Concord Control (CNCRD) | Financial Analysis & Statements
Concord Control Systems Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
168.1M
Shareholders Equity
1.2B
Debt to Equity
0.14
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Concord Control Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.2B | 653.3M | 492.0M | 314.9M | 172.7M |
| Cost of Goods Sold | 703.9M | 385.7M | 343.5M | 232.6M | 122.2M |
| Gross Profit | 539.4M | 267.6M | 148.5M | 82.3M | 50.5M |
| Gross Margin % | 43.4% | 41.0% | 30.2% | 26.1% | 29.2% |
| Operating Expenses | |||||
| Research & Development | 9.1M | 4.6M | - | 14.0K | 5.0K |
| Selling, General & Administrative | 29.3M | 16.8M | 19.1M | 16.7M | 9.3M |
| Other Operating Expenses | 81.4M | 24.6M | 37.9M | 5.3M | 5.9M |
| Total Operating Expenses | 119.7M | 46.0M | 57.1M | 22.0M | 15.2M |
| Operating Income | 289.2M | 166.5M | 71.6M | 36.1M | 19.9M |
| Operating Margin % | 23.3% | 25.5% | 14.6% | 11.5% | 11.5% |
| Non-Operating Items | |||||
| Interest Income | 15.3M | 9.9M | 2.0M | 91.0K | 158.0K |
| Interest Expense | 24.8M | 1.5M | 646.0K | 931.0K | 1.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 284.4M | 173.6M | 73.8M | 34.6M | 18.7M |
| Income Tax | 57.8M | 45.5M | 20.8M | 8.2M | 4.4M |
| Effective Tax Rate % | 20.3% | 26.2% | 28.1% | 23.6% | 23.5% |
| Net Income | 226.5M | 128.1M | 53.0M | 26.4M | 14.3M |
| Net Margin % | 18.2% | 19.6% | 10.8% | 8.4% | 8.3% |
| Key Metrics | |||||
| EBITDA | 315.9M | 179.4M | 79.5M | 40.0M | 22.6M |
| EPS (Basic) | ₹23.21 | ₹21.97 | ₹10.74 | ₹4.62 | ₹2.51 |
| EPS (Diluted) | ₹23.21 | ₹21.97 | ₹10.74 | ₹4.62 | ₹2.51 |
| Basic Shares Outstanding | 9762413 | 9328138 | 4934451 | 5712000 | 5712000 |
| Diluted Shares Outstanding | 9762413 | 9328138 | 4934451 | 5712000 | 5712000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Concord Control Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 87.5M | 144.1M | 92.8M | 1.1M | 857.0K |
| Short-term Investments | - | - | 15.5M | 3.5M | - |
| Accounts Receivable | 376.2M | 149.3M | 90.0M | 29.6M | 75.2M |
| Inventory | 375.8M | 32.8M | 25.5M | 52.0M | 21.3M |
| Other Current Assets | 1.1M | 1.0M | 102.0K | 17.7M | - |
| Total Current Assets | 959.6M | 480.8M | 247.2M | 112.0M | 106.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 193.9M | 31.3M | 20.7M | 20.8M | 0 |
| Goodwill | 62.4M | 33.0K | 178.0K | 241.0K | 227.0K |
| Intangible Assets | 1.5M | 33.0K | 178.0K | 241.0K | 227.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 9.9M | 1.0K | -92.0K | 4.8M | - |
| Total Non-Current Assets | 400.3M | 121.5M | 52.2M | 34.7M | 18.5M |
| Total Assets | 1.4B | 602.3M | 299.3M | 146.7M | 125.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 107.0M | 45.8M | 22.7M | 25.4M | 32.2M |
| Short-term Debt | 1.9M | 25.8M | 25.2M | 27.1M | 27.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 38.0M | 290.0K | 9.0K | -1.0K | -1.0K |
| Total Current Liabilities | 148.9M | 134.2M | 80.2M | 65.5M | 69.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.5M | 1.2M | 1.7M | 4.5M | 5.0M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 462.0K |
| Other Non-Current Liabilities | 2.3M | -2.3M | 1.2M | -864.0K | 161.0K |
| Total Non-Current Liabilities | 19.2M | 6.2M | 6.8M | 6.5M | 6.2M |
| Total Liabilities | 168.1M | 140.4M | 87.0M | 72.0M | 75.7M |
| Equity | |||||
| Common Stock | 63.0M | 59.8M | 57.1M | 2.0M | 2.0M |
| Retained Earnings | 444.1M | 215.2M | 87.2M | 66.2M | 14.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 461.9M | 212.4M | 74.7M | 49.4M |
| Key Metrics | |||||
| Total Debt | 3.4M | 27.1M | 26.9M | 31.6M | 32.3M |
| Working Capital | 810.8M | 346.6M | 167.0M | 46.5M | 37.1M |
Balance Sheet Composition
Concord Control Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 289.6M | 175.9M | 73.7M | 34.6M | 14.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -310.8M | -105.4M | -47.0M | -32.3M | -27.1M |
| Operating Cash Flow | -21.4M | 62.1M | 25.3M | 3.3M | -11.2M |
| Investing Activities | |||||
| Capital Expenditures | -26.2M | -15.8M | -4.9M | -10.4M | -3.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -26.2M | -15.8M | -4.9M | -10.4M | -3.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -130.3M | -22.1M | 79.8M | -302.0K | 2.3M |
| Free Cash Flow | -96.0M | 58.2M | 24.2M | 5.5M | 1.2M |
| Net Change in Cash | -178.0M | 24.2M | 100.2M | -7.4M | -12.6M |
Cash Flow Trend
Concord Control Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
81.30
Price to Book
17.72
Price to Sales
15.78
Profitability Ratios
Profit Margin
19.45%
Operating Margin
25.32%
Return on Equity
31.24%
Return on Assets
15.21%
Financial Health
Current Ratio
3.95
Debt to Equity
13.31
Beta
0.46
Per Share Data
EPS (TTM)
₹29.97
Book Value per Share
₹137.49
Revenue per Share
₹152.65
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CNCRD | 24.7B | 81.30 | 17.72 | 31.24% | 19.45% | 13.31 |
| Indian Railway | 441.1B | 31.29 | 10.48 | 35.89% | 28.37% | 1.84 |
| Container | 384.7B | 30.71 | 3.07 | 10.32% | 14.04% | 7.02 |
| Texmaco Rail | 41.6B | 24.11 | 1.48 | 8.80% | 3.89% | 31.21 |
| Quadrant Future Tek | 12.8B | -51.81 | 4.82 | -6.60% | -27.39% | 9.29 |
| Oriental Rail | 9.1B | 24.46 | 2.30 | 8.42% | 6.38% | 62.77 |
Financial data is updated regularly. All figures are in the company's reporting currency.



