
Bengal & Assam (BENGALASM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
5.2B
Gross Profit
2.9B
56.06%
Operating Income
736.2M
14.18%
Net Income
2.3B
44.40%
Balance Sheet Metrics
Total Assets
113.7B
Total Liabilities
14.1B
Shareholders Equity
99.6B
Debt to Equity
0.14
Cash Flow Metrics
Revenue & Profitability Trend
Bengal & Assam Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 21.3B | 129.2B | 164.9B | 135.8B | 104.0B |
Cost of Goods Sold | 9.7B | 78.1B | 111.6B | 90.4B | 62.8B |
Gross Profit | 11.6B | 51.0B | 53.3B | 45.4B | 41.2B |
Gross Margin % | 54.3% | 39.5% | 32.3% | 33.4% | 39.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 6.1B | 7.7B | 1.5B | 935.6M |
Other Operating Expenses | 4.7B | 13.1B | 14.9B | 17.8B | 14.1B |
Total Operating Expenses | 4.7B | 19.2B | 22.7B | 19.3B | 15.1B |
Operating Income | 3.3B | 15.0B | 11.3B | 8.7B | 10.4B |
Operating Margin % | 15.6% | 11.6% | 6.9% | 6.4% | 10.0% |
Non-Operating Items | |||||
Interest Income | - | 194.8M | 198.0M | 279.5M | 317.8M |
Interest Expense | 438.6M | 3.7B | 4.9B | 4.5B | 5.0B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 4.0B | 41.1B | 6.7B | 4.8B | 6.3B |
Income Tax | 1.0B | 6.4B | 2.1B | 1.7B | 2.4B |
Effective Tax Rate % | 25.2% | 15.6% | 32.1% | 34.5% | 37.7% |
Net Income | 7.5B | 41.9B | 10.7B | 7.3B | 6.8B |
Net Margin % | 35.5% | 32.5% | 6.5% | 5.4% | 6.5% |
Key Metrics | |||||
EBITDA | 5.0B | 19.3B | 16.6B | 13.5B | 15.2B |
EPS (Basic) | - | ₹3,444.99 | ₹830.10 | ₹555.74 | ₹450.07 |
EPS (Diluted) | - | ₹3,444.99 | ₹830.10 | ₹555.74 | ₹450.07 |
Basic Shares Outstanding | - | 11296328 | 11296328 | 11296328 | 11296328 |
Diluted Shares Outstanding | - | 11296328 | 11296328 | 11296328 | 11296328 |
Income Statement Trend
Bengal & Assam Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 660.6M | 189.1M | 1.8B | 1.7B | 1.5B |
Short-term Investments | 230.0M | 6.3B | 5.6B | 4.6B | 5.0B |
Accounts Receivable | 3.7B | 3.3B | 25.6B | 22.8B | 18.0B |
Inventory | 3.6B | 3.8B | 26.4B | 28.5B | 21.1B |
Other Current Assets | - | 480.0M | 4.6B | 5.2B | 3.8B |
Total Current Assets | 8.7B | 14.5B | 65.7B | 64.1B | 50.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.1B | 320.9M | 251.9M | 240.3M | 156.5M |
Goodwill | 778.3M | 295.5M | 2.8B | 2.4B | 2.4B |
Intangible Assets | 528.7M | 295.5M | 2.8B | 2.4B | 2.4B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 689.7M | 31.4M | 677.5M | 276.0M | 281.9M |
Total Non-Current Assets | 105.0B | 90.2B | 107.9B | 99.2B | 94.4B |
Total Assets | 113.7B | 104.7B | 173.6B | 163.3B | 145.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.9B | 1.7B | 20.2B | 24.1B | 17.8B |
Short-term Debt | - | 1.7B | 25.2B | 27.7B | 19.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 1.8B | 6.2B | 4.8B | 4.2B |
Total Current Liabilities | 1.9B | 6.1B | 57.1B | 61.4B | 47.9B |
Non-Current Liabilities | |||||
Long-term Debt | 4.4B | 1.3B | 24.7B | 25.5B | 28.9B |
Deferred Tax Liabilities | 2.9B | 2.9B | 5.1B | 4.6B | 4.0B |
Other Non-Current Liabilities | 2.2B | 231.8M | 782.4M | 891.3M | 1.1B |
Total Non-Current Liabilities | 12.2B | 6.2B | 41.6B | 40.5B | 43.1B |
Total Liabilities | 14.1B | 12.3B | 98.7B | 102.0B | 91.0B |
Equity | |||||
Common Stock | 113.0M | 113.0M | 113.0M | 113.0M | 113.0M |
Retained Earnings | - | 79.8B | 40.1B | 31.1B | 24.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 99.6B | 92.4B | 74.9B | 61.3B | 54.2B |
Key Metrics | |||||
Total Debt | 4.4B | 3.0B | 49.9B | 53.2B | 48.8B |
Working Capital | 6.8B | 8.4B | 8.6B | 2.6B | 2.9B |
Balance Sheet Composition
Bengal & Assam Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.0B | 41.1B | 6.7B | 4.8B | 6.3B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -152.0M | -1.6B | 2.0B | -14.5B | 5.0B |
Operating Cash Flow | 4.1B | 42.9B | 13.2B | -5.6B | 16.0B |
Investing Activities | |||||
Capital Expenditures | -273.1M | -5.7B | -4.8B | -3.6B | -2.0B |
Acquisitions | - | - | - | - | 0 |
Investment Purchases | -4.2B | -9.5B | -2.6B | -1.1B | -1.2B |
Investment Sales | 1.5B | 2.5B | 766.2M | 2.5B | 693.3M |
Investing Cash Flow | -2.9B | -12.7B | -6.7B | -2.1B | -2.5B |
Financing Activities | |||||
Share Repurchases | -90.0M | - | - | - | - |
Dividends Paid | -494.8M | -553.5M | -384.6M | -381.0M | -95.1M |
Debt Issuance | 1.9B | 2.8B | 6.4B | 14.8B | 6.2B |
Debt Repayment | -467.3M | -8.7B | -8.6B | -10.8B | -16.4B |
Financing Cash Flow | 815.2M | -1.8B | -2.8B | 3.3B | -9.8B |
Free Cash Flow | 1.9B | 12.3B | 8.7B | -53.7M | 15.4B |
Net Change in Cash | 2.0B | 28.3B | 3.8B | -4.5B | 3.7B |
Cash Flow Trend
Bengal & Assam Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.57
Price to Book
0.92
Price to Sales
4.08
Profitability Ratios
Profit Margin
32.87%
Operating Margin
19.25%
Return on Equity
7.86%
Return on Assets
2.47%
Financial Health
Current Ratio
4.59
Debt to Equity
5.51
Beta
-0.09
Per Share Data
EPS (TTM)
₹244.73
Book Value per Share
₹8,634.50
Revenue per Share
₹1,971.24
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bengalasm | 90.9B | 32.57 | 0.92 | 7.86% | 32.87% | 5.51 |
Bosch | 1.1T | 42.78 | 8.26 | 14.59% | 14.51% | 0.86 |
Samvardhana | 965.2B | 24.92 | 2.77 | 12.69% | 3.34% | 46.38 |
Sundram Fasteners | 194.8B | 35.77 | 5.11 | 14.07% | 9.11% | 21.62 |
Maharashtra Scooters | 169.6B | 70.34 | 0.55 | 0.69% | 117.27% | 0.00 |
Craftsman Automation | 155.6B | 74.07 | 5.44 | 6.81% | 3.34% | 82.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.