TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 268.9M
Gross Profit 118.4M 44.04%
Operating Income 7.0M 2.62%
Net Income 2.8M 1.06%

Balance Sheet Metrics

Total Assets 448.8M
Total Liabilities 169.5M
Shareholders Equity 279.4M
Debt to Equity 0.61

Cash Flow Metrics

Revenue & Profitability Trend

Aveer Foods Income Statement From 2022 to 2025

Metric2025202420232022
Revenue i1.1B964.0M976.0M791.8M
Cost of Goods Sold i637.1M556.0M552.0M513.3M
Gross Profit i448.1M408.0M424.0M278.5M
Gross Margin % i41.3%42.3%43.4%35.2%
Operating Expenses
Research & Development i----
Selling, General & Administrative i-94.7M114.1M68.3M
Other Operating Expenses i273.5M154.8M171.0M151.8M
Total Operating Expenses i273.5M249.5M285.0M220.1M
Operating Income i44.7M24.0M21.3M-40.7M
Operating Margin % i4.1%2.5%2.2%-5.1%
Non-Operating Items
Interest Income i-35.0K128.0K28.0K
Interest Expense i2.5M11.5M11.3M5.1M
Other Non-Operating Income----
Pre-tax Income i43.6M12.5M10.2M-49.8M
Income Tax i4.2M000
Effective Tax Rate % i9.6%0.0%0.0%0.0%
Net Income i39.4M12.5M10.2M-49.8M
Net Margin % i3.6%1.3%1.0%-6.3%
Key Metrics
EBITDA i79.5M56.9M34.9M-31.1M
EPS (Basic) i-₹3.11₹2.54₹-12.35
EPS (Diluted) i-₹3.11₹2.54₹-12.35
Basic Shares Outstanding i-402825240282524028252
Diluted Shares Outstanding i-402825240282524028252

Income Statement Trend

Aveer Foods Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i69.0M3.1M5.8M40.2M
Short-term Investments i3.8M5.1M--
Accounts Receivable i2.2M7.4M1.0M41.4M
Inventory i241.9M199.9M270.1M235.3M
Other Current Assets9.7M3.4M--
Total Current Assets i326.7M219.0M281.0M339.9M
Non-Current Assets
Property, Plant & Equipment i104.5M40.7M00
Goodwill i0000
Intangible Assets i----
Long-term Investments----
Other Non-Current Assets1.1M1.5M--
Total Non-Current Assets i122.2M107.9M100.5M79.2M
Total Assets i448.8M327.0M381.5M419.1M
Liabilities
Current Liabilities
Accounts Payable i91.4M35.1M68.4M90.1M
Short-term Debt i7.3M46.0M79.2M123.0M
Current Portion of Long-term Debt----
Other Current Liabilities14.0M5.0K6.0K7.2M
Total Current Liabilities i138.6M131.0M201.2M251.2M
Non-Current Liabilities
Long-term Debt i17.7M5.1M00
Deferred Tax Liabilities i0000
Other Non-Current Liabilities----
Total Non-Current Liabilities i30.8M21.2M17.9M15.6M
Total Liabilities i169.5M152.2M219.0M266.8M
Equity
Common Stock i40.3M40.3M40.3M0
Retained Earnings i--23.8M-36.1M-46.3M
Treasury Stock i----
Other Equity----
Total Shareholders Equity i279.4M174.7M162.5M152.3M
Key Metrics
Total Debt i25.0M51.1M79.2M123.0M
Working Capital i188.0M88.0M79.9M88.7M

Balance Sheet Composition

Aveer Foods Cash Flow Statement From 2022 to 2025

Metric2025202420232022
Operating Activities
Net Income i43.6M12.5M10.2M-49.8M
Depreciation & Amortization i----
Stock-Based Compensation i----
Working Capital Changes i-46.4M61.9M17.8M-21.1M
Operating Cash Flow i-320.0K85.9M39.3M-65.8M
Investing Activities
Capital Expenditures i-24.0M-2.8M-27.8M-37.1M
Acquisitions i----
Investment Purchases i----
Investment Sales i0169.0K0-
Investing Cash Flow i-23.3M-2.6M-27.8M-37.1M
Financing Activities
Share Repurchases i----
Dividends Paid i----
Debt Issuance i----
Debt Repayment i----
Financing Cash Flow i65.0M---
Free Cash Flow i49.8M77.3M20.5M-62.2M
Net Change in Cash i41.4M83.3M11.5M-102.9M

Cash Flow Trend

Aveer Foods Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 80.02
Price to Sales 2.91

Profitability Ratios

Profit Margin 41.29%
Operating Margin 4.25%
Return on Equity 14.10%
Return on Assets 8.78%

Financial Health

Current Ratio 2.36
Debt to Equity 0.09

Per Share Data

EPS (TTM) ₹9.81

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
aveer3.2B80.02-14.10%41.29%0.09
Venky's (India 21.3B18.281.448.20%3.53%11.50
Andrew Yule 13.0B97.444.76-0.84%-0.91%31.10
Apex Frozen Foods 6.9B176.911.390.78%0.48%14.69
Mishtann Foods 6.6B1.980.6944.10%24.24%4.89
Mangalam Global 5.4B23.132.6911.46%0.96%111.39

Financial data is updated regularly. All figures are in the company's reporting currency.