
Chatha Foods (CHATHA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
317.6M
Shareholders Equity
825.5M
Debt to Equity
0.38
Cash Flow Metrics
Revenue & Profitability Trend
Chatha Foods Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.6B | 1.3B | 1.2B | 873.3M | 611.8M |
Cost of Goods Sold | 1.2B | 954.0M | 868.5M | 633.5M | 480.3M |
Gross Profit | 411.6M | 384.0M | 303.8M | 239.8M | 131.5M |
Gross Margin % | 26.2% | 28.7% | 25.9% | 27.5% | 21.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 17.0M | 18.2M | 18.3M | 17.7M |
Other Operating Expenses | 155.8M | 136.7M | 102.7M | 83.9M | 64.2M |
Total Operating Expenses | 155.8M | 153.6M | 120.9M | 102.2M | 81.9M |
Operating Income | 83.9M | 93.8M | 48.2M | 19.4M | -46.1M |
Operating Margin % | 5.3% | 7.0% | 4.1% | 2.2% | -7.5% |
Non-Operating Items | |||||
Interest Income | - | 326.0K | 146.0K | 690.0K | 97.0K |
Interest Expense | 12.3M | 8.6M | 9.0M | 8.0M | 7.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 83.1M | 85.6M | 33.7M | 10.4M | -55.3M |
Income Tax | 22.5M | 23.9M | 9.2M | 3.7M | -15.3M |
Effective Tax Rate % | 27.1% | 27.9% | 27.2% | 35.5% | 0.0% |
Net Income | 60.6M | 61.7M | 24.5M | 6.7M | -40.0M |
Net Margin % | 3.9% | 4.6% | 2.1% | 0.8% | -6.5% |
Key Metrics | |||||
EBITDA | 124.7M | 122.1M | 75.0M | 46.1M | -21.2M |
EPS (Basic) | - | ₹3.71 | ₹1.09 | ₹0.30 | ₹-1.78 |
EPS (Diluted) | - | ₹3.71 | ₹1.09 | ₹0.30 | ₹-1.78 |
Basic Shares Outstanding | - | 16622102 | 22496879 | 22496879 | 22496879 |
Diluted Shares Outstanding | - | 16622102 | 22496879 | 22496879 | 22496879 |
Income Statement Trend
Chatha Foods Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 204.4M | 281.3M | 1.6M | 858.0K | 949.0K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 228.0M | 112.8M | 95.9M | 75.5M | 65.3M |
Inventory | 137.2M | 117.7M | 91.7M | 66.8M | 43.1M |
Other Current Assets | - | 39.0K | 37.0K | - | 6.3M |
Total Current Assets | 581.4M | 520.4M | 193.6M | 146.8M | 121.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 315.1M | 275.3M | 0 | 0 | 0 |
Goodwill | 40.0K | - | - | - | - |
Intangible Assets | 40.0K | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 11.5M | 23.1M | 3.0K | 1.0K | -2.0K |
Total Non-Current Assets | 561.7M | 314.7M | 320.6M | 336.3M | 311.6M |
Total Assets | 1.1B | 835.1M | 514.2M | 483.0M | 433.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 113.8M | 101.9M | 112.8M | 102.2M | 84.8M |
Short-term Debt | 81.4M | 68.4M | 89.4M | 71.6M | 60.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 28.9M | 6.8M | 9.2M | 6.7M | 6.0M |
Total Current Liabilities | 238.0M | 200.0M | 234.3M | 219.3M | 173.8M |
Non-Current Liabilities | |||||
Long-term Debt | 35.8M | 12.4M | 16.6M | 38.6M | 46.5M |
Deferred Tax Liabilities | 21.2M | 24.5M | 27.7M | 18.5M | 14.8M |
Other Non-Current Liabilities | - | -2.0K | -1.0K | 1.0K | - |
Total Non-Current Liabilities | 79.6M | 57.4M | 62.4M | 70.7M | 73.0M |
Total Liabilities | 317.6M | 257.4M | 296.7M | 290.0M | 246.8M |
Equity | |||||
Common Stock | 240.8M | 225.0M | 124.0M | 124.0M | 124.0M |
Retained Earnings | - | 63.6M | 1.9M | -22.6M | -29.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 825.5M | 577.7M | 217.5M | 193.0M | 186.3M |
Key Metrics | |||||
Total Debt | 117.2M | 80.8M | 106.0M | 110.1M | 106.5M |
Working Capital | 343.4M | 320.4M | -40.7M | -72.5M | -52.4M |
Balance Sheet Composition
Chatha Foods Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 83.1M | 85.6M | 33.7M | 10.4M | -55.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -118.4M | -42.2M | -52.9M | -7.8M | 22.8M |
Operating Cash Flow | -34.5M | 51.7M | -9.6M | 10.1M | -23.7M |
Investing Activities | |||||
Capital Expenditures | -151.7M | -16.3M | -17.1M | -52.7M | -21.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | -36.0K | -506.0K | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -288.0M | -30.8M | -17.2M | -53.2M | -21.2M |
Financing Activities | |||||
Share Repurchases | - | -4.3M | 0 | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 39.7M | 892.0K | 0 | 0 | 24.2M |
Debt Repayment | -16.2M | -5.2M | -21.9M | -8.1M | -18.9M |
Financing Cash Flow | 241.5M | 304.3M | -4.1M | 3.8M | 39.3M |
Free Cash Flow | -164.1M | 33.3M | 9.2M | 3.6M | -29.9M |
Net Change in Cash | -80.9M | 325.2M | -30.9M | -39.4M | -5.7M |
Cash Flow Trend
Chatha Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
36.37
Price to Book
2.70
Price to Sales
1.48
Profitability Ratios
Profit Margin
3.83%
Operating Margin
5.51%
Return on Equity
8.64%
Return on Assets
6.03%
Financial Health
Current Ratio
2.44
Debt to Equity
14.20
Per Share Data
EPS (TTM)
₹2.67
Book Value per Share
₹35.96
Revenue per Share
₹69.73
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
chatha | 2.3B | 36.37 | 2.70 | 8.64% | 3.83% | 14.20 |
Nestle India | 2.2T | 68.02 | 52.73 | 79.99% | 15.21% | 29.11 |
Britannia Industries | 1.3T | 59.42 | 29.87 | 49.73% | 12.02% | 28.45 |
Gujarat Ambuja | 47.6B | 19.92 | 1.57 | 8.30% | 4.94% | 7.62 |
Gopal Snacks | 45.3B | 237.52 | 11.19 | 4.69% | -0.19% | 16.43 |
Heritage Foods | 43.5B | 25.58 | 4.48 | 19.37% | 4.02% | 17.95 |
Financial data is updated regularly. All figures are in the company's reporting currency.