
Algoquant Fintech (AQFINTECH) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
80.2M
Gross Profit
-46.7M
-58.16%
Operating Income
82.3M
102.61%
Net Income
44.4M
55.37%
EPS (Diluted)
₹0.01
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
1.1B
Shareholders Equity
1.0B
Debt to Equity
1.14
Cash Flow Metrics
Revenue & Profitability Trend
Algoquant Fintech Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 429.4M | 592.2M | 146.5M | 160.6M | 37.2M |
Cost of Goods Sold | 485.8M | 448.3M | 164.4M | 118.4M | 5.3M |
Gross Profit | -56.5M | 143.9M | -17.9M | 42.2M | 31.9M |
Gross Margin % | -13.1% | 24.3% | -12.2% | 26.3% | 85.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 18.9M | 6.2M | 4.0M | 5.4M |
Other Operating Expenses | 1.4B | 4.2M | 16.9M | -3.0M | 6.8M |
Total Operating Expenses | 1.4B | 23.1M | 23.1M | 1.0M | 12.2M |
Operating Income | 436.0M | 119.4M | -55.1M | 32.6M | 12.9M |
Operating Margin % | 101.5% | 20.2% | -37.6% | 20.3% | 34.7% |
Non-Operating Items | |||||
Interest Income | - | 26.8M | 6.1M | 5.6M | 6.0M |
Interest Expense | 65.3M | 44.1M | 15.9M | 6.4M | 1.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 371.2M | 102.5M | -64.9M | 31.6M | 44.2M |
Income Tax | 52.2M | 4.5M | -35.6M | -740.0K | 6.7M |
Effective Tax Rate % | 14.1% | 4.4% | 0.0% | -2.3% | 15.2% |
Net Income | 318.9M | 99.5M | -34.2M | 34.3M | 37.3M |
Net Margin % | 74.3% | 16.8% | -23.3% | 21.4% | 100.3% |
Key Metrics | |||||
EBITDA | 482.8M | 158.7M | -46.8M | 38.6M | 26.6M |
EPS (Basic) | ₹1.13 | ₹8.26 | ₹-3.55 | ₹2.85 | ₹3.09 |
EPS (Diluted) | ₹1.13 | ₹8.26 | ₹-3.55 | ₹2.85 | ₹3.09 |
Basic Shares Outstanding | 281145544 | 12054000 | 12054000 | 12054000 | 12054000 |
Diluted Shares Outstanding | 281145544 | 12054000 | 12054000 | 12054000 | 12054000 |
Income Statement Trend
Algoquant Fintech Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 24.2M | 19.1M | 28.9M | 15.7M | 771.0K |
Short-term Investments | 1.2B | 56.8M | 126.7M | 30.0M | 58.5M |
Accounts Receivable | 17.2M | - | - | 0 | 8.3M |
Inventory | - | - | - | - | - |
Other Current Assets | - | 15.6M | -1.0K | 1.0K | 1.0K |
Total Current Assets | 1.2B | 619.5M | 604.8M | 105.9M | 251.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 139.9M | 82.7M | 0 | 0 | - |
Goodwill | 2.3M | 122.0K | 0 | - | - |
Intangible Assets | - | 122.0K | - | - | - |
Long-term Investments | 0 | - | - | - | - |
Other Non-Current Assets | 95.2M | 1.0K | -1.0K | - | - |
Total Non-Current Assets | 962.1M | 137.0M | 113.6M | 326.7M | 1.9M |
Total Assets | 2.2B | 756.5M | 718.4M | 432.6M | 253.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 55.8M | 5.9M | 8.8M | 14.0M | 2.0M |
Short-term Debt | - | 209.7M | 304.7M | 0 | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 4.4M | 1.0K | 2.1M | 5.9M |
Total Current Liabilities | 111.4M | 284.4M | 374.9M | 83.5M | 52.1M |
Non-Current Liabilities | |||||
Long-term Debt | 340.7M | 27.2M | 0 | - | - |
Deferred Tax Liabilities | - | - | 0 | 13.1M | 0 |
Other Non-Current Liabilities | 7.2M | 2.0K | 2.0K | 1.0K | 1.0K |
Total Non-Current Liabilities | 1.0B | 29.6M | 582.0K | 13.7M | 1.0K |
Total Liabilities | 1.1B | 314.0M | 375.5M | 97.2M | 52.1M |
Equity | |||||
Common Stock | 31.2M | 16.1M | 16.1M | 16.1M | 16.1M |
Retained Earnings | - | 276.6M | 177.1M | 211.3M | 177.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.0B | 442.5M | 342.9M | 335.4M | 201.1M |
Key Metrics | |||||
Total Debt | 340.7M | 236.9M | 304.7M | 0 | 0 |
Working Capital | 1.1B | 335.1M | 229.9M | 22.4M | 199.2M |
Balance Sheet Composition
Algoquant Fintech Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 371.2M | 104.0M | -69.8M | 33.6M | 44.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 111.3M | -140.6M | -351.9M | 162.1M | -186.8M |
Operating Cash Flow | 538.8M | 119.0K | -411.7M | 201.9M | -155.3M |
Investing Activities | |||||
Capital Expenditures | -36.3M | -43.9M | -8.2M | -11.8M | 15.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -300.5M | - | -99.6M | -193.5M | - |
Investment Sales | - | 124.8M | 251.8M | 24.9M | 150.1M |
Investing Cash Flow | -336.8M | 81.0M | 144.0M | -181.0M | 173.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | 0 | -172.8M | 0 |
Financing Cash Flow | -319.6M | -100.7M | 304.7M | -172.8M | 0 |
Free Cash Flow | 567.5M | -52.2M | -380.2M | 190.0M | -178.9M |
Net Change in Cash | -117.6M | -19.6M | 36.9M | -152.0M | 18.3M |
Cash Flow Trend
Algoquant Fintech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1,095.40
Price to Book
338.44
Price to Sales
154.34
PEG Ratio
-11.03
Profitability Ratios
Profit Margin
10.34%
Operating Margin
15.11%
Return on Equity
31.59%
Return on Assets
14.80%
Financial Health
Current Ratio
10.72
Debt to Equity
33.46
Beta
0.41
Per Share Data
EPS (TTM)
₹1.12
Book Value per Share
₹3.63
Revenue per Share
₹7.95
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aqfintech | 344.9B | 1,095.40 | 338.44 | 31.59% | 10.34% | 33.46 |
Authum Investment | 542.9B | 13.28 | 3.69 | 28.87% | 93.88% | 7.18 |
Motilal Oswal | 533.8B | 19.56 | 4.81 | 22.47% | 37.00% | 138.95 |
Tata Investment | 345.8B | 105.67 | 1.11 | 1.00% | 105.86% | 0.01 |
Central Depository | 303.5B | 61.21 | 17.24 | 29.20% | 41.02% | 0.17 |
Angel One | 212.5B | 21.88 | 3.77 | 20.78% | 21.13% | 60.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.