Andhra (ANDHRAPET) | Financial Analysis & Statements
Andhra Petrochemicals Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
1.7B
Gross Profit
286.8M
17.11%
Operating Income
-27.8M
-1.66%
Net Income
21.4M
1.28%
EPS (Diluted)
₹0.25
Balance Sheet Metrics
Total Assets
6.3B
Total Liabilities
1.2B
Shareholders Equity
5.1B
Debt to Equity
0.23
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Andhra Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.0B | 7.9B | 6.8B | 9.7B | 5.7B |
| Cost of Goods Sold | 4.3B | 6.0B | 5.4B | 5.7B | 3.6B |
| Gross Profit | 691.7M | 1.9B | 1.4B | 4.0B | 2.1B |
| Gross Margin % | 13.8% | 23.8% | 20.3% | 41.5% | 36.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 10.0M | 11.8M | 17.1M | 17.8M | 9.4M |
| Other Operating Expenses | 643.6M | 738.8M | 758.3M | 619.7M | 469.3M |
| Total Operating Expenses | 653.6M | 750.6M | 775.3M | 637.5M | 478.6M |
| Operating Income | -374.7M | 699.3M | 200.6M | 3.0B | 1.2B |
| Operating Margin % | -7.5% | 8.9% | 2.9% | 30.6% | 21.8% |
| Non-Operating Items | |||||
| Interest Income | 232.9M | 216.4M | 147.2M | 60.2M | 10.8M |
| Interest Expense | 86.2M | 85.8M | 84.8M | 83.8M | 86.8M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -221.2M | 860.8M | 292.7M | 3.0B | 1.2B |
| Income Tax | -39.9M | 226.8M | 88.7M | 743.5M | 414.7M |
| Effective Tax Rate % | 0.0% | 26.3% | 30.3% | 24.7% | 35.2% |
| Net Income | -181.3M | 634.0M | 204.1M | 2.3B | 764.7M |
| Net Margin % | -3.6% | 8.0% | 3.0% | 23.5% | 13.5% |
| Key Metrics | |||||
| EBITDA | 3.0M | 1.1B | 508.9M | 3.2B | 1.4B |
| EPS (Basic) | ₹-2.13 | ₹7.46 | ₹2.40 | ₹26.68 | ₹9.00 |
| EPS (Diluted) | ₹-2.13 | ₹7.46 | ₹2.40 | ₹26.68 | ₹9.00 |
| Basic Shares Outstanding | 84971600 | 84971600 | 84971600 | 84971600 | 84971600 |
| Diluted Shares Outstanding | 84971600 | 84971600 | 84971600 | 84971600 | 84971600 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Andhra Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 18.0M | 47.6M | 866.0K | 15.2M | 96.1M |
| Short-term Investments | 3.6B | 3.7B | 3.2B | 3.0B | 1.4B |
| Accounts Receivable | 6.8M | 32.7M | 13.0M | 30.6M | 43.8M |
| Inventory | 538.9M | 387.8M | 655.0M | 589.5M | 325.7M |
| Other Current Assets | 90.8M | 132.4M | 152.7M | 172.3M | 91.3M |
| Total Current Assets | 4.4B | 4.5B | 4.1B | 3.9B | 2.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.0B | 2.1B | 2.2B | 2.2B | 2.3B |
| Goodwill | 738.0K | 1.0M | 1.4M | 1.9M | 2.6M |
| Intangible Assets | 738.0K | 1.0M | 1.4M | 1.9M | 2.6M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 74.9M | 1.4M | 1.5M | 1.8M | 552.0K |
| Total Non-Current Assets | 2.1B | 2.5B | 2.3B | 2.5B | 2.5B |
| Total Assets | 6.5B | 7.0B | 6.4B | 6.4B | 4.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 125.2M | 57.2M | 50.3M | 69.5M | 165.7M |
| Short-term Debt | 120.9M | 103.9M | 156.4M | 157.6M | 75.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 327.0K | 112.6M | 24.6M | 58.4M | 77.7M |
| Total Current Liabilities | 375.0M | 426.7M | 322.6M | 385.1M | 402.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 736.7M | 733.0M | 728.4M | 723.0M | 716.9M |
| Deferred Tax Liabilities | 153.1M | 191.6M | 213.9M | 239.9M | 277.2M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 948.0M | 980.0M | 989.7M | 1.0B | 1.0B |
| Total Liabilities | 1.3B | 1.4B | 1.3B | 1.4B | 1.4B |
| Equity | |||||
| Common Stock | 849.7M | 849.7M | 849.7M | 849.7M | 849.7M |
| Retained Earnings | 4.1B | 4.5B | 4.0B | 3.9B | 1.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.2B | 5.6B | 5.1B | 5.0B | 3.0B |
| Key Metrics | |||||
| Total Debt | 857.6M | 836.9M | 884.8M | 880.6M | 792.4M |
| Working Capital | 4.0B | 4.0B | 3.8B | 3.5B | 1.6B |
Balance Sheet Composition
Andhra Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -221.2M | 860.8M | 292.7M | 3.0B | 1.2B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -105.7M | 267.6M | -51.4M | -382.9M | 28.6M |
| Operating Cash Flow | -474.5M | 996.7M | 178.1M | 2.6B | 1.3B |
| Investing Activities | |||||
| Capital Expenditures | -34.2M | -41.2M | -81.7M | -90.2M | -13.9M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -2.2B | -2.8B | -1.5B | -3.1B | -1.9B |
| Investment Sales | 2.7B | 1.9B | 1.5B | 1.5B | 811.4M |
| Investing Cash Flow | 526.1M | -3.0B | -879.5M | -4.9B | -3.1B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -169.9M | -127.5M | -127.5M | -254.9M | - |
| Debt Issuance | 15.4M | - | - | 81.0M | 0 |
| Debt Repayment | - | -54.1M | -2.7M | -276.0K | -62.4M |
| Financing Cash Flow | -154.5M | -235.6M | -132.8M | -93.5M | -62.4M |
| Free Cash Flow | -601.6M | 989.5M | 15.4M | 1.7B | 1.2B |
| Net Change in Cash | -102.9M | -2.2B | -834.2M | -2.3B | -1.8B |
Cash Flow Trend
Andhra Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.66
Price to Book
0.63
Price to Sales
0.62
PEG Ratio
-0.41
Profitability Ratios
Profit Margin
-6.21%
Operating Margin
-22.97%
Return on Equity
-3.48%
Return on Assets
-2.78%
Financial Health
Current Ratio
15.39
Debt to Equity
15.33
Beta
-0.32
Per Share Data
EPS (TTM)
₹-3.80
Book Value per Share
₹59.99
Revenue per Share
₹61.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ANDHRAPET | 3.2B | 11.66 | 0.63 | -3.48% | -6.21% | 15.33 |
| Navin Fluorine | 322.4B | 57.84 | 8.89 | 10.99% | 17.74% | 32.68 |
| Deepak Nitrite | 230.5B | 43.19 | 4.18 | 12.85% | 6.71% | 22.41 |
| Ghcl | 46.2B | 9.54 | 1.33 | 17.89% | 16.60% | 2.66 |
| Styrenix Performance | 41.0B | 24.75 | 3.29 | 20.14% | 4.66% | 44.08 |
| Chemplast Sanmar | 38.6B | 210.40 | 2.02 | -5.34% | -7.01% | 96.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.





