Blue Cloud Softech (BLUECLOUDS) | Financial Analysis & Statements
Blue Cloud Softech Solutions Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.1B
Gross Profit
246.1M
11.94%
Operating Income
198.5M
9.64%
Net Income
143.9M
6.98%
EPS (Diluted)
₹0.33
Balance Sheet Metrics
Total Assets
3.5B
Total Liabilities
2.3B
Shareholders Equity
1.2B
Debt to Equity
1.88
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Blue Cloud Softech Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.0B | 5.0B | 290.4M | 2.2M | 1.1M |
| Cost of Goods Sold | 7.1B | 4.7B | 276.7M | 390.0K | 396.0K |
| Gross Profit | 841.4M | 355.0M | 13.7M | 1.8M | 702.0K |
| Gross Margin % | 10.6% | 7.1% | 4.7% | 82.3% | 63.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 32.9M | 36.5M | 6.1M | 1.5M | 541.0K |
| Other Operating Expenses | 77.8M | 32.1M | 107.3K | 70.3K | 25.0K |
| Total Operating Expenses | 110.6M | 68.6M | 6.2M | 1.5M | 566.0K |
| Operating Income | 661.0M | 266.9M | 7.5M | 249.4K | 105.0K |
| Operating Margin % | 8.3% | 5.3% | 2.6% | 11.3% | 9.6% |
| Non-Operating Items | |||||
| Interest Income | 224.0K | - | - | - | - |
| Interest Expense | 75.5M | 50.7M | 1.0K | 2.0K | 3.3K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 591.3M | 217.6M | 9.0M | 1.2M | 102.0K |
| Income Tax | 148.6M | 56.8M | 2.3M | 196.0K | 14.0K |
| Effective Tax Rate % | 25.1% | 26.1% | 26.0% | 15.7% | 13.7% |
| Net Income | 442.7M | 160.8M | 6.6M | 1.1M | 88.0K |
| Net Margin % | 5.6% | 3.2% | 2.3% | 47.9% | 8.0% |
| Key Metrics | |||||
| EBITDA | 710.6M | 268.6M | 7.5M | -739.3K | 136.0K |
| EPS (Basic) | ₹1.01 | ₹0.50 | ₹0.11 | ₹0.02 | ₹0.00 |
| EPS (Diluted) | ₹1.01 | ₹0.50 | ₹0.11 | ₹0.02 | ₹0.00 |
| Basic Shares Outstanding | 438308911 | 321688000 | 60436364 | 52650000 | 23900800 |
| Diluted Shares Outstanding | 438308911 | 321688000 | 60436364 | 52650000 | 23900800 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Blue Cloud Softech Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 30.1M | 69.0M | 169.0K | 158.0K | 29.0K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.4B | 1.0B | 13.9M | 9.9M | 8.0M |
| Inventory | 3.5M | 0 | 0 | 0 | 0 |
| Other Current Assets | 311.6M | 185.4M | -216 | 1.0K | 21.2M |
| Total Current Assets | 2.9B | 1.4B | 130.5M | 118.7M | 29.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 44.8M | 10.6M | 20.0K | 27.0K | 0 |
| Goodwill | 722.7M | 669.1M | 7.4M | 0 | 0 |
| Intangible Assets | 329.7M | 276.1M | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -13.1M | 1.0K | -6.0K | 1.0K | 1.0K |
| Total Non-Current Assets | 583.7M | 483.2M | 7.4M | 49.0K | 18.2M |
| Total Assets | 3.5B | 1.9B | 137.9M | 118.7M | 47.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.1B | 380.7M | 3.2M | 957.8K | 0 |
| Short-term Debt | 433.7M | 443.9M | 2.1M | 2.1M | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 57.5M | 1.0K | 522 | -773 | - |
| Total Current Liabilities | 1.8B | 920.3M | 14.2M | 4.5M | 240.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | 503.3M | 197.6M | 0 | 0 | 0 |
| Deferred Tax Liabilities | 2.0M | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | -1.0K | -1.0K | 1.0K | - |
| Total Non-Current Liabilities | 505.3M | 197.6M | -1.0K | 1.0K | 0 |
| Total Liabilities | 2.3B | 1.1B | 14.2M | 4.5M | 240.0K |
| Equity | |||||
| Common Stock | 436.3M | 436.3M | 116.2M | 110.4M | 47.8M |
| Retained Earnings | 603.2M | 167.9M | 7.1M | 432.0K | -620.0K |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 775.9M | 123.7M | 114.2M | 47.2M |
| Key Metrics | |||||
| Total Debt | 936.9M | 641.4M | 2.1M | 2.1M | 0 |
| Working Capital | 1.1B | 490.2M | 116.3M | 114.2M | 29.0M |
Balance Sheet Composition
Blue Cloud Softech Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 591.3M | 217.6M | 9.0M | 1.2M | 102.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.5B | -673.3M | -7.4M | -86.2M | -221.0K |
| Operating Cash Flow | -871.4M | -404.8M | 1.6M | -84.9M | -116.0K |
| Investing Activities | |||||
| Capital Expenditures | -106.3M | -288.1M | -7.4M | 19.1M | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -111.2M | -474.8M | -7.4M | 19.1M | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | -2.9M | - | - |
| Dividends Paid | -4.4M | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | 0 | 0 | 0 | - |
| Financing Cash Flow | -4.4M | 756.4M | 2.9M | 66.0M | 0 |
| Free Cash Flow | -231.8M | -290.0M | -2.9M | -85.0M | 5.0K |
| Net Change in Cash | -986.9M | -123.3M | -2.9M | 210.0K | -116.0K |
Cash Flow Trend
Blue Cloud Softech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.28
Price to Book
5.34
Price to Sales
1.59
PEG Ratio
0.06
Profitability Ratios
Profit Margin
6.76%
Operating Margin
11.19%
Return on Equity
36.35%
Return on Assets
12.62%
Financial Health
Current Ratio
2.05
Debt to Equity
55.43
Beta
0.37
Per Share Data
EPS (TTM)
₹1.34
Book Value per Share
₹3.58
Revenue per Share
₹19.82
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BLUECLOUDS | 14.4B | 14.28 | 5.34 | 36.35% | 6.76% | 55.43 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.





