
Delta (DELTA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Operating Income
-247.0K
Net Income
-247.0K
EPS (Diluted)
₹-0.05
Balance Sheet Metrics
Total Assets
58.3M
Total Liabilities
10.8M
Shareholders Equity
47.5M
Debt to Equity
0.23
Cash Flow Metrics
Revenue & Profitability Trend
Delta Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 16.1M | 26.6M |
Cost of Goods Sold | 0 | 0 | 0 | 15.9M | 26.3M |
Gross Profit | 0 | 0 | 0 | 181.8K | 266.6K |
Gross Margin % | 0.0% | 0.0% | 0.0% | 1.1% | 1.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 80.5K | 250.0K | 207.3K | 1.1M |
Other Operating Expenses | 834.0K | 180.2K | 375.0K | 548.0K | 3.6M |
Total Operating Expenses | 834.0K | 260.7K | 625.0K | 755.2K | 4.7M |
Operating Income | -1.7M | -538.7K | -1.5M | -1.5M | -5.0M |
Operating Margin % | 0.0% | 0.0% | 0.0% | -9.6% | -18.8% |
Non-Operating Items | |||||
Interest Income | - | 472.0K | 1.9M | 2.2M | 3.1M |
Interest Expense | 0 | 0 | 136.0K | 659.0K | 306.7K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -1.7M | -163.0K | 1.7M | -972.5K | -1.2M |
Income Tax | 0 | 0 | 435.0K | 1.4K | -2.2K |
Effective Tax Rate % | 0.0% | 0.0% | 25.3% | 0.0% | 0.0% |
Net Income | -1.7M | -163.0K | 1.3M | -974.0K | -1.2M |
Net Margin % | 0.0% | 0.0% | 0.0% | -6.1% | -4.4% |
Key Metrics | |||||
EBITDA | -1.7M | -163.0K | 1.9M | 635.1K | 228.2K |
EPS (Basic) | ₹-0.31 | ₹-0.03 | ₹0.24 | ₹-0.18 | ₹-0.22 |
EPS (Diluted) | ₹-0.31 | ₹-0.03 | ₹0.24 | ₹-0.18 | ₹-0.22 |
Basic Shares Outstanding | 5370968 | 5433333 | 5362500 | 5410833 | 5307909 |
Diluted Shares Outstanding | 5370968 | 5433333 | 5362500 | 5410833 | 5307909 |
Income Statement Trend
Delta Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 522.0K | 4.2M | 84.0K | 285.9K | 4.5M |
Short-term Investments | - | - | 1.6M | - | 2.9M |
Accounts Receivable | - | - | 0 | 0 | 2.8M |
Inventory | - | - | 0 | - | 0 |
Other Current Assets | 17.9M | 24.7M | 22.6M | 132.0K | 50.0K |
Total Current Assets | 18.5M | 29.0M | 24.2M | 5.5M | 10.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | 75.1K |
Goodwill | - | - | 0 | 0 | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 39.9M | 28.9M | 25.7M | 42.8M | 59.5M |
Total Assets | 58.3M | 57.8M | 49.9M | 48.2M | 69.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | 0 | 0 | 10.6M |
Short-term Debt | - | - | 0 | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 355.0K | 350.0K | 391.0K | 11.0K | 10.0M |
Total Current Liabilities | 546.0K | 624.0K | 629.0K | 108.7K | 20.7M |
Non-Current Liabilities | |||||
Long-term Debt | - | 8.1M | 0 | 0 | - |
Deferred Tax Liabilities | 2.0K | 2.0K | 2.0K | 4.3K | 0 |
Other Non-Current Liabilities | - | 1.0K | -1.0K | 10 | 10 |
Total Non-Current Liabilities | 10.3M | 8.1M | 1.0K | 4.3K | 10 |
Total Liabilities | 10.8M | 8.7M | 630.0K | 113.0K | 20.7M |
Equity | |||||
Common Stock | 53.9M | 53.9M | 53.9M | 53.9M | 53.9M |
Retained Earnings | - | -4.9M | -4.7M | -6.0M | -5.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 47.5M | 49.1M | 49.3M | 48.1M | 49.0M |
Key Metrics | |||||
Total Debt | 0 | 8.1M | 0 | 0 | 0 |
Working Capital | 17.9M | 28.3M | 23.6M | 5.3M | -10.5M |
Balance Sheet Composition
Delta Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.7M | -163.0K | 1.7M | -972.5K | -1.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 8.9M | -563.0K | -19.4M | -3.5M | -3.8M |
Operating Cash Flow | 7.3M | -726.0K | -19.4M | -6.6M | -8.0M |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | 0 | 3.8K | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 0 | 0 | 4.0K | 3.8K | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 8.1M | 0 | 0 | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 0 | 8.1M | 0 | 0 | - |
Free Cash Flow | 7.3M | -726.0K | -18.9M | -16.8M | 4.2M |
Net Change in Cash | 7.3M | 7.3M | -19.4M | -6.6M | -8.0M |
Cash Flow Trend
Delta Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-48.32
Price to Book
1.56
PEG Ratio
-0.05
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-3.51%
Return on Assets
-2.86%
Financial Health
Current Ratio
33.79
Debt to Equity
0.00
Per Share Data
EPS (TTM)
₹-0.25
Book Value per Share
₹9.61
Revenue per Share
₹0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
delta | 80.8M | -48.32 | 1.56 | -3.51% | 0.00% | 0.00 |
International | 148.7B | 33.69 | 12.04 | 40.21% | 43.77% | 10.63 |
Arman Holdings | 486.9M | - | 7.60 | -0.25% | -0.42% | 0.00 |
O. P. Chains | 212.4M | 8.59 | 0.57 | 7.62% | 33.17% | 0.00 |
Amanaya Ventures | 52.0M | 17.82 | 0.98 | 5.65% | 0.74% | 0.00 |
Ultratech Cement | 3.6T | 52.91 | 5.06 | 8.17% | 8.63% | 32.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.