Chatha Foods (CHATHA) | Financial Analysis & Statements
Chatha Foods Pvt. Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
443.7M
Shareholders Equity
926.7M
Debt to Equity
0.48
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Chatha Foods Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.6B | 1.3B | 1.2B | 873.3M | 611.8M |
| Cost of Goods Sold | 1.2B | 954.0M | 868.5M | 633.5M | 480.3M |
| Gross Profit | 411.6M | 384.0M | 303.8M | 239.8M | 131.5M |
| Gross Margin % | 26.2% | 28.7% | 25.9% | 27.5% | 21.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 29.5M | 16.7M | 18.2M | 18.3M | 17.7M |
| Other Operating Expenses | 123.4M | 119.4M | 102.7M | 83.9M | 64.2M |
| Total Operating Expenses | 152.9M | 136.0M | 120.9M | 102.2M | 81.9M |
| Operating Income | 83.9M | 94.1M | 48.2M | 19.4M | -46.1M |
| Operating Margin % | 5.3% | 7.0% | 4.1% | 2.2% | -7.5% |
| Non-Operating Items | |||||
| Interest Income | 11.4M | 326.0K | 146.0K | 690.0K | 97.0K |
| Interest Expense | 11.7M | 8.8M | 9.0M | 8.0M | 7.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 83.1M | 85.6M | 33.7M | 10.4M | -55.3M |
| Income Tax | 22.5M | 23.9M | 9.2M | 3.7M | -15.3M |
| Effective Tax Rate % | 27.1% | 27.9% | 27.2% | 35.5% | 0.0% |
| Net Income | 60.6M | 61.7M | 24.5M | 6.7M | -40.0M |
| Net Margin % | 3.9% | 4.6% | 2.1% | 0.8% | -6.5% |
| Key Metrics | |||||
| EBITDA | 124.1M | 122.3M | 75.0M | 46.1M | -21.2M |
| EPS (Basic) | ₹2.67 | ₹3.71 | ₹1.09 | ₹0.30 | ₹-1.78 |
| EPS (Diluted) | ₹2.67 | ₹3.71 | ₹1.09 | ₹0.30 | ₹-1.78 |
| Basic Shares Outstanding | 22697000 | 16633000 | 22496879 | 22496879 | 22496879 |
| Diluted Shares Outstanding | 22697000 | 16633000 | 22496879 | 22496879 | 22496879 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Chatha Foods Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 8.7M | 50.5M | 932.0K | 858.0K | 949.0K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 228.0M | 112.8M | 95.9M | 75.5M | 65.3M |
| Inventory | 137.2M | 117.7M | 91.7M | 66.8M | 43.1M |
| Other Current Assets | 5.0K | 39.0K | 37.0K | - | 6.3M |
| Total Current Assets | 581.4M | 520.4M | 193.6M | 146.8M | 121.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 315.1M | 275.3M | 0 | 0 | 0 |
| Goodwill | 40.0K | 49.0K | - | - | - |
| Intangible Assets | 40.0K | 49.0K | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | 23.1M | 3.0K | 1.0K | -2.0K |
| Total Non-Current Assets | 561.7M | 314.7M | 320.6M | 336.3M | 311.6M |
| Total Assets | 1.1B | 835.1M | 514.2M | 483.0M | 433.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 113.8M | 101.9M | 112.8M | 102.2M | 84.8M |
| Short-term Debt | 81.4M | 68.4M | 89.4M | 71.6M | 60.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 14.0M | 6.8M | 9.2M | 6.7M | 6.0M |
| Total Current Liabilities | 238.0M | 200.0M | 234.3M | 219.3M | 173.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 35.8M | 12.4M | 16.6M | 38.6M | 46.5M |
| Deferred Tax Liabilities | 21.2M | 24.5M | 27.7M | 18.5M | 14.8M |
| Other Non-Current Liabilities | - | -2.0K | -1.0K | 1.0K | - |
| Total Non-Current Liabilities | 79.6M | 57.4M | 62.4M | 70.7M | 73.0M |
| Total Liabilities | 317.6M | 257.4M | 296.7M | 290.0M | 246.8M |
| Equity | |||||
| Common Stock | 240.8M | 225.0M | 124.0M | 124.0M | 124.0M |
| Retained Earnings | 124.3M | 63.6M | 1.9M | -22.6M | -29.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 825.5M | 577.7M | 217.5M | 193.0M | 186.3M |
| Key Metrics | |||||
| Total Debt | 117.2M | 80.8M | 106.0M | 110.1M | 106.5M |
| Working Capital | 343.4M | 320.4M | -40.7M | -72.5M | -52.4M |
Balance Sheet Composition
Chatha Foods Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 83.1M | 85.6M | 33.7M | 10.4M | -55.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -118.4M | -42.2M | -52.9M | -7.8M | 22.8M |
| Operating Cash Flow | -34.5M | 51.7M | -9.6M | 10.1M | -23.7M |
| Investing Activities | |||||
| Capital Expenditures | -151.7M | -16.3M | -17.1M | -52.7M | -21.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | -36.0K | -506.0K | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -288.0M | -30.8M | -17.2M | -53.2M | -21.2M |
| Financing Activities | |||||
| Share Repurchases | - | -4.3M | 0 | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 39.7M | 892.0K | 0 | 0 | 24.2M |
| Debt Repayment | -16.2M | -5.2M | -21.9M | -8.1M | -18.9M |
| Financing Cash Flow | 241.5M | 304.3M | -4.1M | 3.8M | 39.3M |
| Free Cash Flow | -164.1M | 33.3M | 9.2M | 3.6M | -29.9M |
| Net Change in Cash | -80.9M | 325.2M | -30.9M | -39.4M | -5.7M |
Cash Flow Trend
Chatha Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.01
Price to Book
2.17
Price to Sales
1.22
Profitability Ratios
Profit Margin
3.45%
Operating Margin
5.37%
Return on Equity
7.49%
Return on Assets
4.12%
Financial Health
Current Ratio
1.76
Debt to Equity
22.96
Beta
0.11
Per Share Data
EPS (TTM)
₹2.56
Book Value per Share
₹38.88
Revenue per Share
₹74.19
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CHATHA | 2.0B | 33.01 | 2.17 | 7.49% | 3.45% | 22.96 |
| Nestle India | 2.7T | 76.65 | 60.70 | 76.34% | 15.11% | 8.61 |
| Britannia Industries | 1.4T | 57.14 | 36.97 | 49.73% | 12.84% | 58.42 |
| BN Holdings | 38.6B | 26.71 | 5.01 | 5.05% | 8.31% | 21.23 |
| Cian Agro Industries | 35.7B | 31.81 | 1.76 | 2.04% | 8.08% | 62.05 |
| Gopal Snacks | 34.5B | 839.85 | 7.97 | 4.69% | 0.30% | 14.96 |
Financial data is updated regularly. All figures are in the company's reporting currency.




