
Betex India (BETXIND) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
211.4M
Gross Profit
120.7M
57.11%
Operating Income
-3.1M
-1.45%
Net Income
115.0K
0.05%
EPS (Diluted)
₹0.08
Balance Sheet Metrics
Total Assets
575.7M
Total Liabilities
234.7M
Shareholders Equity
341.0M
Debt to Equity
0.69
Cash Flow Metrics
Revenue & Profitability Trend
Betex India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 963.8M | 894.0M | 746.0M | 573.8M | 486.8M |
Cost of Goods Sold | 384.7M | 548.6M | 443.6M | 374.7M | 248.6M |
Gross Profit | 579.1M | 345.4M | 302.4M | 199.1M | 238.2M |
Gross Margin % | 60.1% | 38.6% | 40.5% | 34.7% | 48.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 8.4M | 8.2M | 6.4M | 4.2M |
Other Operating Expenses | 252.9M | 20.1M | 17.8M | 17.5M | 8.5M |
Total Operating Expenses | 252.9M | 28.6M | 25.9M | 23.9M | 12.7M |
Operating Income | 27.0M | 51.7M | 44.5M | -3.2M | 29.3M |
Operating Margin % | 2.8% | 5.8% | 6.0% | -0.6% | 6.0% |
Non-Operating Items | |||||
Interest Income | - | 4.7M | 1.5M | 9.8M | 1.2M |
Interest Expense | 7.5M | 10.3M | 3.8M | 753.0K | 1.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 27.2M | 47.5M | 42.8M | 5.8M | 28.8M |
Income Tax | 7.6M | 14.2M | 11.2M | 1.7M | 8.2M |
Effective Tax Rate % | 28.0% | 29.9% | 26.2% | 29.9% | 28.3% |
Net Income | 19.5M | 33.3M | 31.6M | 4.1M | 20.6M |
Net Margin % | 2.0% | 3.7% | 4.2% | 0.7% | 4.2% |
Key Metrics | |||||
EBITDA | 44.7M | 67.5M | 53.3M | 13.4M | 37.6M |
EPS (Basic) | ₹13.03 | ₹22.17 | ₹21.07 | ₹2.73 | ₹13.76 |
EPS (Diluted) | ₹13.03 | ₹22.17 | ₹21.07 | ₹2.73 | ₹13.76 |
Basic Shares Outstanding | 1500230 | 1500000 | 1500000 | 1498901 | 1500236 |
Diluted Shares Outstanding | 1500230 | 1500000 | 1500000 | 1498901 | 1500236 |
Income Statement Trend
Betex India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 67.0M | 98.2M | 29.0M | 10.4M | 10.0M |
Short-term Investments | 96.1M | - | 67.1M | 112.6M | 149.1M |
Accounts Receivable | 184.7M | 144.4M | 192.3M | 129.3M | 162.5M |
Inventory | 17.7M | 3.8M | 3.6M | 4.3M | 3.1M |
Other Current Assets | - | 8.3M | - | - | - |
Total Current Assets | 409.0M | 333.5M | 339.6M | 270.7M | 338.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 79.8M | 12.9M | 13.7M | 12.5M | 12.3M |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 10.6M | - | 0 | 0 | 0 |
Total Non-Current Assets | 166.7M | 190.3M | 162.3M | 155.4M | 167.5M |
Total Assets | 575.7M | 523.9M | 501.8M | 426.1M | 506.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 170.5M | 103.0M | 141.7M | 99.5M | 162.3M |
Short-term Debt | 14.0M | 12.2M | 10.6M | 9.7M | 256.5K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 30.3M | 1.0K | 36.7M | -400 | -1 |
Total Current Liabilities | 222.3M | 179.0M | 199.7M | 143.8M | 204.0M |
Non-Current Liabilities | |||||
Long-term Debt | 11.7M | 23.1M | 14.0M | 26.2M | 51.4M |
Deferred Tax Liabilities | 621.0K | 402.0K | -64.0K | -610.0K | -1.4M |
Other Non-Current Liabilities | - | 1.0K | - | 1 | 1 |
Total Non-Current Liabilities | 12.4M | 23.5M | 13.9M | 25.6M | 49.9M |
Total Liabilities | 234.7M | 202.4M | 213.6M | 169.3M | 253.9M |
Equity | |||||
Common Stock | 20.0M | 94.5M | 94.5M | 94.5M | 94.5M |
Retained Earnings | - | 223.6M | 190.3M | 158.7M | 154.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 341.0M | 321.5M | 288.2M | 256.6M | 252.5M |
Key Metrics | |||||
Total Debt | 25.8M | 35.2M | 24.6M | 35.9M | 51.6M |
Working Capital | 186.7M | 154.6M | 139.9M | 127.0M | 134.9M |
Balance Sheet Composition
Betex India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 27.2M | 47.5M | 42.8M | 5.8M | 28.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -30.5M | 57.4M | 45.6M | 5.0M | 14.1M |
Operating Cash Flow | 3.9M | 114.9M | 91.9M | 11.0M | 43.6M |
Investing Activities | |||||
Capital Expenditures | -6.7M | -23.4M | -31.9M | -1.8M | -2.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | 0 | -250.0K | - | -980.0K |
Investment Sales | 109.0K | 0 | 895.0K | 250.0K | 0 |
Investing Cash Flow | -6.6M | -23.4M | -31.2M | -1.5M | -3.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 1.0K | 1.0K | -1.0K | -1 | - |
Free Cash Flow | 7.1M | 100.0M | 66.1M | 16.0M | 48.3M |
Net Change in Cash | -2.8M | 91.5M | 60.7M | 9.4M | 40.3M |
Cash Flow Trend
Betex India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
40.80
Price to Book
1.87
Price to Sales
0.67
PEG Ratio
-0.42
Profitability Ratios
Profit Margin
1.65%
Operating Margin
-1.45%
Return on Equity
5.73%
Return on Assets
3.40%
Financial Health
Current Ratio
1.84
Debt to Equity
7.56
Beta
0.62
Per Share Data
EPS (TTM)
₹10.41
Book Value per Share
₹227.49
Revenue per Share
₹637.27
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
betxind | 637.1M | 40.80 | 1.87 | 5.73% | 1.65% | 7.56 |
KPR Mill | 334.9B | 40.64 | 6.70 | 16.30% | 12.60% | 9.32 |
Trident | 141.3B | 32.60 | 3.20 | 8.00% | 6.27% | 35.39 |
Indo Count | 47.5B | 23.05 | 2.08 | 10.80% | 4.94% | 63.61 |
Sanathan Textiles | 42.8B | 28.36 | 2.36 | 8.87% | 5.09% | 59.97 |
Raymond | 41.4B | 95.46 | 1.11 | 183.56% | 271.84% | 17.81 |
Financial data is updated regularly. All figures are in the company's reporting currency.