
Citizen Infoline (CIL) | Financial Analysis & Statements
Citizen Infoline Ltd. | Small-cap | Technology
Citizen Infoline Ltd. | Small-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
13.5M
Gross Profit
1.6M
11.53%
Operating Income
253.0K
1.88%
Net Income
253.0K
1.88%
EPS (Diluted)
₹0.05
Balance Sheet Metrics
Total Assets
46.4M
Total Liabilities
87.0K
Shareholders Equity
46.3M
Debt to Equity
0.00
Cash Flow Metrics
Operating Cash Flow
447.0K
Free Cash Flow
-17.2K
Revenue & Profitability Trend
Citizen Infoline Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 40.5M | 39.2M | 23.7M | 5.9M | 5.5M |
Cost of Goods Sold | 40.1M | 38.8M | 22.6M | 2.9M | 0 |
Gross Profit | 347.0K | 380.8K | 1.1M | 3.0M | 5.5M |
Gross Margin % | 0.9% | 1.0% | 4.7% | 50.6% | 100.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 224.3K | 344.7K | 272.8K | 331.4K |
Other Operating Expenses | 925.0K | 554.2K | 602.0K | 5.7M | 4.0M |
Total Operating Expenses | 925.0K | 778.5K | 946.7K | 5.9M | 4.4M |
Operating Income | -3.3M | -3.6M | -3.1M | -6.4M | -5.2M |
Operating Margin % | -8.1% | -9.2% | -13.1% | -107.4% | -93.4% |
Non-Operating Items | |||||
Interest Income | - | 3.8M | 3.3M | 2.2M | 3.9M |
Interest Expense | 7.0K | 1.1K | 3.4K | 1.0K | 1.3K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 400.0K | 79.1K | 91.8K | -639.0K | -1.1M |
Income Tax | 71.0K | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 17.8% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 329.0K | 79.1K | 91.8K | -639.0K | -1.1M |
Net Margin % | 0.8% | 0.2% | 0.4% | -10.8% | -20.3% |
Key Metrics | |||||
EBITDA | 407.0K | 188.2K | 203.2K | -638.0K | -1.3M |
EPS (Basic) | ₹0.06 | ₹0.01 | ₹0.02 | ₹-0.12 | ₹-0.21 |
EPS (Diluted) | ₹0.06 | ₹0.01 | ₹0.02 | ₹-0.12 | ₹-0.21 |
Basic Shares Outstanding | 5483333 | 5397300 | 5397300 | 5325000 | 5397300 |
Diluted Shares Outstanding | 5483333 | 5397300 | 5397300 | 5325000 | 5397300 |
Income Statement Trend
Citizen Infoline Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 258.0K | 107.2K | 159.0K | 165.5K | 259.3K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 0 | 0 | 0 | 0 | 24.4K |
Inventory | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | 216.0K | 326.8K | 432.4K | 28.8K | - |
Total Current Assets | 1.3M | 1.5M | 1.2M | 951.6K | 922.1K |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 45.1M | 44.6M | 45.7M | 45.7M | 46.1M |
Total Assets | 46.4M | 46.1M | 47.0M | 46.6M | 47.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 0 | 0 | 0 | 679.7K | 455.2K |
Short-term Debt | 0 | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | 9.4K |
Total Current Liabilities | 87.0K | 92.1K | 1.0M | 765.9K | 582.8K |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 0 | 0 | 0 | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 87.0K | 92.1K | 1.0M | 765.9K | 582.8K |
Equity | |||||
Common Stock | 54.0M | 54.0M | 54.0M | 54.0M | 54.0M |
Retained Earnings | - | -8.0M | -8.0M | -8.1M | -7.5M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 46.3M | 46.0M | 45.9M | 45.8M | 46.5M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 1.2M | 1.4M | 197.5K | 185.8K | 339.3K |
Balance Sheet Composition
Citizen Infoline Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 400.0K | 79.1K | 91.8K | -63.9B | -1.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 1.5B | 722.4K |
Operating Cash Flow | 408.0K | 80.8K | 95.8K | -62.1B | -396.2K |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | 0 | 0 | 18.6K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 0 | 0 | 0 | 495.4B | 18.6K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 0 | 0 | 0 | -4.6M | -649.9K |
Free Cash Flow | 333.0K | -866.8K | 369.6K | -42.8B | -2.4M |
Net Change in Cash | 408.0K | 80.8K | 95.8K | 433.4B | -1.0M |
Cash Flow Trend
Citizen Infoline Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
2,152.22
Price to Book
22.92
Price to Sales
22.69
PEG Ratio
14.35
Profitability Ratios
Profit Margin
1.09%
Operating Margin
1.88%
Return on Equity
0.71%
Return on Assets
0.71%
Financial Health
Current Ratio
14.69
Debt to Equity
0.00
Beta
0.46
Per Share Data
EPS (TTM)
₹0.09
Book Value per Share
₹8.45
Revenue per Share
₹8.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cil | 1.0B | 2,152.22 | 22.92 | 0.71% | 1.09% | 0.00 |
Waaree Energies | 1.0T | 46.72 | 10.92 | 19.46% | 14.35% | 12.50 |
Premier Energies | 492.4B | 44.88 | 17.22 | 33.21% | 15.67% | 69.22 |
Insolation Energy | 43.4B | 32.56 | 6.92 | 34.80% | 9.46% | 17.52 |
Ujaas Energy | 35.3B | 2,062.78 | 60.98 | 10.35% | 32.29% | 28.08 |
Ravindra Energy | 31.4B | 77.08 | 8.99 | 6.12% | 9.99% | 63.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.