Bambino Agro (BAMBINO) | Financial Analysis & Statements
Bambino Agro Industries Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
882.6M
Gross Profit
345.2M
39.11%
Operating Income
76.4M
8.66%
Net Income
35.7M
4.05%
EPS (Diluted)
₹4.46
Balance Sheet Metrics
Total Assets
2.3B
Total Liabilities
1.2B
Shareholders Equity
1.1B
Debt to Equity
1.08
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Bambino Agro Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.7B | 3.3B | 3.0B | 2.6B | 2.8B |
| Cost of Goods Sold | 2.4B | 2.1B | 2.1B | 1.7B | 1.9B |
| Gross Profit | 1.3B | 1.2B | 973.1M | 890.0M | 839.2M |
| Gross Margin % | 35.5% | 37.2% | 32.1% | 34.6% | 30.1% |
| Operating Expenses | |||||
| Research & Development | 417.0K | 452.0K | 115.0K | 203.0K | 271.7K |
| Selling, General & Administrative | 257.1M | 243.9M | 195.8M | 160.7M | 169.1M |
| Other Operating Expenses | 359.3M | 333.0M | 449.5M | 187.7M | 170.7M |
| Total Operating Expenses | 616.7M | 577.4M | 645.4M | 348.7M | 340.1M |
| Operating Income | 220.6M | 226.7M | 174.0M | 210.0M | 173.6M |
| Operating Margin % | 6.0% | 6.8% | 5.7% | 8.2% | 6.2% |
| Non-Operating Items | |||||
| Interest Income | 1.2M | 75.0K | 1.4M | 638.0K | 732.7K |
| Interest Expense | 77.5M | 71.5M | 63.0M | 72.4M | 75.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 139.6M | 145.9M | 130.0M | 130.3M | 122.3M |
| Income Tax | 47.4M | 36.6M | 37.9M | 41.8M | 36.1M |
| Effective Tax Rate % | 34.0% | 25.1% | 29.1% | 32.1% | 29.5% |
| Net Income | 92.1M | 109.3M | 92.1M | 88.5M | 86.2M |
| Net Margin % | 2.5% | 3.3% | 3.0% | 3.4% | 3.1% |
| Key Metrics | |||||
| EBITDA | 267.6M | 266.7M | 229.8M | 232.4M | 198.9M |
| EPS (Basic) | ₹11.51 | ₹13.65 | ₹11.50 | ₹11.05 | ₹10.76 |
| EPS (Diluted) | ₹11.51 | ₹13.65 | ₹11.50 | ₹11.05 | ₹10.76 |
| Basic Shares Outstanding | 8008846 | 8008846 | 8012000 | 8008846 | 8008846 |
| Diluted Shares Outstanding | 8008846 | 8008846 | 8012000 | 8008846 | 8008846 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bambino Agro Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.4M | 6.2M | 32.0M | 32.0M | 13.1M |
| Short-term Investments | 5.7M | 5.6M | 5.6M | 15.3M | 15.2M |
| Accounts Receivable | 166.3M | 129.8M | 134.1M | 109.3M | 84.4M |
| Inventory | 899.0M | 809.5M | 764.2M | 720.4M | 726.4M |
| Other Current Assets | 133.1M | 115.6M | -81.0K | 1.0K | 160.9M |
| Total Current Assets | 1.2B | 1.1B | 1.1B | 988.0M | 1.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 991.8M | 838.8M | 813.4M | 546.6M | 464.9M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 50.0K | 2.0K | 1.0K | -11 |
| Total Non-Current Assets | 1.0B | 996.3M | 954.4M | 931.4M | 783.4M |
| Total Assets | 2.2B | 2.1B | 2.0B | 1.9B | 1.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 24.0M | 99.2M | 31.0M | 133.0M | 74.0M |
| Short-term Debt | 769.3M | 549.6M | 543.1M | 268.9M | 245.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 35.1M | 28.7M | 28.6M | -36.6M | -37.0M |
| Total Current Liabilities | 899.1M | 749.5M | 671.1M | 513.4M | 434.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 228.9M | 298.8M | 430.9M | 589.2M | 605.2M |
| Deferred Tax Liabilities | 86.4M | 74.7M | 65.0M | 51.7M | 46.6M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 320.6M | 381.1M | 508.2M | 649.4M | 668.3M |
| Total Liabilities | 1.2B | 1.1B | 1.2B | 1.2B | 1.1B |
| Equity | |||||
| Common Stock | 80.1M | 80.1M | 80.1M | 80.1M | 80.1M |
| Retained Earnings | 764.3M | 689.6M | 598.5M | 523.8M | 452.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.0B | 932.4M | 836.0M | 756.6M | 680.9M |
| Key Metrics | |||||
| Total Debt | 998.2M | 848.4M | 974.1M | 858.0M | 850.5M |
| Working Capital | 315.4M | 317.3M | 389.8M | 474.6M | 565.8M |
Balance Sheet Composition
Bambino Agro Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 139.6M | 145.9M | 130.0M | 130.3M | 122.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -201.8M | -53.6M | -99.5M | 40.5M | 246.2M |
| Operating Cash Flow | 20.2M | 172.4M | 108.5M | 253.0M | 452.6M |
| Investing Activities | |||||
| Capital Expenditures | -74.2M | -91.2M | -59.8M | -177.7M | -289.7M |
| Acquisitions | 0 | 0 | 0 | 0 | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 0 | 0 | 0 | 0 | - |
| Investing Cash Flow | -70.1M | -92.4M | -42.5M | -177.4M | -260.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -12.8M | -12.8M | -12.8M | -12.8M | -12.8M |
| Debt Issuance | 0 | 0 | 0 | 0 | 23.9M |
| Debt Repayment | -69.9M | -132.1M | -158.2M | -16.0M | - |
| Financing Cash Flow | 198.1M | -117.5M | 109.3M | -26.1M | 11.1M |
| Free Cash Flow | -112.4M | 172.8M | -74.6M | 127.0M | 32.9M |
| Net Change in Cash | 148.3M | -37.5M | 175.3M | 49.5M | 202.7M |
Cash Flow Trend
Bambino Agro Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.20
Price to Book
1.47
Price to Sales
0.42
PEG Ratio
4.26
Profitability Ratios
Profit Margin
2.74%
Operating Margin
3.67%
Return on Equity
9.11%
Return on Assets
4.13%
Financial Health
Current Ratio
1.45
Debt to Equity
84.33
Beta
-0.13
Per Share Data
EPS (TTM)
₹13.27
Book Value per Share
₹136.89
Revenue per Share
₹483.71
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BAMBINO | 1.6B | 15.20 | 1.47 | 9.11% | 2.74% | 84.33 |
| Nestle India | 2.7T | 76.65 | 60.70 | 76.34% | 15.11% | 8.61 |
| Britannia Industries | 1.4T | 57.14 | 36.97 | 49.73% | 12.84% | 58.42 |
| BN Holdings | 38.6B | 26.71 | 5.01 | 5.05% | 8.31% | 21.23 |
| Cian Agro Industries | 35.7B | 31.81 | 1.76 | 2.04% | 8.08% | 62.05 |
| Gopal Snacks | 34.5B | 839.85 | 7.97 | 4.69% | 0.30% | 14.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.




