Maharashtra Scooters (MAHSCOOTER) | Financial Analysis & Statements
Maharashtra Scooters Ltd. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2026Income Metrics
Revenue
60.3M
Gross Profit
58.1M
96.35%
Operating Income
49.8M
82.59%
Net Income
40.1M
66.50%
EPS (Diluted)
₹3.50
Balance Sheet Metrics
Total Assets
307.9B
Total Liabilities
31.6B
Shareholders Equity
276.3B
Debt to Equity
0.11
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2026
Annual Income Flow
2026
Maharashtra Scooters Income Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | 3.1B | 1.8B | 2.2B | 2.2B | 1.9B |
| Cost of Goods Sold | 7.5M | 61.5M | 64.2M | 105.3M | 83.1M |
| Gross Profit | 3.1B | 1.8B | 2.2B | 2.1B | 1.9B |
| Gross Margin % | 99.8% | 96.6% | 97.1% | 95.1% | 95.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 9.2M | 6.4M | 4.3M | 5.0M |
| Other Operating Expenses | 34.8M | 35.8M | 32.9M | 31.1M | 26.7M |
| Total Operating Expenses | 34.8M | 45.0M | 39.3M | 35.4M | 31.7M |
| Operating Income | 3.1B | 1.7B | 2.0B | 1.9B | 1.7B |
| Operating Margin % | 98.6% | 92.9% | 90.7% | 88.8% | 88.7% |
| Non-Operating Items | |||||
| Interest Income | - | 10.5M | 100.0K | 10.0M | 2.5M |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 3.1B | 2.2B | 2.0B | 1.9B | 1.7B |
| Income Tax | -15.7M | 9.3M | 28.5M | -22.1M | 295.2M |
| Effective Tax Rate % | -0.5% | 0.4% | 1.4% | -1.1% | 17.1% |
| Net Income | 3.1B | 2.1B | 2.0B | 2.0B | 1.4B |
| Net Margin % | 99.3% | 117.2% | 89.6% | 90.4% | 73.6% |
| Key Metrics | |||||
| EBITDA | 3.1B | 1.3B | 2.0B | 1.9B | 1.7B |
| EPS (Basic) | ₹271.70 | ₹187.60 | ₹174.40 | ₹170.90 | ₹124.87 |
| EPS (Diluted) | ₹271.70 | ₹187.60 | ₹174.40 | ₹170.90 | ₹124.87 |
| Basic Shares Outstanding | 11430254 | 11428568 | 11428568 | 11428568 | 11428568 |
| Diluted Shares Outstanding | 11430254 | 11428568 | 11428568 | 11428568 | 11428568 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Maharashtra Scooters Balance Sheet From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 600.0K | 19.7M | 7.0M | 3.6M | 2.2M |
| Short-term Investments | 75.2M | 1.5B | 1.4B | 1.2B | 1.2B |
| Accounts Receivable | - | 0 | 17.7M | 65.5M | 100.2M |
| Inventory | - | 0 | 36.6M | 38.0M | 64.6M |
| Other Current Assets | - | 200.0K | 2.2M | 1.5M | 642.0K |
| Total Current Assets | 180.4M | 1.5B | 1.5B | 1.4B | 1.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 0 | 100.6M | 0 | 125.1M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.1M | 3.0M | 3.0M | 3.0M | 3.0M |
| Total Non-Current Assets | 307.7B | 344.3B | 292.4B | 202.6B | 245.6B |
| Total Assets | 307.9B | 345.9B | 293.9B | 204.0B | 247.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | 0 | 1.4M | 1.9M | 5.1M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 130.7M | 7.7M | 6.1M | 10.4M |
| Total Current Liabilities | 54.2M | 212.4M | 68.6M | 66.7M | 71.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 31.4B | 36.9B | 23.7B | 13.4B | 18.3B |
| Other Non-Current Liabilities | 1.6M | 130.7M | 200.0K | 900.0K | 1.9M |
| Total Non-Current Liabilities | 31.5B | 37.0B | 23.7B | 13.5B | 18.4B |
| Total Liabilities | 31.6B | 37.2B | 23.8B | 13.6B | 18.5B |
| Equity | |||||
| Common Stock | 114.3M | 114.3M | 114.3M | 114.3M | 114.3M |
| Retained Earnings | - | 3.5B | 3.3B | 2.4B | 2.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 276.3B | 308.6B | 270.2B | 190.4B | 228.5B |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 126.2M | 1.3B | 1.5B | 1.3B | 1.3B |
Balance Sheet Composition
Maharashtra Scooters Cash Flow Statement From 2022 to 2026
| Metric | 2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 3.1B | 2.2B | 2.0B | 1.9B | 1.7B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -142.5M | 53.3M | 61.4M | 91.9M | -100.0M |
| Operating Cash Flow | 2.9B | 1.7B | 2.1B | 2.0B | 1.6B |
| Investing Activities | |||||
| Capital Expenditures | 1.4M | 656.2M | -1.5M | -14.9M | -1.9M |
| Acquisitions | - | - | 0 | -894.0M | - |
| Investment Purchases | -4.5B | -3.3B | -4.9B | -2.8B | -1.9B |
| Investment Sales | 4.3B | 3.0B | 4.8B | 3.7B | 1.3B |
| Investing Cash Flow | -189.7M | 357.9M | -115.9M | -34.8M | -616.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -2.5B | -1.9B | -1.9B | -2.1B | -575.5M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -2.5B | -1.9B | -1.9B | -2.1B | -575.5M |
| Free Cash Flow | 2.7B | 1.6B | 2.1B | 2.1B | 1.2B |
| Net Change in Cash | 257.5M | 159.8M | 26.4M | -62.9M | 434.0M |
Cash Flow Trend
Maharashtra Scooters Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.71
Price to Book
0.45
Price to Sales
47.68
PEG Ratio
1.73
Profitability Ratios
Profit Margin
114.26%
Operating Margin
86.18%
Return on Equity
0.69%
Return on Assets
0.62%
Financial Health
Current Ratio
7.23
Debt to Equity
0.00
Beta
-0.06
Per Share Data
EPS (TTM)
₹313.18
Book Value per Share
₹28,888.35
Revenue per Share
₹274.24
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MAHSCOOTER | 144.3B | 41.71 | 0.45 | 0.69% | 114.26% | 0.00 |
| Samvardhana | 1.3T | 39.60 | 3.66 | 10.24% | 2.83% | 49.94 |
| Bosch | 1.1T | 40.59 | 7.97 | 14.59% | 14.37% | 0.78 |
| Belrise Industries | 193.6B | 40.79 | 3.60 | 13.10% | 5.16% | 28.53 |
| Craftsman Automation | 180.6B | 53.96 | 5.96 | 6.81% | 4.40% | 109.27 |
| CIE Automotive India | 177.8B | 20.53 | 2.38 | 11.10% | 5.73% | 5.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.




