Diamant (DIAMANT) | Financial Analysis & Statements
Diamant Infrastructure Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-567.5K
Net Income
-190.7K
EPS (Diluted)
₹-0.01
Balance Sheet Metrics
Total Assets
223.0M
Total Liabilities
113.2M
Shareholders Equity
109.9M
Debt to Equity
1.03
Cash Flow Metrics
Revenue & Profitability Trend
Diamant Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 130.8K | 85.8K | 1.3M | 121.4K | 123.4K |
| Other Operating Expenses | 473.3K | 92.2K | 1.1M | 996.4K | 93.3K |
| Total Operating Expenses | 604.1K | 178.1K | 2.5M | 1.1M | 216.7K |
| Operating Income | -900.9K | -328.2K | -2.9M | -1.8M | -705.6K |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 398.4K | 485.9K | 0 | 0 | 0 |
| Interest Expense | 0 | 0 | 60.0K | 2.3M | 4.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 912.7K | -639.3K | -79.3K | -227.8K | -45.9M |
| Income Tax | 3.5K | 653.6K | 755.6K | 838.2K | 5.1M |
| Effective Tax Rate % | 0.4% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 909.3K | -1.3M | -834.9K | -1.1M | -51.0M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | 938.1K | 1.7M | 6.9M | 3.2M | 1.3M |
| EPS (Basic) | ₹0.03 | ₹-0.04 | ₹-0.02 | ₹-0.03 | ₹-1.45 |
| EPS (Diluted) | ₹0.03 | ₹-0.04 | ₹-0.02 | ₹-0.03 | ₹-1.45 |
| Basic Shares Outstanding | 35204000 | 35204000 | 35204000 | 35204000 | 35204000 |
| Diluted Shares Outstanding | 35204000 | 35204000 | 35204000 | 35204000 | 35204000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Diamant Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 162.7K | 733.2K | 665.6K | 462.5K | 641.1K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 70.6M | 73.5M | 72.3M | 75.8M | 83.6M |
| Inventory | 40.5M | 40.5M | 40.5M | 40.5M | 40.5M |
| Other Current Assets | 68.8M | 65.9M | 67.7M | 65.0M | 72.7M |
| Total Current Assets | 181.5M | 180.6M | 181.2M | 181.8M | 197.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 10.0M | 10.0M | 10.0M | 10.0M | 10.0M |
| Goodwill | 23.8K | 10.3K | 15.2K | 20.1K | 24.9K |
| Intangible Assets | 23.8K | 10.3K | 15.2K | 20.1K | 24.9K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 41.6M | 41.6M | 44.3M | 45.1M | 46.2M |
| Total Assets | 223.0M | 222.2M | 225.5M | 226.9M | 243.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.5M | 1.5M | 1.5M | 2.2M | 1.4M |
| Short-term Debt | 87.4M | 87.4M | 87.4M | 87.4M | 88.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 256.2K | 295.2K | 211.0K | 96.0K | 2.3M |
| Total Current Liabilities | 89.1M | 89.2M | 89.1M | 89.7M | 92.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 24.0M | 24.0M | 26.2M | 26.2M | 39.3M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | -100 | 0 | 0 | -1 |
| Total Non-Current Liabilities | 24.0M | 24.0M | 26.2M | 26.2M | 39.3M |
| Total Liabilities | 113.2M | 113.2M | 115.2M | 115.8M | 131.4M |
| Equity | |||||
| Common Stock | 70.4M | 70.4M | 70.4M | 70.4M | 70.4M |
| Retained Earnings | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 109.9M | 109.0M | 110.3M | 111.1M | 112.2M |
| Key Metrics | |||||
| Total Debt | 111.4M | 111.4M | 113.5M | 113.5M | 127.6M |
| Working Capital | 92.4M | 91.5M | 92.1M | 92.1M | 105.2M |
Balance Sheet Composition
Diamant Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 912.7K | -639.3K | -79.3K | -227.8K | -45.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -19.8K | 691.0K | 948.5K | 13.1M | 57.5M |
| Operating Cash Flow | 895.1K | 52.4K | 875.0K | 15.1M | 14.1M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | 0 | 0 | - |
| Investment Sales | 0 | 2.1M | 0 | 0 | 0 |
| Investing Cash Flow | 0 | 2.1M | 0 | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | - | 0 | - | - |
| Debt Repayment | 0 | -2.1M | 0 | -14.0M | -6.9M |
| Financing Cash Flow | 0 | -2.1M | 0 | -14.9M | -8.6M |
| Free Cash Flow | 881.7K | 57.3K | 208.9K | 16.1M | 10.5M |
| Net Change in Cash | 895.1K | 52.4K | 875.0K | 152.7K | 5.5M |
Cash Flow Trend
Diamant Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
36.50
Price to Book
0.23
Price to Sales
-8,566.31
PEG Ratio
0.55
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-28.12%
Return on Equity
0.83%
Return on Assets
0.41%
Financial Health
Current Ratio
2.19
Debt to Equity
65.12
Beta
-0.09
Per Share Data
EPS (TTM)
₹0.02
Book Value per Share
₹3.17
Revenue per Share
₹0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DIAMANT | 25.7M | 36.50 | 0.23 | 0.83% | 0.00% | 65.12 |
| Larsen & Toubro | 5.6T | 31.42 | 5.46 | 13.03% | 5.75% | 111.85 |
| Rail Vikas Nigam | 623.3B | 54.24 | 6.55 | 13.39% | 5.69% | 52.11 |
| Man | 44.6B | 18.25 | 2.02 | 15.33% | 30.14% | 1.42 |
| Bondada Engineering | 40.9B | 20.74 | 7.08 | 23.46% | 7.40% | 38.38 |
| HG Infra Engineering | 39.4B | 10.29 | 1.32 | 17.14% | 7.59% | 182.68 |
Financial data is updated regularly. All figures are in the company's reporting currency.





