Citizen Infoline Ltd. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 13.5M
Gross Profit 1.6M 11.53%
Operating Income 253.0K 1.88%
Net Income 253.0K 1.88%
EPS (Diluted) ₹0.05

Balance Sheet Metrics

Total Assets 46.4M
Total Liabilities 87.0K
Shareholders Equity 46.3M
Debt to Equity 0.00

Cash Flow Metrics

Operating Cash Flow 447.0K
Free Cash Flow -17.2K

Revenue & Profitability Trend

Citizen Infoline Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i40.5M39.2M23.7M5.9M5.5M
Cost of Goods Sold i40.1M38.8M22.6M2.9M0
Gross Profit i347.0K380.8K1.1M3.0M5.5M
Gross Margin % i0.9%1.0%4.7%50.6%100.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-224.3K344.7K272.8K331.4K
Other Operating Expenses i925.0K554.2K602.0K5.7M4.0M
Total Operating Expenses i925.0K778.5K946.7K5.9M4.4M
Operating Income i-3.3M-3.6M-3.1M-6.4M-5.2M
Operating Margin % i-8.1%-9.2%-13.1%-107.4%-93.4%
Non-Operating Items
Interest Income i-3.8M3.3M2.2M3.9M
Interest Expense i7.0K1.1K3.4K1.0K1.3K
Other Non-Operating Income-----
Pre-tax Income i400.0K79.1K91.8K-639.0K-1.1M
Income Tax i71.0K0000
Effective Tax Rate % i17.8%0.0%0.0%0.0%0.0%
Net Income i329.0K79.1K91.8K-639.0K-1.1M
Net Margin % i0.8%0.2%0.4%-10.8%-20.3%
Key Metrics
EBITDA i407.0K188.2K203.2K-638.0K-1.3M
EPS (Basic) i₹0.06₹0.01₹0.02₹-0.12₹-0.21
EPS (Diluted) i₹0.06₹0.01₹0.02₹-0.12₹-0.21
Basic Shares Outstanding i54833335397300539730053250005397300
Diluted Shares Outstanding i54833335397300539730053250005397300

Income Statement Trend

Citizen Infoline Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i258.0K107.2K159.0K165.5K259.3K
Short-term Investments i-----
Accounts Receivable i000024.4K
Inventory i00000
Other Current Assets216.0K326.8K432.4K28.8K-
Total Current Assets i1.3M1.5M1.2M951.6K922.1K
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i00000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i45.1M44.6M45.7M45.7M46.1M
Total Assets i46.4M46.1M47.0M46.6M47.1M
Liabilities
Current Liabilities
Accounts Payable i000679.7K455.2K
Short-term Debt i00000
Current Portion of Long-term Debt-----
Other Current Liabilities----9.4K
Total Current Liabilities i87.0K92.1K1.0M765.9K582.8K
Non-Current Liabilities
Long-term Debt i00000
Deferred Tax Liabilities i000--
Other Non-Current Liabilities-----
Total Non-Current Liabilities i00000
Total Liabilities i87.0K92.1K1.0M765.9K582.8K
Equity
Common Stock i54.0M54.0M54.0M54.0M54.0M
Retained Earnings i--8.0M-8.0M-8.1M-7.5M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i46.3M46.0M45.9M45.8M46.5M
Key Metrics
Total Debt i00000
Working Capital i1.2M1.4M197.5K185.8K339.3K

Balance Sheet Composition

Citizen Infoline Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i400.0K79.1K91.8K-63.9B-1.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i0001.5B722.4K
Operating Cash Flow i408.0K80.8K95.8K-62.1B-396.2K
Investing Activities
Capital Expenditures i000018.6K
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i000495.4B18.6K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i000-4.6M-649.9K
Free Cash Flow i333.0K-866.8K369.6K-42.8B-2.4M
Net Change in Cash i408.0K80.8K95.8K433.4B-1.0M

Cash Flow Trend

Citizen Infoline Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 2,152.22
Price to Book 22.92
Price to Sales 22.69
PEG Ratio 14.35

Profitability Ratios

Profit Margin 1.09%
Operating Margin 1.88%
Return on Equity 0.71%
Return on Assets 0.71%

Financial Health

Current Ratio 14.69
Debt to Equity 0.00
Beta 0.46

Per Share Data

EPS (TTM) ₹0.09
Book Value per Share ₹8.45
Revenue per Share ₹8.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cil1.0B2,152.2222.920.71%1.09%0.00
Waaree Energies 1.0T46.7210.9219.46%14.35%12.50
Premier Energies 492.4B44.8817.2233.21%15.67%69.22
Insolation Energy 43.4B32.566.9234.80%9.46%17.52
Ujaas Energy 35.3B2,062.7860.9810.35%32.29%28.08
Ravindra Energy 31.4B77.088.996.12%9.99%63.24

Financial data is updated regularly. All figures are in the company's reporting currency.