
Ceenik Exports (CEENIK) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Operating Income
-3.7M
Net Income
-38.6M
Balance Sheet Metrics
Total Assets
611.4M
Total Liabilities
403.5M
Shareholders Equity
207.9M
Debt to Equity
1.94
Cash Flow Metrics
Revenue & Profitability Trend
Ceenik Exports Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 2.0M | 0 | 0 |
Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 |
Gross Profit | 0 | 0 | 2.0M | 0 | 0 |
Gross Margin % | 0.0% | 0.0% | 100.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 2.3M | 2.5M | 2.2M | 3.2M |
Other Operating Expenses | 8.0M | 3.1M | 16.2M | 12.5M | 3.6M |
Total Operating Expenses | 8.0M | 5.5M | 18.7M | 14.6M | 6.9M |
Operating Income | -11.4M | -10.0M | -18.4M | -19.1M | -11.4M |
Operating Margin % | 0.0% | 0.0% | -916.7% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | 18.0K | 166.0K | 36.0K | 320.0K |
Interest Expense | 13.3M | 16.6M | 13.9M | 11.1M | 13.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -49.8M | 8.5M | -4.9M | -8.3M | -6.6M |
Income Tax | 315.0K | 2.8M | 682.0K | 814.0K | -427.0K |
Effective Tax Rate % | 0.0% | 32.5% | 0.0% | 0.0% | 0.0% |
Net Income | -50.1M | 5.7M | -5.5M | -9.1M | -6.2M |
Net Margin % | 0.0% | 0.0% | -275.7% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | 150.5M | 45.7M | 11.1M | 4.8M | 8.9M |
EPS (Basic) | - | ₹1.43 | ₹-1.69 | ₹-2.68 | ₹-1.81 |
EPS (Diluted) | - | ₹1.43 | ₹-1.69 | ₹-2.68 | ₹-1.81 |
Basic Shares Outstanding | - | 4080000 | 3275740 | 3400000 | 3400000 |
Diluted Shares Outstanding | - | 4080000 | 3275740 | 3400000 | 3400000 |
Income Statement Trend
Ceenik Exports Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 5.2M | 588.0K | 241.0K | 387.0K | 3.8M |
Short-term Investments | 4.1M | 404.0K | 461.0K | 5.4M | 4.8M |
Accounts Receivable | 41.7M | 115.0M | 0 | 310.0K | 1.5M |
Inventory | - | 0 | 0 | 0 | 0 |
Other Current Assets | 7.2M | 32.3M | 1.0K | -1.0K | 1 |
Total Current Assets | 211.6M | 148.3M | 42.2M | 51.1M | 57.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.2M | -28.6K | -28.6K | -28.6K | -29.0K |
Goodwill | 53.0K | 52.7K | 52.7K | 52.7K | 53.0K |
Intangible Assets | - | 52.7K | 52.7K | 52.7K | 53.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | 231 | -354 | -1.0K |
Total Non-Current Assets | 399.8M | 294.2M | 235.8M | 234.7M | 231.6M |
Total Assets | 611.4M | 442.5M | 278.0M | 285.8M | 289.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 125.1M | 93.5M | 147.0K | 3.4M | 3.0M |
Short-term Debt | 163.9M | 145.0M | 35.5M | 43.4M | 42.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.5M | 3.5M | 3.5M | 1.7M | -1.0K |
Total Current Liabilities | 299.8M | 244.2M | 40.3M | 49.6M | 47.3M |
Non-Current Liabilities | |||||
Long-term Debt | 94.3M | 80.0M | 127.4M | 122.0M | 119.1M |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | - |
Other Non-Current Liabilities | 1.2M | 15.6M | 13.2M | 11.7M | 11.9M |
Total Non-Current Liabilities | 103.7M | 101.1M | 146.2M | 139.3M | 136.5M |
Total Liabilities | 403.5M | 345.3M | 186.5M | 188.9M | 183.7M |
Equity | |||||
Common Stock | 40.2M | 33.5M | 33.5M | 33.5M | 33.5M |
Retained Earnings | - | 54.3M | 48.6M | 53.9M | 62.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 207.9M | 97.2M | 91.5M | 96.9M | 105.5M |
Key Metrics | |||||
Total Debt | 258.2M | 225.1M | 163.0M | 165.4M | 161.1M |
Working Capital | -88.2M | -95.9M | 1.9M | 1.5M | 10.4M |
Balance Sheet Composition
Ceenik Exports Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -49.8M | 8.5M | -4.9M | -8.3M | -6.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -88.3M | -106.6M | 23.5M | 7.1M | 3.8M |
Operating Cash Flow | -150.2M | -109.1M | 10.2M | -11.8M | -7.0M |
Investing Activities | |||||
Capital Expenditures | 169.2M | -54.0K | -2.0M | -5.8M | 20.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -33.2M | 0 | -1.9M | - | -192.0K |
Investment Sales | 13.2M | 14.0K | 0 | 51.0K | 0 |
Investing Cash Flow | 174.5M | 27.9M | 18.5M | 15.6M | 19.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -57.0M | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 50.8M | 53.3M | -22.5M | 1.6M | 5.4M |
Free Cash Flow | -226.2M | -16.5M | 7.0M | -15.3M | -4.1M |
Net Change in Cash | 75.1M | -27.9M | 6.1M | 5.4M | 17.4M |
Cash Flow Trend
Ceenik Exports Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
544.47
Price to Book
9.37
Price to Sales
-16.71
Profitability Ratios
Profit Margin
0.00%
Operating Margin
104.38%
Return on Equity
-90.77%
Return on Assets
-14.41%
Financial Health
Current Ratio
0.58
Debt to Equity
155.38
Beta
0.69
Per Share Data
EPS (TTM)
₹-12.47
Book Value per Share
₹42.28
Revenue per Share
₹-22.74
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ceenik | 1.6B | 544.47 | 9.37 | -90.77% | 0.00% | 155.38 |
Page Industries | 485.4B | 63.29 | 34.49 | 51.82% | 15.37% | 18.61 |
Vedant Fashions | 180.7B | 45.68 | 10.12 | 21.75% | 27.75% | 27.03 |
GB Global | 46.5B | - | - | 27.56% | 41.02% | 0.00 |
Lux Industries | 38.7B | 25.00 | 2.24 | 9.64% | 5.84% | 18.47 |
Kitex Garments | 34.3B | 44.03 | 3.30 | 11.47% | 13.36% | 89.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.