Bella Casa Fashion (BELLACASA) | Financial Analysis & Statements
Bella Casa Fashion & Retail Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
898.1M
Gross Profit
126.9M
14.13%
Operating Income
67.3M
7.49%
Net Income
44.5M
4.96%
EPS (Diluted)
₹3.33
Balance Sheet Metrics
Total Assets
3.1B
Total Liabilities
1.5B
Shareholders Equity
1.6B
Debt to Equity
0.93
Cash Flow Metrics
Operating Cash Flow
-21.7M
Free Cash Flow
61.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Bella Casa Fashion Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.5B | 2.3B | 2.0B | 2.1B | 1.3B |
| Cost of Goods Sold | 3.0B | 1.9B | 1.7B | 1.7B | 1.1B |
| Gross Profit | 532.6M | 352.2M | 303.6M | 341.3M | 181.3M |
| Gross Margin % | 15.3% | 15.3% | 15.1% | 16.6% | 14.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 52.1M | 40.7M | 30.1M | 43.1M | 22.5M |
| Other Operating Expenses | 86.4M | 44.2M | 42.8M | 78.5M | 21.6M |
| Total Operating Expenses | 138.6M | 84.9M | 72.9M | 121.6M | 44.2M |
| Operating Income | 273.6M | 171.8M | 145.2M | 194.7M | 100.0M |
| Operating Margin % | 7.8% | 7.5% | 7.2% | 9.5% | 7.8% |
| Non-Operating Items | |||||
| Interest Income | 5.9M | 229.0K | 2.0M | 5.1M | 4.8M |
| Interest Expense | 50.8M | 37.8M | 37.9M | 46.7M | 31.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 212.9M | 135.7M | 103.3M | 153.7M | 73.5M |
| Income Tax | 54.9M | 33.9M | 25.7M | 42.1M | 19.5M |
| Effective Tax Rate % | 25.8% | 25.0% | 24.9% | 27.4% | 26.5% |
| Net Income | 158.0M | 101.8M | 77.6M | 111.6M | 54.0M |
| Net Margin % | 4.5% | 4.4% | 3.8% | 5.4% | 4.2% |
| Key Metrics | |||||
| EBITDA | 306.7M | 190.0M | 166.6M | 217.4M | 117.1M |
| EPS (Basic) | ₹12.39 | ₹8.16 | ₹6.22 | ₹9.00 | ₹4.33 |
| EPS (Diluted) | ₹12.39 | ₹8.16 | ₹6.22 | ₹9.00 | ₹4.33 |
| Basic Shares Outstanding | 12747000 | 12484201 | 12484201 | 12404051 | 12484201 |
| Diluted Shares Outstanding | 12747000 | 12484201 | 12484201 | 12404051 | 12484201 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bella Casa Fashion Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.4M | 1.3M | 1.7M | 1.5M | 30.6M |
| Short-term Investments | 7.4M | 7.3M | 5.1M | 4.4M | 76.4M |
| Accounts Receivable | 492.9M | 385.1M | 358.6M | 503.4M | 427.4M |
| Inventory | 1.0B | 1.0B | 888.8M | 814.2M | 771.3M |
| Other Current Assets | 6.6M | 9.5M | 9.3M | 19.3M | 36.3M |
| Total Current Assets | 1.7B | 1.4B | 1.3B | 1.5B | 1.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 363.6M | 179.6M | 168.7M | 166.2M | 145.3M |
| Goodwill | 1.4M | 957.0K | 1.4M | 1.1M | 1.3M |
| Intangible Assets | 1.4M | 957.0K | 1.4M | 1.1M | 1.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | 1.0K | 1.0K | -1.0K | 1.0K |
| Total Non-Current Assets | 445.7M | 186.8M | 174.7M | 173.1M | 176.1M |
| Total Assets | 2.1B | 1.6B | 1.4B | 1.6B | 1.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 251.6M | 278.2M | 257.6M | 308.9M | 395.0M |
| Short-term Debt | 192.2M | 425.0M | 358.5M | 510.5M | 384.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 18.6M | 1.0K | 1.0K | 1.0K | 5.4M |
| Total Current Liabilities | 502.9M | 744.1M | 638.7M | 848.1M | 808.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 119.5M | 9.4M | 35.3M | 70.7M | 102.3M |
| Deferred Tax Liabilities | 6.6M | 4.3M | 5.3M | 7.3M | 5.1M |
| Other Non-Current Liabilities | -1.0K | -1.0K | -1.0K | 1.0K | - |
| Total Non-Current Liabilities | 131.9M | 18.3M | 43.7M | 80.8M | 110.2M |
| Total Liabilities | 634.8M | 762.4M | 682.4M | 928.8M | 918.8M |
| Equity | |||||
| Common Stock | 133.9M | 114.8M | 114.8M | 114.8M | 114.8M |
| Retained Earnings | 699.6M | 552.2M | 459.4M | 399.8M | 302.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.5B | 848.8M | 756.0M | 696.5M | 599.7M |
| Key Metrics | |||||
| Total Debt | 311.7M | 434.4M | 393.8M | 581.2M | 486.9M |
| Working Capital | 1.2B | 680.2M | 625.0M | 604.1M | 533.8M |
Balance Sheet Composition
Bella Casa Fashion Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 212.9M | 135.7M | 103.3M | 153.7M | 73.5M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -109.7M | -158.0M | 80.6M | -105.1M | -232.8M |
| Operating Cash Flow | 147.4M | 14.9M | 219.8M | 89.5M | -133.3M |
| Investing Activities | |||||
| Capital Expenditures | -102.6M | -29.5M | -18.9M | -23.2M | -26.1M |
| Acquisitions | 0 | 1.4M | -158.0K | -157.0K | - |
| Investment Purchases | -210.0M | -1.3M | -259.0K | -25.9M | -10.6M |
| Investment Sales | 82.0K | 0 | 108.0M | 0 | 47.0K |
| Investing Cash Flow | -316.7M | -30.8M | 88.6M | -49.2M | -36.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -11.1M | -9.2M | -18.5M | -15.5M | -6.9M |
| Debt Issuance | 52.4M | 45.5M | 0 | 124.9M | 91.0M |
| Debt Repayment | -288.3M | -778.0K | -183.2M | -16.8M | -48.5M |
| Financing Cash Flow | 252.1M | 35.5M | -201.6M | 92.6M | 35.6M |
| Free Cash Flow | 14.1M | 6.5M | 133.5M | -51.7M | 30.8M |
| Net Change in Cash | 82.8M | 19.5M | 106.9M | 132.9M | -134.3M |
Cash Flow Trend
Bella Casa Fashion Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.76
Price to Book
2.25
Price to Sales
0.91
PEG Ratio
0.71
Profitability Ratios
Profit Margin
5.07%
Operating Margin
7.49%
Return on Equity
10.56%
Return on Assets
7.42%
Financial Health
Current Ratio
1.76
Debt to Equity
49.78
Beta
0.49
Per Share Data
EPS (TTM)
₹14.97
Book Value per Share
₹118.09
Revenue per Share
₹295.65
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BELLACASA | 3.5B | 17.76 | 2.25 | 10.56% | 5.07% | 49.78 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.




