TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 5.2B
Gross Profit 2.9B 56.06%
Operating Income 736.2M 14.18%
Net Income 2.3B 44.40%

Balance Sheet Metrics

Total Assets 113.7B
Total Liabilities 14.1B
Shareholders Equity 99.6B
Debt to Equity 0.14

Cash Flow Metrics

Revenue & Profitability Trend

Bengal & Assam Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i21.3B129.2B164.9B135.8B104.0B
Cost of Goods Sold i9.7B78.1B111.6B90.4B62.8B
Gross Profit i11.6B51.0B53.3B45.4B41.2B
Gross Margin % i54.3%39.5%32.3%33.4%39.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-6.1B7.7B1.5B935.6M
Other Operating Expenses i4.7B13.1B14.9B17.8B14.1B
Total Operating Expenses i4.7B19.2B22.7B19.3B15.1B
Operating Income i3.3B15.0B11.3B8.7B10.4B
Operating Margin % i15.6%11.6%6.9%6.4%10.0%
Non-Operating Items
Interest Income i-194.8M198.0M279.5M317.8M
Interest Expense i438.6M3.7B4.9B4.5B5.0B
Other Non-Operating Income-----
Pre-tax Income i4.0B41.1B6.7B4.8B6.3B
Income Tax i1.0B6.4B2.1B1.7B2.4B
Effective Tax Rate % i25.2%15.6%32.1%34.5%37.7%
Net Income i7.5B41.9B10.7B7.3B6.8B
Net Margin % i35.5%32.5%6.5%5.4%6.5%
Key Metrics
EBITDA i5.0B19.3B16.6B13.5B15.2B
EPS (Basic) i-₹3,444.99₹830.10₹555.74₹450.07
EPS (Diluted) i-₹3,444.99₹830.10₹555.74₹450.07
Basic Shares Outstanding i-11296328112963281129632811296328
Diluted Shares Outstanding i-11296328112963281129632811296328

Income Statement Trend

Bengal & Assam Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i660.6M189.1M1.8B1.7B1.5B
Short-term Investments i230.0M6.3B5.6B4.6B5.0B
Accounts Receivable i3.7B3.3B25.6B22.8B18.0B
Inventory i3.6B3.8B26.4B28.5B21.1B
Other Current Assets-480.0M4.6B5.2B3.8B
Total Current Assets i8.7B14.5B65.7B64.1B50.7B
Non-Current Assets
Property, Plant & Equipment i4.1B320.9M251.9M240.3M156.5M
Goodwill i778.3M295.5M2.8B2.4B2.4B
Intangible Assets i528.7M295.5M2.8B2.4B2.4B
Long-term Investments-----
Other Non-Current Assets689.7M31.4M677.5M276.0M281.9M
Total Non-Current Assets i105.0B90.2B107.9B99.2B94.4B
Total Assets i113.7B104.7B173.6B163.3B145.1B
Liabilities
Current Liabilities
Accounts Payable i1.9B1.7B20.2B24.1B17.8B
Short-term Debt i-1.7B25.2B27.7B19.8B
Current Portion of Long-term Debt-----
Other Current Liabilities-1.8B6.2B4.8B4.2B
Total Current Liabilities i1.9B6.1B57.1B61.4B47.9B
Non-Current Liabilities
Long-term Debt i4.4B1.3B24.7B25.5B28.9B
Deferred Tax Liabilities i2.9B2.9B5.1B4.6B4.0B
Other Non-Current Liabilities2.2B231.8M782.4M891.3M1.1B
Total Non-Current Liabilities i12.2B6.2B41.6B40.5B43.1B
Total Liabilities i14.1B12.3B98.7B102.0B91.0B
Equity
Common Stock i113.0M113.0M113.0M113.0M113.0M
Retained Earnings i-79.8B40.1B31.1B24.6B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i99.6B92.4B74.9B61.3B54.2B
Key Metrics
Total Debt i4.4B3.0B49.9B53.2B48.8B
Working Capital i6.8B8.4B8.6B2.6B2.9B

Balance Sheet Composition

Bengal & Assam Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i4.0B41.1B6.7B4.8B6.3B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-152.0M-1.6B2.0B-14.5B5.0B
Operating Cash Flow i4.1B42.9B13.2B-5.6B16.0B
Investing Activities
Capital Expenditures i-273.1M-5.7B-4.8B-3.6B-2.0B
Acquisitions i----0
Investment Purchases i-4.2B-9.5B-2.6B-1.1B-1.2B
Investment Sales i1.5B2.5B766.2M2.5B693.3M
Investing Cash Flow i-2.9B-12.7B-6.7B-2.1B-2.5B
Financing Activities
Share Repurchases i-90.0M----
Dividends Paid i-494.8M-553.5M-384.6M-381.0M-95.1M
Debt Issuance i1.9B2.8B6.4B14.8B6.2B
Debt Repayment i-467.3M-8.7B-8.6B-10.8B-16.4B
Financing Cash Flow i815.2M-1.8B-2.8B3.3B-9.8B
Free Cash Flow i1.9B12.3B8.7B-53.7M15.4B
Net Change in Cash i2.0B28.3B3.8B-4.5B3.7B

Cash Flow Trend

Bengal & Assam Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 32.57
Price to Book 0.92
Price to Sales 4.08

Profitability Ratios

Profit Margin 32.87%
Operating Margin 19.25%
Return on Equity 7.86%
Return on Assets 2.47%

Financial Health

Current Ratio 4.59
Debt to Equity 5.51
Beta -0.09

Per Share Data

EPS (TTM) ₹244.73
Book Value per Share ₹8,634.50
Revenue per Share ₹1,971.24

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bengalasm90.9B32.570.927.86%32.87%5.51
Bosch 1.1T42.788.2614.59%14.51%0.86
Samvardhana 965.2B24.922.7712.69%3.34%46.38
Sundram Fasteners 194.8B35.775.1114.07%9.11%21.62
Maharashtra Scooters 169.6B70.340.550.69%117.27%0.00
Craftsman Automation 155.6B74.075.446.81%3.34%82.60

Financial data is updated regularly. All figures are in the company's reporting currency.