
Asian Star Co (ASTAR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
8.5B
Gross Profit
460.5M
5.39%
Operating Income
27.6M
0.32%
Net Income
-61.3M
-0.72%
Balance Sheet Metrics
Total Assets
24.1B
Total Liabilities
8.5B
Shareholders Equity
15.6B
Debt to Equity
0.54
Cash Flow Metrics
Revenue & Profitability Trend
Asian Star Co Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 29.6B | 35.2B | 44.8B | 44.2B | 25.4B |
Cost of Goods Sold | 27.2B | 32.7B | 41.9B | 41.6B | 23.9B |
Gross Profit | 2.4B | 2.5B | 2.9B | 2.7B | 1.6B |
Gross Margin % | 8.1% | 7.1% | 6.5% | 6.0% | 6.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 429.2M | 553.5M | 500.9M | 216.8M |
Other Operating Expenses | 627.9M | 10.6M | 54.1M | 72.7M | 116.7M |
Total Operating Expenses | 627.9M | 439.8M | 607.6M | 573.5M | 333.5M |
Operating Income | 698.7M | 1.1B | 1.4B | 1.2B | 501.8M |
Operating Margin % | 2.4% | 3.1% | 3.1% | 2.8% | 2.0% |
Non-Operating Items | |||||
Interest Income | - | 150.5M | 105.2M | 1.5M | 4.5M |
Interest Expense | 336.8M | 343.6M | 257.6M | 32.1M | 15.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 541.3M | 971.1M | 1.0B | 1.1B | 593.5M |
Income Tax | 126.3M | 195.3M | 218.2M | 190.9M | -46.8M |
Effective Tax Rate % | 23.3% | 20.1% | 20.8% | 16.9% | -7.9% |
Net Income | 415.0M | 775.8M | 829.9M | 940.4M | 640.4M |
Net Margin % | 1.4% | 2.2% | 1.9% | 2.1% | 2.5% |
Key Metrics | |||||
EBITDA | 1.0B | 1.3B | 1.5B | 1.3B | 617.8M |
EPS (Basic) | - | ₹48.25 | ₹51.63 | ₹58.62 | ₹39.94 |
EPS (Diluted) | - | ₹48.25 | ₹51.63 | ₹58.62 | ₹39.94 |
Basic Shares Outstanding | - | 16006800 | 16006800 | 16006800 | 16006800 |
Diluted Shares Outstanding | - | 16006800 | 16006800 | 16006800 | 16006800 |
Income Statement Trend
Asian Star Co Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.8B | 1.0B | 1.2B | 1.2B | 1.6B |
Short-term Investments | 2.0B | 1.9B | 1.6B | 402.1M | 340.0M |
Accounts Receivable | 9.3B | 10.9B | 10.5B | 10.5B | 8.1B |
Inventory | 7.4B | 9.2B | 7.7B | 5.6B | 4.9B |
Other Current Assets | 6.0K | - | - | - | 1.0K |
Total Current Assets | 21.7B | 24.7B | 22.6B | 21.6B | 17.4B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.6B | 1.7B | 1.7B | 617.7M | 617.7M |
Goodwill | 11.5M | 11.9M | 7.7M | 130.0K | 29.0K |
Intangible Assets | - | 11.9M | 7.7M | 130.0K | 29.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 30.4M | 33.0M | -1.7B | 13.0K | 15.0K |
Total Non-Current Assets | 2.4B | 2.5B | 2.5B | 2.8B | 3.1B |
Total Assets | 24.1B | 27.1B | 25.1B | 24.3B | 20.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.4B | 3.8B | 3.7B | 3.5B | 2.2B |
Short-term Debt | 4.7B | 6.9B | 5.8B | 6.4B | 5.0B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 294.0M | 250.1M | 240.8M | -1.0K | 151.2M |
Total Current Liabilities | 7.4B | 11.0B | 9.7B | 10.2B | 7.3B |
Non-Current Liabilities | |||||
Long-term Debt | 580.0M | 533.9M | 530.8M | 498.9M | 512.4M |
Deferred Tax Liabilities | 240.0M | 284.9M | 285.1M | 314.9M | 350.1M |
Other Non-Current Liabilities | 30.4M | 88.1M | 74.7M | 67.5M | -1.0K |
Total Non-Current Liabilities | 1.0B | 1.1B | 1.0B | 1.0B | 1.0B |
Total Liabilities | 8.5B | 12.0B | 10.7B | 11.2B | 8.4B |
Equity | |||||
Common Stock | 160.1M | 160.1M | 160.1M | 160.1M | 160.1M |
Retained Earnings | - | 12.5B | 11.7B | 10.9B | 10.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 15.6B | 15.1B | 14.3B | 13.1B | 12.1B |
Key Metrics | |||||
Total Debt | 5.3B | 7.4B | 6.3B | 6.9B | 5.5B |
Working Capital | 14.3B | 13.7B | 12.9B | 11.4B | 10.1B |
Balance Sheet Composition
Asian Star Co Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 567.1M | 971.1M | 1.0B | 1.1B | 593.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.6B | -1.7B | -670.1M | -2.8B | 1.7B |
Operating Cash Flow | 2.5B | -442.3M | 974.1M | -1.5B | 2.2B |
Investing Activities | |||||
Capital Expenditures | -40.4M | -160.7M | -35.0M | 58.4M | -4.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -40.4M | -160.7M | -35.0M | 58.4M | -4.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | -2.3M | - |
Dividends Paid | -24.0M | -24.0M | -24.0M | -24.0M | -24.0M |
Debt Issuance | - | - | - | - | 3.9M |
Debt Repayment | - | - | - | -13.4M | -1.2B |
Financing Cash Flow | -2.2B | 1.0B | -702.3M | 1.4B | -2.4B |
Free Cash Flow | 2.2B | -818.5M | 886.8M | -1.8B | 1.2B |
Net Change in Cash | 232.2M | 435.4M | 236.8M | -116.0M | -133.6M |
Cash Flow Trend
Asian Star Co Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.70
Price to Book
0.77
Price to Sales
0.41
Profitability Ratios
Profit Margin
1.51%
Operating Margin
2.71%
Return on Equity
2.76%
Return on Assets
1.79%
Financial Health
Current Ratio
2.93
Debt to Equity
33.80
Beta
0.24
Per Share Data
EPS (TTM)
₹26.97
Book Value per Share
₹975.69
Revenue per Share
₹1,819.62
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
astar | 12.0B | 27.70 | 0.77 | 2.76% | 1.51% | 33.80 |
Titan Company | 3.2T | 92.02 | 26.45 | 31.76% | 5.52% | 178.74 |
Kalyan Jewellers | 550.6B | 68.93 | 11.45 | 14.88% | 2.99% | 103.24 |
Sky Gold | 42.4B | 25.24 | 5.87 | 19.40% | 3.92% | 92.38 |
Goldiam | 38.6B | 30.02 | 5.22 | 15.72% | 15.23% | 3.63 |
D P Abhushan | 37.0B | 29.58 | 9.20 | 27.89% | 3.71% | 45.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.