
Bambino Agro (BAMBINO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
923.4M
Gross Profit
332.5M
36.01%
Operating Income
38.3M
4.15%
Net Income
10.4M
1.13%
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
1.2B
Shareholders Equity
1.0B
Debt to Equity
1.21
Cash Flow Metrics
Revenue & Profitability Trend
Bambino Agro Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.7B | 3.3B | 3.0B | 2.6B | 2.8B |
Cost of Goods Sold | 2.4B | 2.1B | 2.1B | 1.7B | 1.9B |
Gross Profit | 1.3B | 1.2B | 973.1M | 890.0M | 839.2M |
Gross Margin % | 35.8% | 37.2% | 32.1% | 34.6% | 30.1% |
Operating Expenses | |||||
Research & Development | - | 452.0K | 115.0K | 203.0K | 271.7K |
Selling, General & Administrative | - | 243.9M | 195.8M | 160.7M | 169.1M |
Other Operating Expenses | 649.4M | 333.0M | 449.5M | 187.7M | 170.7M |
Total Operating Expenses | 649.4M | 577.4M | 645.4M | 348.7M | 340.1M |
Operating Income | 219.3M | 226.7M | 174.0M | 210.0M | 173.6M |
Operating Margin % | 6.0% | 6.8% | 5.7% | 8.2% | 6.2% |
Non-Operating Items | |||||
Interest Income | - | 75.0K | 1.4M | 638.0K | 732.7K |
Interest Expense | 86.7M | 71.5M | 63.0M | 72.4M | 75.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 139.6M | 145.9M | 130.0M | 130.3M | 122.3M |
Income Tax | 47.4M | 36.6M | 37.9M | 41.8M | 36.1M |
Effective Tax Rate % | 34.0% | 25.1% | 29.1% | 32.1% | 29.5% |
Net Income | 92.1M | 109.3M | 92.1M | 88.5M | 86.2M |
Net Margin % | 2.5% | 3.3% | 3.0% | 3.4% | 3.1% |
Key Metrics | |||||
EBITDA | 279.8M | 266.7M | 229.8M | 232.4M | 198.9M |
EPS (Basic) | - | ₹13.65 | ₹11.50 | ₹11.05 | ₹10.76 |
EPS (Diluted) | - | ₹13.65 | ₹11.50 | ₹11.05 | ₹10.76 |
Basic Shares Outstanding | - | 8008846 | 8012000 | 8008846 | 8008846 |
Diluted Shares Outstanding | - | 8008846 | 8012000 | 8008846 | 8008846 |
Income Statement Trend
Bambino Agro Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 10.4M | 6.2M | 32.0M | 32.0M | 13.1M |
Short-term Investments | 5.7M | 5.6M | 5.6M | 15.3M | 15.2M |
Accounts Receivable | 166.3M | 129.8M | 134.1M | 109.3M | 84.4M |
Inventory | 899.0M | 809.5M | 764.2M | 720.4M | 726.4M |
Other Current Assets | 133.1M | 115.6M | -81.0K | 1.0K | 160.9M |
Total Current Assets | 1.2B | 1.1B | 1.1B | 988.0M | 1.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 991.8M | 838.8M | 813.4M | 546.6M | 464.9M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 50.0K | 2.0K | 1.0K | -11 |
Total Non-Current Assets | 1.0B | 996.3M | 954.4M | 931.4M | 783.4M |
Total Assets | 2.2B | 2.1B | 2.0B | 1.9B | 1.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 24.0M | 99.2M | 31.0M | 133.0M | 74.0M |
Short-term Debt | 679.5M | 549.6M | 543.1M | 268.9M | 245.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 35.1M | 28.7M | 28.6M | -36.6M | -37.0M |
Total Current Liabilities | 899.1M | 749.5M | 671.1M | 513.4M | 434.3M |
Non-Current Liabilities | |||||
Long-term Debt | 228.9M | 298.8M | 430.9M | 589.2M | 605.2M |
Deferred Tax Liabilities | 86.4M | 74.7M | 65.0M | 51.7M | 46.6M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 320.6M | 381.1M | 508.2M | 649.4M | 668.3M |
Total Liabilities | 1.2B | 1.1B | 1.2B | 1.2B | 1.1B |
Equity | |||||
Common Stock | 80.1M | 80.1M | 80.1M | 80.1M | 80.1M |
Retained Earnings | - | 689.6M | 598.5M | 523.8M | 452.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.0B | 932.4M | 836.0M | 756.6M | 680.9M |
Key Metrics | |||||
Total Debt | 908.4M | 848.4M | 974.1M | 858.0M | 850.5M |
Working Capital | 315.4M | 317.3M | 389.8M | 474.6M | 565.8M |
Balance Sheet Composition
Bambino Agro Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 139.6M | 145.9M | 130.0M | 130.3M | 122.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -201.8M | -53.6M | -99.5M | 40.5M | 246.2M |
Operating Cash Flow | 20.2M | 172.4M | 108.5M | 253.0M | 452.6M |
Investing Activities | |||||
Capital Expenditures | -74.2M | -91.2M | -59.8M | -177.7M | -289.7M |
Acquisitions | - | 0 | 0 | 0 | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | 0 | 0 | 0 | - |
Investing Cash Flow | -70.1M | -92.4M | -42.5M | -177.4M | -260.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -12.8M | -12.8M | -12.8M | -12.8M | -12.8M |
Debt Issuance | 210.9M | 0 | 0 | 0 | 23.9M |
Debt Repayment | - | -132.1M | -158.2M | -16.0M | - |
Financing Cash Flow | 198.1M | -117.5M | 109.3M | -26.1M | 11.1M |
Free Cash Flow | -112.4M | 172.8M | -74.6M | 127.0M | 32.9M |
Net Change in Cash | 148.3M | -37.5M | 175.3M | 49.5M | 202.7M |
Cash Flow Trend
Bambino Agro Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.57
Price to Book
1.87
Price to Sales
0.51
Profitability Ratios
Profit Margin
2.50%
Operating Margin
8.66%
Return on Equity
9.11%
Return on Assets
4.13%
Financial Health
Current Ratio
1.35
Debt to Equity
98.66
Beta
-0.06
Per Share Data
EPS (TTM)
₹11.52
Book Value per Share
₹126.56
Revenue per Share
₹467.86
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bambino | 1.9B | 20.57 | 1.87 | 9.11% | 2.50% | 98.66 |
Nestle India | 2.1T | 67.58 | 52.39 | 79.99% | 15.21% | 29.11 |
Britannia Industries | 1.3T | 58.14 | 29.32 | 49.73% | 12.02% | 28.45 |
Gujarat Ambuja | 47.0B | 19.70 | 1.55 | 8.30% | 4.94% | 7.62 |
Gopal Snacks | 44.9B | 237.52 | 11.10 | 4.69% | -0.19% | 16.43 |
Gokul Agro Resources | 44.4B | 16.81 | 4.29 | 23.71% | 1.31% | 52.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.