Container (CONCOR) | Financial Analysis & Statements
Container Corporation of India Ltd. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
21.5B
Gross Profit
6.4B
29.93%
Operating Income
2.7B
12.59%
Net Income
2.7B
12.41%
EPS (Diluted)
₹2.81
Balance Sheet Metrics
Total Assets
144.8B
Total Liabilities
19.9B
Shareholders Equity
124.9B
Debt to Equity
0.16
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Container Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 82.1B | 79.6B | 74.5B | 76.4B | 64.0B |
| Cost of Goods Sold | 72.9B | 71.0B | 66.5B | 63.1B | 57.3B |
| Gross Profit | 9.3B | 8.7B | 8.0B | 13.2B | 6.6B |
| Gross Margin % | 11.3% | 10.9% | 10.7% | 17.3% | 10.4% |
| Operating Expenses | |||||
| Research & Development | 15.2M | 14.9M | 23.4M | 12.0M | 6.1M |
| Selling, General & Administrative | 239.0M | 163.6M | 137.3M | 140.1M | 131.2M |
| Other Operating Expenses | 1.6B | 1.4B | 1.5B | 1.3B | 1.8B |
| Total Operating Expenses | 1.9B | 1.6B | 1.7B | 1.4B | 1.9B |
| Operating Income | 13.5B | 13.4B | 13.0B | 11.9B | 4.9B |
| Operating Margin % | 16.4% | 16.8% | 17.4% | 15.6% | 7.7% |
| Non-Operating Items | |||||
| Interest Income | 4.0B | 3.1B | 2.3B | 1.9B | 2.0B |
| Interest Expense | 716.7M | 704.9M | 669.3M | 621.2M | 429.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 17.2B | 16.7B | 15.6B | 14.0B | 6.7B |
| Income Tax | 4.3B | 4.1B | 3.9B | 3.4B | 1.7B |
| Effective Tax Rate % | 24.9% | 24.4% | 24.9% | 24.5% | 25.7% |
| Net Income | 12.9B | 12.6B | 11.7B | 10.5B | 5.0B |
| Net Margin % | 15.7% | 15.8% | 15.8% | 13.8% | 7.8% |
| Key Metrics | |||||
| EBITDA | 24.0B | 23.6B | 22.0B | 19.9B | 13.5B |
| EPS (Basic) | ₹16.92 | ₹20.71 | ₹19.26 | ₹17.29 | ₹8.29 |
| EPS (Diluted) | ₹16.92 | ₹20.71 | ₹19.26 | ₹17.29 | ₹8.29 |
| Basic Shares Outstanding | 761625000 | 609300000 | 609300000 | 609300000 | 609300000 |
| Diluted Shares Outstanding | 761625000 | 609300000 | 609300000 | 609300000 | 609300000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Container Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.6B | 1.9B | 3.4B | 3.8B | 6.8B |
| Short-term Investments | 33.3B | 30.7B | 28.6B | 25.1B | 18.3B |
| Accounts Receivable | 4.0B | 3.3B | 2.2B | 1.8B | 1.6B |
| Inventory | 499.3M | 502.2M | 371.8M | 306.8M | 239.7M |
| Other Current Assets | 700.0K | 2.4M | 10.5M | 13.8M | 10.7M |
| Total Current Assets | 48.4B | 42.9B | 41.3B | 36.7B | 32.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 6.8B | 5.0B | 4.6B | 3.7B | 3.4B |
| Goodwill | 125.5M | 1.2B | 1.2B | 1.2B | 1.2B |
| Intangible Assets | 125.5M | 1.2B | 1.2B | 1.2B | 1.2B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 10.2B | 12.8B | 13.2B | 11.7B | 95.6M |
| Total Non-Current Assets | 96.3B | 97.5B | 93.4B | 93.3B | 91.9B |
| Total Assets | 144.8B | 140.4B | 134.7B | 130.0B | 124.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.2B | 2.8B | 3.8B | 4.2B | 2.7B |
| Short-term Debt | 1.6B | 1.7B | 1.1B | 1.2B | 862.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 15.1M | 4.4B | 4.7B | 4.4B | 630.0M |
| Total Current Liabilities | 11.8B | 12.5B | 13.5B | 14.2B | 13.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 6.8B | 7.5B | 6.6B | 6.1B | 6.3B |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 22.5M | 26.5M | 27.9M | 31.5M | 26.3M |
| Total Non-Current Liabilities | 8.1B | 8.7B | 7.9B | 7.2B | 7.9B |
| Total Liabilities | 19.9B | 21.1B | 21.4B | 21.4B | 21.2B |
| Equity | |||||
| Common Stock | 3.0B | 3.0B | 3.0B | 3.0B | 3.0B |
| Retained Earnings | 103.7B | 99.4B | 94.6B | 91.1B | 86.5B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 124.9B | 119.3B | 113.3B | 108.6B | 102.9B |
| Key Metrics | |||||
| Total Debt | 8.4B | 9.1B | 7.7B | 7.3B | 7.2B |
| Working Capital | 36.6B | 30.4B | 27.8B | 22.5B | 18.9B |
Balance Sheet Composition
Container Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 17.2B | 16.7B | 15.6B | 14.1B | 6.7B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -99.8M | -1.2B | -1.1B | -2.0B | -907.4M |
| Operating Cash Flow | 13.9B | 13.1B | 13.0B | 10.8B | 4.3B |
| Investing Activities | |||||
| Capital Expenditures | -8.4B | -7.8B | -5.7B | -5.9B | -4.5B |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -1.7B | -3.2B | -2.1B | -7.2B | -306.1M |
| Investment Sales | 227.9M | 1.4B | 140.5M | 595.3M | 2.8B |
| Investing Cash Flow | -10.2B | -9.9B | -7.8B | -12.4B | -1.8B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -7.3B | -6.7B | -7.3B | -4.9B | -3.6B |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -20.1M | -292.9M | -63.7M | -63.6M | -18.4M |
| Financing Cash Flow | -7.3B | -7.0B | -7.4B | -4.9B | -3.6B |
| Free Cash Flow | 8.0B | 5.9B | 7.5B | 5.5B | 4.4B |
| Net Change in Cash | -3.7B | -3.8B | -2.2B | -6.5B | -1.1B |
Cash Flow Trend
Container Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.71
Forward P/E
23.99
Price to Book
3.07
Price to Sales
4.31
PEG Ratio
-3.49
Profitability Ratios
Profit Margin
14.04%
Operating Margin
15.62%
Return on Equity
10.32%
Return on Assets
8.90%
Financial Health
Current Ratio
4.35
Debt to Equity
7.02
Beta
0.23
Per Share Data
EPS (TTM)
₹16.79
Book Value per Share
₹167.90
Revenue per Share
₹119.53
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CONCOR | 384.7B | 30.71 | 3.07 | 10.32% | 14.04% | 7.02 |
| Indian Railway | 441.1B | 31.29 | 10.48 | 35.89% | 28.37% | 1.84 |
| Jupiter Wagons | 121.9B | 49.49 | 4.35 | 13.81% | 7.72% | 26.72 |
| Titagarh Rail | 101.9B | 55.15 | 3.95 | 11.13% | 5.48% | 25.09 |
| Texmaco Rail | 41.6B | 24.11 | 1.48 | 8.80% | 3.89% | 31.21 |
| Concord Control | 24.7B | 81.30 | 17.72 | 31.24% | 19.45% | 13.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.





