Ceenik Exports (CEENIK) | Financial Analysis & Statements
Ceenik Exports (India) Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-1.5M
Net Income
-38.0M
EPS (Diluted)
₹-9.44
Balance Sheet Metrics
Total Assets
559.7M
Total Liabilities
396.9M
Shareholders Equity
162.7M
Debt to Equity
2.44
Cash Flow Metrics
Revenue & Profitability Trend
Ceenik Exports Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2.0M | 0 | 0 |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 2.0M | 0 | 0 |
| Gross Margin % | 0.0% | 0.0% | 100.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 4.7M | 2.3M | 2.5M | 2.2M | 3.2M |
| Other Operating Expenses | 2.9M | 3.1M | 16.2M | 12.5M | 3.6M |
| Total Operating Expenses | 7.6M | 5.5M | 18.7M | 14.6M | 6.9M |
| Operating Income | -11.1M | -10.0M | -18.4M | -19.1M | -11.4M |
| Operating Margin % | 0.0% | 0.0% | -916.7% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 51.0K | 18.0K | 166.0K | 36.0K | 320.0K |
| Interest Expense | 12.8M | 16.6M | 13.9M | 11.1M | 13.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -49.8M | 8.5M | -4.9M | -8.3M | -6.6M |
| Income Tax | 315.0K | 2.8M | 682.0K | 814.0K | -427.0K |
| Effective Tax Rate % | 0.0% | 32.5% | 0.0% | 0.0% | 0.0% |
| Net Income | -50.1M | 5.7M | -5.5M | -9.1M | -6.2M |
| Net Margin % | 0.0% | 0.0% | -275.7% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | 40.8M | 45.7M | 11.1M | 4.8M | 8.9M |
| EPS (Basic) | ₹-12.47 | ₹1.43 | ₹-1.69 | ₹-2.68 | ₹-1.81 |
| EPS (Diluted) | ₹-12.47 | ₹1.43 | ₹-1.69 | ₹-2.68 | ₹-1.81 |
| Basic Shares Outstanding | 4020000 | 4080000 | 3275740 | 3400000 | 3400000 |
| Diluted Shares Outstanding | 4020000 | 4080000 | 3275740 | 3400000 | 3400000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ceenik Exports Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.6M | 588.0K | 241.0K | 387.0K | 3.8M |
| Short-term Investments | 104.2M | 404.0K | 461.0K | 5.4M | 4.8M |
| Accounts Receivable | 41.7M | 115.0M | 0 | 310.0K | 1.5M |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 7.2M | 32.3M | 1.0K | -1.0K | 1 |
| Total Current Assets | 211.6M | 148.3M | 42.2M | 51.1M | 57.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | -28.6K | -28.6K | -28.6K | -28.6K | -29.0K |
| Goodwill | 53.0K | 52.7K | 52.7K | 52.7K | 53.0K |
| Intangible Assets | 52.7K | 52.7K | 52.7K | 52.7K | 53.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 438 | - | 231 | -354 | -1.0K |
| Total Non-Current Assets | 399.8M | 294.2M | 235.8M | 234.7M | 231.6M |
| Total Assets | 611.4M | 442.5M | 278.0M | 285.8M | 289.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 125.1M | 93.5M | 147.0K | 3.4M | 3.0M |
| Short-term Debt | 167.2M | 145.0M | 35.5M | 43.4M | 42.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.5M | 3.5M | 3.5M | 1.7M | -1.0K |
| Total Current Liabilities | 299.8M | 244.2M | 40.3M | 49.6M | 47.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 94.3M | 80.0M | 127.4M | 122.0M | 119.1M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | - |
| Other Non-Current Liabilities | 8.3M | 15.6M | 13.2M | 11.7M | 11.9M |
| Total Non-Current Liabilities | 103.7M | 101.1M | 146.2M | 139.3M | 136.5M |
| Total Liabilities | 403.5M | 345.3M | 186.5M | 188.9M | 183.7M |
| Equity | |||||
| Common Stock | 40.2M | 33.5M | 33.5M | 33.5M | 33.5M |
| Retained Earnings | -59.5M | 54.3M | 48.6M | 53.9M | 62.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 207.9M | 97.2M | 91.5M | 96.9M | 105.5M |
| Key Metrics | |||||
| Total Debt | 261.5M | 225.1M | 163.0M | 165.4M | 161.1M |
| Working Capital | -88.2M | -95.9M | 1.9M | 1.5M | 10.4M |
Balance Sheet Composition
Ceenik Exports Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -49.8M | 8.5M | -4.9M | -8.3M | -6.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -88.6M | -106.6M | 23.5M | 7.1M | 3.8M |
| Operating Cash Flow | -150.5M | -109.1M | 10.2M | -11.8M | -7.0M |
| Investing Activities | |||||
| Capital Expenditures | 169.2M | -54.0K | -2.0M | -5.8M | 20.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | 0 | -1.9M | - | -192.0K |
| Investment Sales | 13.2M | 14.0K | 0 | 51.0K | 0 |
| Investing Cash Flow | 207.7M | 27.9M | 18.5M | 15.6M | 19.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -57.0M | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 50.8M | 53.3M | -22.5M | 1.6M | 5.4M |
| Free Cash Flow | -226.2M | -16.5M | 7.0M | -15.3M | -4.1M |
| Net Change in Cash | 108.0M | -27.9M | 6.1M | 5.4M | 17.4M |
Cash Flow Trend
Ceenik Exports Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
544.47
Price to Book
6.54
Price to Sales
238.65
PEG Ratio
-4.59
Profitability Ratios
Profit Margin
0.00%
Operating Margin
92.32%
Return on Equity
-21.95%
Return on Assets
-14.31%
Financial Health
Current Ratio
0.55
Debt to Equity
159.13
Beta
0.61
Per Share Data
EPS (TTM)
₹-20.27
Book Value per Share
₹40.50
Revenue per Share
₹0.99
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CEENIK | 1.1B | 544.47 | 6.54 | -21.95% | 0.00% | 159.13 |
| Page Industries | 423.5B | 56.32 | 29.96 | 51.82% | 14.71% | 19.03 |
| Vedant Fashions | 112.3B | 30.16 | 6.35 | 21.75% | 25.82% | 26.95 |
| Raymond Lifestyle | 47.5B | 88.60 | 0.49 | 0.40% | 0.80% | 25.70 |
| GB Global | 46.5B | 43.85 | 11.75 | 27.56% | 40.97% | 0.11 |
| Kitex Garments | 33.7B | 55.34 | 3.14 | 11.47% | 5.94% | 97.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.



