
Aveer Foods (AVEER) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
268.9M
Gross Profit
118.4M
44.04%
Operating Income
7.0M
2.62%
Net Income
2.8M
1.06%
Balance Sheet Metrics
Total Assets
448.8M
Total Liabilities
169.5M
Shareholders Equity
279.4M
Debt to Equity
0.61
Cash Flow Metrics
Revenue & Profitability Trend
Aveer Foods Income Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Revenue | 1.1B | 964.0M | 976.0M | 791.8M |
Cost of Goods Sold | 637.1M | 556.0M | 552.0M | 513.3M |
Gross Profit | 448.1M | 408.0M | 424.0M | 278.5M |
Gross Margin % | 41.3% | 42.3% | 43.4% | 35.2% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | - | 94.7M | 114.1M | 68.3M |
Other Operating Expenses | 273.5M | 154.8M | 171.0M | 151.8M |
Total Operating Expenses | 273.5M | 249.5M | 285.0M | 220.1M |
Operating Income | 44.7M | 24.0M | 21.3M | -40.7M |
Operating Margin % | 4.1% | 2.5% | 2.2% | -5.1% |
Non-Operating Items | ||||
Interest Income | - | 35.0K | 128.0K | 28.0K |
Interest Expense | 2.5M | 11.5M | 11.3M | 5.1M |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 43.6M | 12.5M | 10.2M | -49.8M |
Income Tax | 4.2M | 0 | 0 | 0 |
Effective Tax Rate % | 9.6% | 0.0% | 0.0% | 0.0% |
Net Income | 39.4M | 12.5M | 10.2M | -49.8M |
Net Margin % | 3.6% | 1.3% | 1.0% | -6.3% |
Key Metrics | ||||
EBITDA | 79.5M | 56.9M | 34.9M | -31.1M |
EPS (Basic) | - | ₹3.11 | ₹2.54 | ₹-12.35 |
EPS (Diluted) | - | ₹3.11 | ₹2.54 | ₹-12.35 |
Basic Shares Outstanding | - | 4028252 | 4028252 | 4028252 |
Diluted Shares Outstanding | - | 4028252 | 4028252 | 4028252 |
Income Statement Trend
Aveer Foods Balance Sheet From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 69.0M | 3.1M | 5.8M | 40.2M |
Short-term Investments | 3.8M | 5.1M | - | - |
Accounts Receivable | 2.2M | 7.4M | 1.0M | 41.4M |
Inventory | 241.9M | 199.9M | 270.1M | 235.3M |
Other Current Assets | 9.7M | 3.4M | - | - |
Total Current Assets | 326.7M | 219.0M | 281.0M | 339.9M |
Non-Current Assets | ||||
Property, Plant & Equipment | 104.5M | 40.7M | 0 | 0 |
Goodwill | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 1.1M | 1.5M | - | - |
Total Non-Current Assets | 122.2M | 107.9M | 100.5M | 79.2M |
Total Assets | 448.8M | 327.0M | 381.5M | 419.1M |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 91.4M | 35.1M | 68.4M | 90.1M |
Short-term Debt | 7.3M | 46.0M | 79.2M | 123.0M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 14.0M | 5.0K | 6.0K | 7.2M |
Total Current Liabilities | 138.6M | 131.0M | 201.2M | 251.2M |
Non-Current Liabilities | ||||
Long-term Debt | 17.7M | 5.1M | 0 | 0 |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | - | - | - | - |
Total Non-Current Liabilities | 30.8M | 21.2M | 17.9M | 15.6M |
Total Liabilities | 169.5M | 152.2M | 219.0M | 266.8M |
Equity | ||||
Common Stock | 40.3M | 40.3M | 40.3M | 0 |
Retained Earnings | - | -23.8M | -36.1M | -46.3M |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 279.4M | 174.7M | 162.5M | 152.3M |
Key Metrics | ||||
Total Debt | 25.0M | 51.1M | 79.2M | 123.0M |
Working Capital | 188.0M | 88.0M | 79.9M | 88.7M |
Balance Sheet Composition
Aveer Foods Cash Flow Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 43.6M | 12.5M | 10.2M | -49.8M |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | -46.4M | 61.9M | 17.8M | -21.1M |
Operating Cash Flow | -320.0K | 85.9M | 39.3M | -65.8M |
Investing Activities | ||||
Capital Expenditures | -24.0M | -2.8M | -27.8M | -37.1M |
Acquisitions | - | - | - | - |
Investment Purchases | - | - | - | - |
Investment Sales | 0 | 169.0K | 0 | - |
Investing Cash Flow | -23.3M | -2.6M | -27.8M | -37.1M |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | - | - | - | - |
Debt Repayment | - | - | - | - |
Financing Cash Flow | 65.0M | - | - | - |
Free Cash Flow | 49.8M | 77.3M | 20.5M | -62.2M |
Net Change in Cash | 41.4M | 83.3M | 11.5M | -102.9M |
Cash Flow Trend
Aveer Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
80.02
Price to Sales
2.91
Profitability Ratios
Profit Margin
41.29%
Operating Margin
4.25%
Return on Equity
14.10%
Return on Assets
8.78%
Financial Health
Current Ratio
2.36
Debt to Equity
0.09
Per Share Data
EPS (TTM)
₹9.81
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aveer | 3.2B | 80.02 | - | 14.10% | 41.29% | 0.09 |
Venky's (India | 21.3B | 18.28 | 1.44 | 8.20% | 3.53% | 11.50 |
Andrew Yule | 13.0B | 97.44 | 4.76 | -0.84% | -0.91% | 31.10 |
Apex Frozen Foods | 6.9B | 176.91 | 1.39 | 0.78% | 0.48% | 14.69 |
Mishtann Foods | 6.6B | 1.98 | 0.69 | 44.10% | 24.24% | 4.89 |
Mangalam Global | 5.4B | 23.13 | 2.69 | 11.46% | 0.96% | 111.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.