Apollo Finvest India (APOLLOFI) | Financial Analysis & Statements
Apollo Finvest India Ltd Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
41.1M
Gross Profit
38.5M
93.63%
Operating Income
32.4M
78.93%
Net Income
18.3M
44.56%
EPS (Diluted)
₹4.91
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
399.1M
Shareholders Equity
673.4M
Debt to Equity
0.59
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Apollo Finvest India Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 304.0M | 206.4M | 438.0M | 700.2M | 147.4M |
| Cost of Goods Sold | 113.1M | 34.4M | 280.7M | 510.9M | 85.9M |
| Gross Profit | 173.0M | 172.0M | 157.3M | 189.3M | 61.5M |
| Gross Margin % | 56.9% | 83.3% | 35.9% | 27.0% | 41.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.4M | 3.3M | 3.9M | 866.0K | 1.2M |
| Other Operating Expenses | 24.9M | 18.7M | 33.4M | 40.0M | 10.0M |
| Total Operating Expenses | 28.4M | 21.9M | 37.3M | 40.9M | 11.2M |
| Operating Income | 133.9M | 145.9M | 120.3M | 145.2M | 47.5M |
| Operating Margin % | 44.0% | 70.7% | 27.5% | 20.7% | 32.2% |
| Non-Operating Items | |||||
| Interest Income | 395.0K | 2.6M | 0 | 53.0K | 4.9M |
| Interest Expense | 1.9M | 2.0M | 78.0K | 48.0K | 130.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 97.9M | 102.0M | 145.3M | 170.4M | 56.0M |
| Income Tax | 25.8M | 21.9M | 44.5M | 43.1M | 15.0M |
| Effective Tax Rate % | 26.3% | 21.4% | 30.7% | 25.3% | 26.9% |
| Net Income | 72.2M | 80.1M | 100.8M | 127.2M | 41.0M |
| Net Margin % | 23.7% | 38.8% | 23.0% | 18.2% | 27.8% |
| Key Metrics | |||||
| EBITDA | 145.6M | 154.2M | 155.9M | 160.9M | 57.8M |
| EPS (Basic) | ₹19.34 | ₹21.47 | ₹27.01 | ₹34.10 | ₹10.99 |
| EPS (Diluted) | ₹19.33 | ₹21.47 | ₹27.01 | ₹34.10 | ₹10.99 |
| Basic Shares Outstanding | 3732000 | 3731000 | 3731000 | 3731000 | 3731000 |
| Diluted Shares Outstanding | 3732000 | 3731000 | 3731000 | 3731000 | 3731000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Apollo Finvest India Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 74.5M | 60.1M | 4.2M | 28.8M | 38.8M |
| Short-term Investments | 86.1M | 133.7M | 496.9M | 334.3M | 282.2M |
| Accounts Receivable | 0 | 9.3M | 10.7M | 0 | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | 38.0K |
| Total Current Assets | 972.8M | 633.5M | 674.7M | 970.9M | 501.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 21.7M | 0 | 0 | 0 | 10.8M |
| Goodwill | 0 | 62.0K | 85.0K | 31.0K | 61.0K |
| Intangible Assets | - | 62.0K | 85.0K | 31.0K | 61.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 9.4M | 22.5M | 6.0M | 2.0M | 1.4M |
| Total Non-Current Assets | 99.6M | 96.0M | 60.9M | 105.5M | 97.5M |
| Total Assets | 1.1B | 729.5M | 735.6M | 1.1B | 598.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 7.2M | 8.3M | 10.5M | 3.6M | 6.8M |
| Short-term Debt | 141.5M | - | 0 | 100.0M | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.4M | - | 112.5M | 362.3M | 2.1M |
| Total Current Liabilities | 248.3M | 127.5M | 214.5M | 656.9M | 306.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 150.0M | 0 | 0 | 100.0M | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | -1.0K | 63.9M | 1.0K | -2.0K | 21 |
| Total Non-Current Liabilities | 150.7M | 924.0K | 1.2M | 672.0K | 1.3M |
| Total Liabilities | 399.1M | 128.4M | 215.6M | 657.6M | 307.7M |
| Equity | |||||
| Common Stock | 37.3M | 37.3M | 37.3M | 37.3M | 37.3M |
| Retained Earnings | 476.9M | 419.7M | 355.0M | 274.1M | 172.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 673.4M | 601.1M | 520.0M | 418.9M | 291.3M |
| Key Metrics | |||||
| Total Debt | 291.5M | 0 | 0 | 200.0M | 0 |
| Working Capital | 724.5M | 506.0M | 460.3M | 314.0M | 195.1M |
Balance Sheet Composition
Apollo Finvest India Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 97.9M | 102.0M | 145.3M | 170.4M | 56.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 707.0K | 387.0K | 0 | - | - |
| Working Capital Changes | -358.7M | -411.1M | 402.1M | -350.6M | 84.6M |
| Operating Cash Flow | -239.4M | -309.4M | 551.7M | -179.7M | 140.7M |
| Investing Activities | |||||
| Capital Expenditures | -15.1M | -2.6M | -734.0K | -3.5M | -1.1M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | -161.3M | -20.6M | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -15.1M | -2.6M | -162.0M | -24.1M | -1.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 272.6M | 0 | 0 | 100.0M | 0 |
| Debt Repayment | - | 0 | -100.0M | 0 | -40.8M |
| Financing Cash Flow | 545.3M | 0 | -200.0M | 100.0M | -40.8M |
| Free Cash Flow | -269.2M | -361.3M | 241.0M | -119.2M | 61.4M |
| Net Change in Cash | 290.8M | -311.9M | 189.6M | -103.8M | 98.9M |
Cash Flow Trend
Apollo Finvest India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.49
Price to Book
1.89
Price to Sales
7.20
PEG Ratio
0.66
Profitability Ratios
Profit Margin
36.99%
Operating Margin
77.99%
Return on Equity
10.72%
Return on Assets
6.73%
Financial Health
Current Ratio
55.61
Debt to Equity
27.62
Beta
0.14
Per Share Data
EPS (TTM)
₹18.55
Book Value per Share
₹191.23
Revenue per Share
₹50.19
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| APOLLOFI | 1.3B | 19.49 | 1.89 | 10.72% | 36.99% | 27.62 |
| Jio Financial | 1.6T | 103.21 | 1.18 | 1.21% | 57.77% | 16.29 |
| HDFC Asset | 1.2T | 40.79 | 12.57 | 32.93% | 61.83% | 0.00 |
| Capital | 34.4B | 17.08 | 0.84 | -3.24% | -22.36% | 102.58 |
| Anzen India Energy | 32.0B | -123.76 | 1.70 | -1.05% | 96.51% | 1.32 |
| Nalwa Sons | 29.0B | 131.93 | 0.16 | 0.28% | 27.19% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.



