Aveer Foods (AVEER) | Financial Analysis & Statements
Aveer Foods Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
340.1M
Gross Profit
149.7M
44.02%
Operating Income
8.4M
2.47%
Net Income
5.3M
1.56%
EPS (Diluted)
₹1.28
Balance Sheet Metrics
Total Assets
448.8M
Total Liabilities
169.5M
Shareholders Equity
279.4M
Debt to Equity
0.61
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Aveer Foods Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 1.1B | 964.0M | 976.0M | 791.8M |
| Cost of Goods Sold | 640.5M | 556.0M | 552.0M | 513.3M |
| Gross Profit | 444.7M | 408.0M | 424.0M | 278.5M |
| Gross Margin % | 41.0% | 42.3% | 43.4% | 35.2% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 73.9M | 94.7M | 114.1M | 68.3M |
| Other Operating Expenses | 193.6M | 154.8M | 171.0M | 151.8M |
| Total Operating Expenses | 267.5M | 249.5M | 285.0M | 220.1M |
| Operating Income | 44.7M | 24.0M | 21.3M | -40.7M |
| Operating Margin % | 4.1% | 2.5% | 2.2% | -5.1% |
| Non-Operating Items | ||||
| Interest Income | 38.0K | 35.0K | 128.0K | 28.0K |
| Interest Expense | 2.5M | 11.5M | 11.3M | 5.1M |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | 43.6M | 12.5M | 10.2M | -49.8M |
| Income Tax | 4.2M | 0 | 0 | 0 |
| Effective Tax Rate % | 9.6% | 0.0% | 0.0% | 0.0% |
| Net Income | 39.4M | 12.5M | 10.2M | -49.8M |
| Net Margin % | 3.6% | 1.3% | 1.0% | -6.3% |
| Key Metrics | ||||
| EBITDA | 78.8M | 56.9M | 34.9M | -31.1M |
| EPS (Basic) | ₹9.78 | ₹3.11 | ₹2.54 | ₹-12.35 |
| EPS (Diluted) | ₹9.78 | ₹3.11 | ₹2.54 | ₹-12.35 |
| Basic Shares Outstanding | 4028252 | 4028252 | 4028252 | 4028252 |
| Diluted Shares Outstanding | 4028252 | 4028252 | 4028252 | 4028252 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Aveer Foods Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 69.0M | 3.1M | 5.8M | 40.2M |
| Short-term Investments | 3.8M | 5.1M | - | - |
| Accounts Receivable | 2.2M | 7.4M | 1.0M | 41.4M |
| Inventory | 241.9M | 199.9M | 270.1M | 235.3M |
| Other Current Assets | 9.7M | 3.4M | - | - |
| Total Current Assets | 326.7M | 219.0M | 281.0M | 339.9M |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 61.7M | 40.7M | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 1.1M | 1.5M | - | - |
| Total Non-Current Assets | 122.2M | 107.9M | 100.5M | 79.2M |
| Total Assets | 448.8M | 327.0M | 381.5M | 419.1M |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 91.4M | 35.1M | 68.4M | 90.1M |
| Short-term Debt | 7.3M | 46.0M | 79.2M | 123.0M |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 95.0K | 5.0K | 6.0K | 7.2M |
| Total Current Liabilities | 138.6M | 131.0M | 201.2M | 251.2M |
| Non-Current Liabilities | ||||
| Long-term Debt | 17.7M | 5.1M | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | - | - | - |
| Total Non-Current Liabilities | 30.8M | 21.2M | 17.9M | 15.6M |
| Total Liabilities | 169.5M | 152.2M | 219.0M | 266.8M |
| Equity | ||||
| Common Stock | 40.3M | 40.3M | 40.3M | 0 |
| Retained Earnings | 15.9M | -23.8M | -36.1M | -46.3M |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 279.4M | 174.7M | 162.5M | 152.3M |
| Key Metrics | ||||
| Total Debt | 25.0M | 51.1M | 79.2M | 123.0M |
| Working Capital | 188.0M | 88.0M | 79.9M | 88.7M |
Balance Sheet Composition
Aveer Foods Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 43.6M | 12.5M | 10.2M | -49.8M |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | - | - | - | - |
| Working Capital Changes | -42.5M | 61.9M | 17.8M | -21.1M |
| Operating Cash Flow | 3.6M | 85.9M | 39.3M | -65.8M |
| Investing Activities | ||||
| Capital Expenditures | -24.0M | -2.8M | -27.8M | -37.1M |
| Acquisitions | - | - | - | - |
| Investment Purchases | - | - | - | - |
| Investment Sales | 0 | 169.0K | 0 | - |
| Investing Cash Flow | -23.3M | -2.6M | -27.8M | -37.1M |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | - | - | - | - |
| Debt Repayment | - | - | - | - |
| Financing Cash Flow | 65.0M | - | - | - |
| Free Cash Flow | 49.8M | 77.3M | 20.5M | -62.2M |
| Net Change in Cash | 45.3M | 83.3M | 11.5M | -102.9M |
Cash Flow Trend
Aveer Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
56.88
Price to Book
6.98
Price to Sales
2.17
PEG Ratio
-11.60
Profitability Ratios
Profit Margin
40.98%
Operating Margin
4.25%
Return on Equity
14.10%
Return on Assets
8.78%
Financial Health
Current Ratio
1.11
Debt to Equity
0.29
Per Share Data
EPS (TTM)
₹9.23
Book Value per Share
₹75.27
Revenue per Share
₹269.39
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AVEER | 2.4B | 56.88 | 6.98 | 14.10% | 40.98% | 0.29 |
| Venky's (India | 21.4B | 41.84 | 1.48 | 7.90% | 1.48% | 13.06 |
| Apex Frozen Foods | 15.1B | 45.02 | 2.92 | 0.78% | 3.45% | 7.97 |
| Andrew Yule | 11.2B | 108.71 | 3.10 | -0.84% | 3.56% | 33.31 |
| Dhampur Bio Organics | 7.9B | 33.58 | 0.82 | 1.45% | 1.17% | 58.45 |
| Sharat Industries | 5.8B | 47.12 | 3.84 | 7.28% | 3.27% | 81.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.



