Central Depository (CDSL) | Financial Analysis & Statements
Central Depository Services (India) Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.6B
Gross Profit
1.9B
71.56%
Operating Income
1.2B
44.53%
Net Income
1.0B
39.57%
EPS (Diluted)
₹4.90
Balance Sheet Metrics
Total Assets
21.6B
Total Liabilities
3.6B
Shareholders Equity
18.0B
Debt to Equity
0.20
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Central Depository Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.8B | 8.1B | 5.6B | 5.5B | 3.4B |
| Cost of Goods Sold | 2.6B | 1.9B | 1.3B | 1.0B | 740.2M |
| Gross Profit | 8.2B | 6.3B | 4.2B | 4.5B | 2.7B |
| Gross Margin % | 75.9% | 77.2% | 76.0% | 81.5% | 78.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 386.6M | 225.5M | 168.3M | 122.9M | 81.0M |
| Other Operating Expenses | 1.3B | 926.4M | 642.6M | 511.3M | 309.8M |
| Total Operating Expenses | 1.7B | 1.2B | 810.9M | 634.2M | 390.8M |
| Operating Income | 5.8B | 4.7B | 3.1B | 3.6B | 2.1B |
| Operating Margin % | 53.2% | 57.7% | 55.7% | 66.2% | 61.9% |
| Non-Operating Items | |||||
| Interest Income | 425.0M | 380.3M | 252.6M | 154.1M | 173.7M |
| Interest Expense | 1.0M | 1.1M | 1.3M | 99.0K | 230.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 6.9B | 5.6B | 3.7B | 4.1B | 2.6B |
| Income Tax | 1.7B | 1.4B | 891.9M | 967.4M | 582.6M |
| Effective Tax Rate % | 24.3% | 24.5% | 24.4% | 23.7% | 22.4% |
| Net Income | 5.3B | 4.2B | 2.8B | 3.1B | 2.0B |
| Net Margin % | 48.6% | 51.7% | 49.7% | 56.6% | 58.6% |
| Key Metrics | |||||
| EBITDA | 6.7B | 5.3B | 3.5B | 3.9B | 2.4B |
| EPS (Basic) | ₹25.20 | ₹20.06 | ₹13.21 | ₹14.89 | ₹9.59 |
| EPS (Diluted) | ₹25.20 | ₹20.06 | ₹13.21 | ₹14.89 | ₹9.59 |
| Basic Shares Outstanding | 209000000 | 209000000 | 209000000 | 209000000 | 209000000 |
| Diluted Shares Outstanding | 209000000 | 209000000 | 209000000 | 209000000 | 209000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Central Depository Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 226.1M | 119.9M | 52.7M | 425.4M | 361.6M |
| Short-term Investments | 9.4B | 6.3B | 5.4B | 6.4B | 4.3B |
| Accounts Receivable | 230.7M | 286.0M | 173.9M | 152.6M | 237.4M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 257.0K | 155.0K | 171.1M | 127.1M | 126.1M |
| Total Current Assets | 11.0B | 8.0B | 6.6B | 9.1B | 6.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 58.2M | 36.2M | 33.5M | 3.8M | 4.8M |
| Goodwill | 419.4M | 318.5M | 255.2M | 239.5M | 178.1M |
| Intangible Assets | 419.4M | 318.5M | 255.2M | 239.5M | 178.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 101.2M | 200 | 25.8M | 14.9M | 17.8M |
| Total Non-Current Assets | 10.6B | 9.8B | 8.0B | 4.2B | 3.9B |
| Total Assets | 21.6B | 17.8B | 14.6B | 13.3B | 10.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 368.6M | 280.4M | 196.2M | 105.9M | 127.0M |
| Short-term Debt | 10.2M | 5.3M | 12.1M | 1.4M | 1.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 205.2M | 209.2M | 140.0M | 141.6M | 166.2M |
| Total Current Liabilities | 3.2B | 2.4B | 1.8B | 1.7B | 1.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 19.5M | 8.2M | 11.6M | 1.5M | 1.1M |
| Deferred Tax Liabilities | 254.0M | 186.5M | 48.4M | 58.4M | 22.9M |
| Other Non-Current Liabilities | 1.8M | 311.0K | 92.0K | - | - |
| Total Non-Current Liabilities | 415.2M | 344.1M | 158.2M | 144.1M | 59.6M |
| Total Liabilities | 3.6B | 2.7B | 2.0B | 1.9B | 1.6B |
| Equity | |||||
| Common Stock | 2.1B | 1.0B | 1.0B | 1.0B | 1.0B |
| Retained Earnings | 15.5B | 13.5B | 11.0B | 9.8B | 7.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 18.0B | 15.1B | 12.6B | 11.4B | 9.2B |
| Key Metrics | |||||
| Total Debt | 29.8M | 13.6M | 23.7M | 2.9M | 2.8M |
| Working Capital | 7.9B | 5.6B | 4.7B | 7.3B | 5.4B |
Balance Sheet Composition
Central Depository Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 6.9B | 5.6B | 3.7B | 4.1B | 2.6B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 365.3M | -127.4M | -56.9M | -35.3M | 290.2M |
| Operating Cash Flow | 6.9B | 5.1B | 3.4B | 3.9B | 2.7B |
| Investing Activities | |||||
| Capital Expenditures | -1.2B | -537.7M | -1.9B | -136.3M | -91.3M |
| Acquisitions | -200.0M | 0 | -100.0M | -200.0M | 0 |
| Investment Purchases | -4.8B | -5.3B | -7.0B | -5.8B | -4.8B |
| Investment Sales | 3.4B | 3.4B | 7.7B | 4.6B | 3.8B |
| Investing Cash Flow | -2.9B | -2.5B | -1.3B | -1.5B | -1.1B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -2.3B | -1.7B | -1.6B | -940.5M | -470.2M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -2.3B | -1.7B | -1.6B | -940.5M | -470.2M |
| Free Cash Flow | 3.9B | 3.1B | 432.4M | 2.6B | 1.7B |
| Net Change in Cash | 1.7B | 935.9M | 492.4M | 1.4B | 1.1B |
Cash Flow Trend
Central Depository Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
58.26
Forward P/E
45.26
Price to Book
15.88
Price to Sales
22.59
PEG Ratio
-3.30
Profitability Ratios
Profit Margin
38.89%
Operating Margin
51.92%
Return on Equity
29.20%
Return on Assets
24.36%
Financial Health
Current Ratio
3.48
Debt to Equity
0.14
Beta
0.23
Per Share Data
EPS (TTM)
₹22.72
Book Value per Share
₹83.38
Revenue per Share
₹58.60
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CDSL | 276.6B | 58.26 | 15.88 | 29.20% | 38.89% | 0.14 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Angel One | 286.5B | 31.90 | 4.68 | 15.53% | 19.41% | 129.31 |
| Choice International | 156.3B | 62.49 | 8.29 | 11.93% | 22.27% | 49.77 |
| JM Financial | 132.7B | 10.45 | 1.24 | 8.03% | 35.62% | 104.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.





