B.J. Duplex Boards (BJDUP) | Financial Analysis & Statements
B.J. Duplex Boards Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-708.0K
Net Income
-864.0K
EPS (Diluted)
₹-0.05
Balance Sheet Metrics
Total Assets
57.7K
Total Liabilities
17.3M
Shareholders Equity
-17.2M
Cash Flow Metrics
Revenue & Profitability Trend
B.J. Duplex Boards Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | - |
| Gross Profit | 0 | 0 | 0 | 0 | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 363.1K | 3.3M | 314.6K | 129.0K | 125.2K |
| Other Operating Expenses | 776.5K | 3.5M | 4.0K | 4.0K | 84.0K |
| Total Operating Expenses | 1.1M | 6.8M | 318.6K | 133.0K | 209.2K |
| Operating Income | -1.6M | -7.2M | -376.6K | -133.0K | -299.2K |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 0 | 640 | 0 | 0 | 7.3K |
| Interest Expense | 551.5K | 204.7K | 3.7K | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -2.1M | -7.4M | -381.5K | -133.3K | -292.0K |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -2.1M | -7.4M | -381.5K | -133.3K | -292.0K |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -1.6M | -7.2M | -377.8K | -133.3K | -292.0K |
| EPS (Basic) | ₹-0.43 | ₹-1.51 | ₹-0.07 | ₹-0.03 | ₹-0.06 |
| EPS (Diluted) | ₹-0.43 | ₹-1.51 | ₹-0.07 | ₹-0.03 | ₹-0.06 |
| Basic Shares Outstanding | 4928500 | 4928500 | 5181200 | 5181200 | 5181200 |
| Diluted Shares Outstanding | 4928500 | 4928500 | 5181200 | 5181200 | 5181200 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
B.J. Duplex Boards Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 56.0K | 22.0K | 64.3K | 47.0K | 343.1K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 0 | 0 | 0 | - | 0 |
| Inventory | 0 | 0 | 0 | - | 0 |
| Other Current Assets | 2.0K | 10 | -10 | - | - |
| Total Current Assets | 57.7K | 48.8K | 117.6K | 100.4K | 396.4K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 0 | 0 | 0 | - | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 0 | 0 | 125.0K | 125.0K | 125.0K |
| Total Assets | 57.7K | 48.8K | 242.6K | 225.4K | 521.4K |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 0 | 0 | 178.2K | 178.2K | 178.2K |
| Short-term Debt | 13.2M | 11.2M | 5.9M | 5.5M | 5.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -10 | -10 | -10 | -10 | -10 |
| Total Current Liabilities | 17.3M | 15.2M | 7.9M | 7.5M | 7.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | - | 0 |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | -10 | 10 | 1.0K | - | 10 |
| Total Non-Current Liabilities | -10 | 10 | 0 | 0 | 10 |
| Total Liabilities | 17.3M | 15.2M | 7.9M | 7.5M | 7.7M |
| Equity | |||||
| Common Stock | 5.2M | 5.2M | 3.8M | 3.8M | 3.8M |
| Retained Earnings | -22.4M | -20.3M | -11.4M | -11.0M | - |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -17.2M | -15.1M | -7.7M | -7.3M | -7.1M |
| Key Metrics | |||||
| Total Debt | 13.2M | 11.2M | 5.9M | 5.5M | 5.6M |
| Working Capital | -17.2M | -15.1M | -7.8M | -7.4M | -7.3M |
Balance Sheet Composition
B.J. Duplex Boards Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -2.1M | -7.4M | -381.5K | -133.3K | -292.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 150.1K | 2.2M | 9.1K | -9.0K | 244.0K |
| Operating Cash Flow | -1.4M | -5.1M | -367.5K | -141.9K | -55.2K |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | - | - | - | - |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 2.0M | 5.4M | 388.5K | -154.2K | 7.3K |
| Free Cash Flow | -1.4M | -5.2M | -367.5K | -141.9K | -55.2K |
| Net Change in Cash | 585.5K | 287.3K | 21.0K | -296.1K | -47.8K |
Cash Flow Trend
B.J. Duplex Boards Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-53.05
Price to Book
-83.26
PEG Ratio
-0.47
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
12.33%
Return on Assets
-3,680.12%
Financial Health
Current Ratio
0.72
Debt to Equity
-3.35
Per Share Data
EPS (TTM)
₹-0.40
Book Value per Share
₹-0.27
Revenue per Share
₹0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BJDUP | 434.0M | -53.05 | -83.26 | 12.33% | 0.00% | -3.35 |
| Time Technoplast | 90.9B | 19.32 | 2.81 | 13.10% | 7.56% | 21.96 |
| EPL | 71.5B | 18.24 | 2.78 | 15.22% | 8.76% | 32.30 |
| Aro Granite | 36.2B | 11.03 | 1.65 | 15.37% | 12.67% | 20.88 |
| Jindal Poly Films | 31.1B | 19.88 | 0.76 | 2.67% | -6.96% | 84.48 |
| Uflex Limited | 28.2B | 9.74 | 0.36 | 1.92% | 1.94% | 120.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.




