
Continental (CSL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
9.1M
Gross Profit
8.1M
89.44%
Operating Income
6.4M
70.96%
Net Income
4.8M
53.09%
EPS (Diluted)
₹0.16
Balance Sheet Metrics
Total Assets
182.5M
Total Liabilities
9.4M
Shareholders Equity
173.1M
Debt to Equity
0.05
Cash Flow Metrics
Operating Cash Flow
370.0K
Free Cash Flow
-873.0K
Revenue & Profitability Trend
Continental Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 27.5M | 15.8M | 12.5M | 10.2M | 8.2M |
Cost of Goods Sold | 3.5M | 801.0K | 684.0K | 630.0K | 640.6K |
Gross Profit | 24.0M | 15.0M | 11.8M | 9.5M | 7.5M |
Gross Margin % | 87.4% | 94.9% | 94.5% | 93.8% | 92.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 2.1M | 1.4M | 978.0K | 1.4M |
Other Operating Expenses | 6.3M | 2.8M | 1.9M | 227.3K | 25.6K |
Total Operating Expenses | 6.3M | 5.0M | 3.2M | 1.2M | 1.4M |
Operating Income | 18.1M | 10.8M | 8.5M | 6.9M | 4.8M |
Operating Margin % | 65.9% | 68.6% | 68.2% | 68.0% | 58.2% |
Non-Operating Items | |||||
Interest Income | - | 21.0K | 16.0K | 15.0K | 0 |
Interest Expense | - | 413.0K | 53.0K | 27.0K | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 18.1M | 10.4M | 8.4M | 7.2M | 4.8M |
Income Tax | 4.8M | 2.8M | 2.2M | 1.9M | 1.3M |
Effective Tax Rate % | 26.7% | 26.8% | 26.0% | 26.0% | 27.3% |
Net Income | 13.3M | 7.6M | 6.3M | 5.3M | 2.6M |
Net Margin % | 48.3% | 48.4% | 50.0% | 52.6% | 32.2% |
Key Metrics | |||||
EBITDA | 18.7M | 11.1M | 8.9M | 7.2M | 4.9M |
EPS (Basic) | ₹0.51 | ₹0.31 | ₹0.29 | ₹1.26 | ₹0.16 |
EPS (Diluted) | ₹0.51 | ₹0.31 | ₹0.29 | ₹1.26 | ₹0.16 |
Basic Shares Outstanding | 26050980 | 24453000 | 21253000 | 4251000 | 16202868 |
Diluted Shares Outstanding | 26050980 | 24453000 | 21253000 | 4251000 | 16202868 |
Income Statement Trend
Continental Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 594.0K | 758.0K | 56.0K | 45.0K | 61.7K |
Short-term Investments | 1.3M | 720.0K | 365.0K | 381.0K | 531.6K |
Accounts Receivable | - | 0 | 0 | 0 | 0 |
Inventory | - | 0 | 0 | 0 | 0 |
Other Current Assets | - | 118.5M | 644.0K | 0 | -10.0K |
Total Current Assets | 176.2M | 120.2M | 74.0M | 67.4M | 58.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | 1.3M | 1 | 283.0K |
Goodwill | - | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 401.0K | - | - | 0 | - |
Total Non-Current Assets | 6.3M | 3.6M | 3.9M | 4.0M | 5.9M |
Total Assets | 182.5M | 123.8M | 77.9M | 71.4M | 64.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 0 | 0 | 0 | 0 | 0 |
Short-term Debt | - | 1.6M | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 375.0K | 466.0K | 507.0K | 556.7K |
Total Current Liabilities | 5.3M | 4.7M | 2.8M | 2.5M | 2.0M |
Non-Current Liabilities | |||||
Long-term Debt | 2.3M | 456.0K | 609.0K | 752.0K | 0 |
Deferred Tax Liabilities | - | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 276.0K | 1.0K | 1.0K | -43.0K | 0 |
Total Non-Current Liabilities | 4.1M | 457.0K | 610.0K | 709.0K | 0 |
Total Liabilities | 9.4M | 5.2M | 3.5M | 3.2M | 2.0M |
Equity | |||||
Common Stock | 52.5M | 48.9M | 42.5M | 42.5M | 42.5M |
Retained Earnings | - | 21.4M | 15.6M | 10.7M | 6.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 173.1M | 118.6M | 74.5M | 68.2M | 62.8M |
Key Metrics | |||||
Total Debt | 2.3M | 2.0M | 609.0K | 752.0K | 0 |
Working Capital | 170.9M | 115.5M | 71.2M | 64.9M | 56.9M |
Balance Sheet Composition
Continental Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 13.3M | 7.6M | 6.3M | 5.3M | 3.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -56.7M | -43.7M | -6.6M | 6.2M | -23.4M |
Operating Cash Flow | -42.9M | -35.6M | -252.0K | 11.6M | -19.9M |
Investing Activities | |||||
Capital Expenditures | -3.3M | 448.0K | -312.0K | -1.4M | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -3.3M | 36.9M | -312.0K | -1.4M | 20.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 1.7M | 0 | 0 | 0 | 0 |
Debt Repayment | 0 | -153.0K | -143.0K | 0 | 0 |
Financing Cash Flow | 44.1M | -153.0K | -143.0K | -167.0K | 43.0K |
Free Cash Flow | -43.1M | -35.3M | 234.0K | -876.0K | -20.0M |
Net Change in Cash | -2.1M | 1.2M | -707.0K | 9.9M | 109.0K |
Cash Flow Trend
Continental Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.48
Price to Book
2.58
Price to Sales
17.60
PEG Ratio
0.96
Profitability Ratios
Profit Margin
87.43%
Operating Margin
65.93%
Return on Equity
7.68%
Return on Assets
7.28%
Financial Health
Current Ratio
33.33
Debt to Equity
0.00
Per Share Data
EPS (TTM)
₹0.54
Book Value per Share
₹6.11
Revenue per Share
₹1.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
csl | 483.8M | 29.48 | 2.58 | 7.68% | 87.43% | 0.00 |
Bajaj Finance | 6.2T | 35.78 | 6.44 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.70 | 3.03 | 12.68% | 97.62% | 748.58 |
Northern Arc Capital | 39.8B | 13.62 | 1.16 | 9.96% | 26.85% | 287.35 |
Dhani Services | 38.1B | 110.42 | 1.31 | -1.91% | 10.03% | 17.62 |
IndoStar Capital | 36.3B | 6.48 | 0.99 | 3.32% | 859.02% | 190.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.