TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 1.4B
Total Liabilities 168.1M
Shareholders Equity 1.2B
Debt to Equity 0.14

Cash Flow Metrics

Revenue & Profitability Trend

Concord Control Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.2B655.2M492.0M314.9M172.7M
Cost of Goods Sold i687.3M380.4M343.5M232.6M122.2M
Gross Profit i557.3M274.8M148.5M82.3M50.5M
Gross Margin % i44.8%41.9%30.2%26.1%29.2%
Operating Expenses
Research & Development i-4.6M-14.0K5.0K
Selling, General & Administrative i-19.5M19.1M16.7M9.3M
Other Operating Expenses i133.1M47.9M37.9M5.3M5.9M
Total Operating Expenses i133.1M72.0M57.1M22.0M15.2M
Operating Income i280.0M166.5M71.6M36.1M19.9M
Operating Margin % i22.5%25.4%14.6%11.5%11.5%
Non-Operating Items
Interest Income i-9.9M2.0M91.0K158.0K
Interest Expense i25.3M1.5M646.0K931.0K1.6M
Other Non-Operating Income-----
Pre-tax Income i284.4M173.6M73.8M34.6M18.7M
Income Tax i57.8M45.5M20.8M8.2M4.4M
Effective Tax Rate % i20.3%26.2%28.1%23.6%23.5%
Net Income i226.5M128.1M53.0M26.4M14.3M
Net Margin % i18.2%19.5%10.8%8.4%8.3%
Key Metrics
EBITDA i326.3M180.3M79.5M40.0M22.6M
EPS (Basic) i-₹21.97₹10.74₹4.62₹2.51
EPS (Diluted) i-₹21.97₹10.74₹4.62₹2.51
Basic Shares Outstanding i-5829950493445157120005712000
Diluted Shares Outstanding i-5829950493445157120005712000

Income Statement Trend

Concord Control Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i149.1M237.0M92.8M1.1M857.0K
Short-term Investments i--15.5M3.5M-
Accounts Receivable i376.2M149.3M90.0M29.6M75.2M
Inventory i375.8M32.8M25.5M52.0M21.3M
Other Current Assets5.3M1.0M102.0K17.7M-
Total Current Assets i959.6M480.8M247.2M112.0M106.6M
Non-Current Assets
Property, Plant & Equipment i193.9M31.3M20.7M20.8M0
Goodwill i31.9M33.0K89.0K241.0K227.0K
Intangible Assets i31.9M33.0K89.0K241.0K227.0K
Long-term Investments-----
Other Non-Current Assets9.9M-3.0K-3.0K4.8M-
Total Non-Current Assets i400.3M121.5M52.2M34.7M18.5M
Total Assets i1.4B602.3M299.3M146.7M125.1M
Liabilities
Current Liabilities
Accounts Payable i107.0M45.8M22.7M25.4M32.2M
Short-term Debt i1.9M26.1M25.2M27.1M27.4M
Current Portion of Long-term Debt-----
Other Current Liabilities38.0M15.6M9.0K-1.0K-1.0K
Total Current Liabilities i148.9M134.2M80.2M65.5M69.5M
Non-Current Liabilities
Long-term Debt i1.5M1.2M1.7M4.5M5.0M
Deferred Tax Liabilities i0000462.0K
Other Non-Current Liabilities2.3M-2.3M1.2M-864.0K161.0K
Total Non-Current Liabilities i19.2M3.9M6.8M6.5M6.2M
Total Liabilities i168.1M138.1M87.0M72.0M75.7M
Equity
Common Stock i63.0M59.8M57.1M2.0M2.0M
Retained Earnings i-217.6M87.2M66.2M14.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.2B464.2M212.4M74.7M49.4M
Key Metrics
Total Debt i3.4M27.4M26.9M31.6M32.3M
Working Capital i810.8M346.6M167.0M46.5M37.1M

Balance Sheet Composition

Concord Control Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i199.0M175.9M73.7M34.6M14.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-41.9M-105.4M-47.0M-32.3M-27.1M
Operating Cash Flow i119.0M62.1M25.3M3.3M-11.2M
Investing Activities
Capital Expenditures i-17.0M-15.8M-4.9M-10.4M-3.7M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-17.0M-15.8M-4.9M-10.4M-3.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i634.7M-22.1M79.8M-302.0K2.3M
Free Cash Flow i47.0M58.2M24.2M5.5M1.2M
Net Change in Cash i736.7M24.2M100.2M-7.4M-12.6M

Cash Flow Trend

Concord Control Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 44.65
Price to Book 8.78
Price to Sales 8.40

Profitability Ratios

Profit Margin 18.20%
Operating Margin 19.50%
Return on Equity 27.40%
Return on Assets 17.84%

Financial Health

Current Ratio 6.45
Debt to Equity 0.29
Beta 0.13

Per Share Data

EPS (TTM) ₹37.18
Book Value per Share ₹189.17
Revenue per Share ₹203.98

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cncrd10.5B44.658.7827.40%18.20%0.29
Indian Railway 581.7B43.6815.6938.15%28.13%2.45
Container 424.3B32.783.4210.32%14.51%6.90
Quadrant Future Tek 15.4B-63.105.12-6.60%-15.54%28.67
Cosmic Crf 12.7B36.902.499.84%7.25%17.60
Oriental Rail 10.2B33.702.949.23%4.85%81.40

Financial data is updated regularly. All figures are in the company's reporting currency.