Arman Holdings (ARMAN) | Financial Analysis & Statements
Arman Holdings Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
3.3M
Gross Profit
617.0K
18.94%
Operating Income
-74.0K
-2.27%
Net Income
-73.0K
-2.24%
EPS (Diluted)
₹-0.01
Balance Sheet Metrics
Total Assets
63.0M
Total Liabilities
262.0K
Shareholders Equity
62.8M
Debt to Equity
0.00
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Arman Holdings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 36.7M | 43.9M | 41.6M | 40.7M | 15.7M |
| Cost of Goods Sold | 35.0M | 41.8M | 39.4M | 38.4M | 13.7M |
| Gross Profit | 1.7M | 2.2M | 2.2M | 2.2M | 2.0M |
| Gross Margin % | 4.7% | 4.9% | 5.2% | 5.5% | 12.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 301.0K | 262.0K | 211.0K | 234.0K | 244.7K |
| Other Operating Expenses | 509.0K | 520.0K | 516.0K | 472.0K | 756.1K |
| Total Operating Expenses | 810.0K | 782.0K | 727.0K | 706.0K | 1.0M |
| Operating Income | -150.0K | 242.0K | 280.0K | 324.0K | 38.9K |
| Operating Margin % | -0.4% | 0.6% | 0.7% | 0.8% | 0.2% |
| Non-Operating Items | |||||
| Interest Income | 0 | 1.0K | 0 | 1.0K | 0 |
| Interest Expense | 0 | 0 | 8.0K | 2.0K | 6.8K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -151.0K | 243.0K | 278.0K | 326.0K | 36.0K |
| Income Tax | 2.0K | 62.0K | 69.0K | 82.0K | 23.1K |
| Effective Tax Rate % | 0.0% | 25.5% | 24.8% | 25.2% | 64.2% |
| Net Income | -153.0K | 181.0K | 209.0K | 243.0K | 12.9K |
| Net Margin % | -0.4% | 0.4% | 0.5% | 0.6% | 0.1% |
| Key Metrics | |||||
| EBITDA | -132.0K | 281.0K | 363.0K | 370.0K | 59.5K |
| EPS (Basic) | ₹-0.03 | ₹0.04 | ₹0.04 | ₹0.05 | ₹0.00 |
| EPS (Diluted) | ₹-0.03 | ₹0.04 | ₹0.04 | ₹0.05 | ₹0.00 |
| Basic Shares Outstanding | 5210500 | 5210500 | 5210500 | 5210500 | 5210500 |
| Diluted Shares Outstanding | 5210500 | 5210500 | 5210500 | 5210500 | 5210500 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arman Holdings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 564.0K | 792.0K | 168.0K | 265.0K | 167.2K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 17.8M | 44.8M | 25.0M | 13.3M | 2.4M |
| Inventory | 20.3M | 1.3M | 16.9M | 24.7M | 35.9M |
| Other Current Assets | 775.0K | 66.0K | 575.0K | 799.9K | 522.9K |
| Total Current Assets | 39.5M | 47.0M | 42.8M | 39.1M | 39.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 21.0K | 21.0K | 21.0K | 139 | 17.4K |
| Goodwill | 0 | 0 | 0 | 0 | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 23.5M | 21.1M | 20.1M | 27.2M | 27.0M |
| Total Assets | 63.0M | 68.1M | 62.9M | 66.3M | 66.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 244.0K | 7.5M | 3.5M | 143.0K | 266.8K |
| Short-term Debt | 0 | - | 0 | 0 | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 264.0K | 7.5M | 3.6M | 223.0K | 284.1K |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | 0 |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | -2.0K | -1.0K | 0 | 0 | 0 |
| Total Liabilities | 262.0K | 7.5M | 3.6M | 223.0K | 284.1K |
| Equity | |||||
| Common Stock | 52.1M | 52.1M | 52.1M | 52.1M | 52.1M |
| Retained Earnings | -4.2M | -6.4M | -7.7M | -919.0K | -1.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 62.8M | 60.5M | 59.3M | 66.1M | 65.8M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 39.3M | 39.4M | 39.2M | 38.9M | 38.8M |
Balance Sheet Composition
Arman Holdings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -150.9K | 244.0K | 278.0K | 326.0K | 36.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 7.2M | -3.6M | -3.8M | 95.0K | 472.6K |
| Operating Cash Flow | 7.0M | -3.3M | -3.5M | 420.0K | 492.1K |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | -21.0K | -159.0K | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | 0 | -21.0K | -158.0K | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | - | - | - | - | - |
| Free Cash Flow | -228.0K | 625.0K | -97.0K | 96.0K | -4.7K |
| Net Change in Cash | 7.0M | -3.3M | -3.5M | 262.0K | 492.1K |
Cash Flow Trend
Arman Holdings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
100.85
Price to Book
8.86
Price to Sales
10.23
PEG Ratio
-0.09
Profitability Ratios
Profit Margin
8.16%
Operating Margin
38.48%
Return on Equity
-0.24%
Return on Assets
-0.24%
Financial Health
Current Ratio
81.30
Debt to Equity
0.00
Beta
-0.10
Per Share Data
EPS (TTM)
₹1.06
Book Value per Share
₹12.07
Revenue per Share
₹12.64
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ARMAN | 557.0M | 100.85 | 8.86 | -0.24% | 8.16% | 0.00 |
| International | 153.6B | 30.58 | 11.12 | 43.00% | 43.25% | 10.12 |
| O. P. Chains | 212.4M | 8.59 | 0.56 | 0.93% | 403,094.00% | 0.00 |
| Amanaya Ventures | 80.4M | 41.35 | 1.45 | 3.60% | 0.56% | 0.00 |
| Delta | 67.9M | -40.74 | 1.47 | -3.51% | 0.00% | 0.00 |
| Fertilisers | 226.2B | 9.95 | 3.58 | 0.00% | 11.65% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.



