
Concord Control (CNCRD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
168.1M
Shareholders Equity
1.2B
Debt to Equity
0.14
Cash Flow Metrics
Revenue & Profitability Trend
Concord Control Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.2B | 655.2M | 492.0M | 314.9M | 172.7M |
Cost of Goods Sold | 687.3M | 380.4M | 343.5M | 232.6M | 122.2M |
Gross Profit | 557.3M | 274.8M | 148.5M | 82.3M | 50.5M |
Gross Margin % | 44.8% | 41.9% | 30.2% | 26.1% | 29.2% |
Operating Expenses | |||||
Research & Development | - | 4.6M | - | 14.0K | 5.0K |
Selling, General & Administrative | - | 19.5M | 19.1M | 16.7M | 9.3M |
Other Operating Expenses | 133.1M | 47.9M | 37.9M | 5.3M | 5.9M |
Total Operating Expenses | 133.1M | 72.0M | 57.1M | 22.0M | 15.2M |
Operating Income | 280.0M | 166.5M | 71.6M | 36.1M | 19.9M |
Operating Margin % | 22.5% | 25.4% | 14.6% | 11.5% | 11.5% |
Non-Operating Items | |||||
Interest Income | - | 9.9M | 2.0M | 91.0K | 158.0K |
Interest Expense | 25.3M | 1.5M | 646.0K | 931.0K | 1.6M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 284.4M | 173.6M | 73.8M | 34.6M | 18.7M |
Income Tax | 57.8M | 45.5M | 20.8M | 8.2M | 4.4M |
Effective Tax Rate % | 20.3% | 26.2% | 28.1% | 23.6% | 23.5% |
Net Income | 226.5M | 128.1M | 53.0M | 26.4M | 14.3M |
Net Margin % | 18.2% | 19.5% | 10.8% | 8.4% | 8.3% |
Key Metrics | |||||
EBITDA | 326.3M | 180.3M | 79.5M | 40.0M | 22.6M |
EPS (Basic) | - | ₹21.97 | ₹10.74 | ₹4.62 | ₹2.51 |
EPS (Diluted) | - | ₹21.97 | ₹10.74 | ₹4.62 | ₹2.51 |
Basic Shares Outstanding | - | 5829950 | 4934451 | 5712000 | 5712000 |
Diluted Shares Outstanding | - | 5829950 | 4934451 | 5712000 | 5712000 |
Income Statement Trend
Concord Control Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 149.1M | 237.0M | 92.8M | 1.1M | 857.0K |
Short-term Investments | - | - | 15.5M | 3.5M | - |
Accounts Receivable | 376.2M | 149.3M | 90.0M | 29.6M | 75.2M |
Inventory | 375.8M | 32.8M | 25.5M | 52.0M | 21.3M |
Other Current Assets | 5.3M | 1.0M | 102.0K | 17.7M | - |
Total Current Assets | 959.6M | 480.8M | 247.2M | 112.0M | 106.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 193.9M | 31.3M | 20.7M | 20.8M | 0 |
Goodwill | 31.9M | 33.0K | 89.0K | 241.0K | 227.0K |
Intangible Assets | 31.9M | 33.0K | 89.0K | 241.0K | 227.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 9.9M | -3.0K | -3.0K | 4.8M | - |
Total Non-Current Assets | 400.3M | 121.5M | 52.2M | 34.7M | 18.5M |
Total Assets | 1.4B | 602.3M | 299.3M | 146.7M | 125.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 107.0M | 45.8M | 22.7M | 25.4M | 32.2M |
Short-term Debt | 1.9M | 26.1M | 25.2M | 27.1M | 27.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 38.0M | 15.6M | 9.0K | -1.0K | -1.0K |
Total Current Liabilities | 148.9M | 134.2M | 80.2M | 65.5M | 69.5M |
Non-Current Liabilities | |||||
Long-term Debt | 1.5M | 1.2M | 1.7M | 4.5M | 5.0M |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 462.0K |
Other Non-Current Liabilities | 2.3M | -2.3M | 1.2M | -864.0K | 161.0K |
Total Non-Current Liabilities | 19.2M | 3.9M | 6.8M | 6.5M | 6.2M |
Total Liabilities | 168.1M | 138.1M | 87.0M | 72.0M | 75.7M |
Equity | |||||
Common Stock | 63.0M | 59.8M | 57.1M | 2.0M | 2.0M |
Retained Earnings | - | 217.6M | 87.2M | 66.2M | 14.3M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.2B | 464.2M | 212.4M | 74.7M | 49.4M |
Key Metrics | |||||
Total Debt | 3.4M | 27.4M | 26.9M | 31.6M | 32.3M |
Working Capital | 810.8M | 346.6M | 167.0M | 46.5M | 37.1M |
Balance Sheet Composition
Concord Control Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 199.0M | 175.9M | 73.7M | 34.6M | 14.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -41.9M | -105.4M | -47.0M | -32.3M | -27.1M |
Operating Cash Flow | 119.0M | 62.1M | 25.3M | 3.3M | -11.2M |
Investing Activities | |||||
Capital Expenditures | -17.0M | -15.8M | -4.9M | -10.4M | -3.7M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -17.0M | -15.8M | -4.9M | -10.4M | -3.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 634.7M | -22.1M | 79.8M | -302.0K | 2.3M |
Free Cash Flow | 47.0M | 58.2M | 24.2M | 5.5M | 1.2M |
Net Change in Cash | 736.7M | 24.2M | 100.2M | -7.4M | -12.6M |
Cash Flow Trend
Concord Control Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
44.65
Price to Book
8.78
Price to Sales
8.40
Profitability Ratios
Profit Margin
18.20%
Operating Margin
19.50%
Return on Equity
27.40%
Return on Assets
17.84%
Financial Health
Current Ratio
6.45
Debt to Equity
0.29
Beta
0.13
Per Share Data
EPS (TTM)
₹37.18
Book Value per Share
₹189.17
Revenue per Share
₹203.98
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cncrd | 10.5B | 44.65 | 8.78 | 27.40% | 18.20% | 0.29 |
Indian Railway | 581.7B | 43.68 | 15.69 | 38.15% | 28.13% | 2.45 |
Container | 424.3B | 32.78 | 3.42 | 10.32% | 14.51% | 6.90 |
Quadrant Future Tek | 15.4B | -63.10 | 5.12 | -6.60% | -15.54% | 28.67 |
Cosmic Crf | 12.7B | 36.90 | 2.49 | 9.84% | 7.25% | 17.60 |
Oriental Rail | 10.2B | 33.70 | 2.94 | 9.23% | 4.85% | 81.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.