Dugar Housing Developments Ltd. | Small-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 0
Gross Profit 0
Operating Income -1.5M
Net Income -1.3M
EPS (Diluted) ₹-0.19

Balance Sheet Metrics

Total Assets 2.5M
Total Liabilities 11.2M
Shareholders Equity -8.7M

Cash Flow Metrics

Operating Cash Flow -1.3M
Free Cash Flow 2.0M

Revenue & Profitability Trend

Dugar Housing Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i3.0M0000
Cost of Goods Sold i0----
Gross Profit i3.0M----
Gross Margin % i100.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-136.0K865.6K684.6K184.0K
Other Operating Expenses i2.3M1.1M457.7K413.2K502.9K
Total Operating Expenses i2.3M1.2M1.3M1.1M686.9K
Operating Income i327.0K-2.0M-2.7M-2.3M-936.9K
Operating Margin % i10.9%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i0---0
Other Non-Operating Income-----
Pre-tax Income i350.0K-2.0M87.5K-2.3M-936.9K
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i350.0K-2.0M87.5K-2.3M-936.9K
Net Margin % i11.7%0.0%0.0%0.0%0.0%
Key Metrics
EBITDA i350.0K-2.1M-5.4M-2.3M-936.9K
EPS (Basic) i₹0.07₹-6.75₹0.29₹-0.77₹-3.10
EPS (Diluted) i₹0.07₹-6.75₹0.29₹-0.77₹-3.10
Basic Shares Outstanding i300000300121301710300000302240
Diluted Shares Outstanding i300000300121301710300000302240

Income Statement Trend

Dugar Housing Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i25.0K86.2K247.0K62.0K63.7K
Short-term Investments i--1.1M1.5M500.0K500.0K
Accounts Receivable i-----
Inventory i-----
Other Current Assets479.0K400.3K683.7K212.9K150.8K
Total Current Assets i1.9M644.4K4.4M2.7M2.7M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets94.0K493.0K3.4M93.0K-500.0K
Total Non-Current Assets i610.0K1.4M987.6K1.1M1.1M
Total Assets i2.5M2.0M5.4M3.8M3.8M
Liabilities
Current Liabilities
Accounts Payable i----0
Short-term Debt i9.9M----
Current Portion of Long-term Debt-----
Other Current Liabilities53.0K10.4K--50.0K
Total Current Liabilities i9.9M10.4K12.3K060.6K
Non-Current Liabilities
Long-term Debt i1.2M11.4M3.5M2.0M-
Deferred Tax Liabilities i-0000
Other Non-Current Liabilities--727.6K-31
Total Non-Current Liabilities i1.3M11.1M12.4M10.9M8.5M
Total Liabilities i11.2M11.1M12.4M10.9M8.6M
Equity
Common Stock i3.0M3.0M3.0M30.0M30.0M
Retained Earnings i--12.0M-10.0M-37.1M-34.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-8.7M-9.0M-7.0M-7.1M-4.8M
Key Metrics
Total Debt i11.1M11.4M3.5M2.0M0
Working Capital i-8.0M634.0K4.4M2.7M2.6M

Balance Sheet Composition

Dugar Housing Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i350.0K-2.0M87.5K-2.3M-936.9K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-120.0K3.2M-1.5M-122.7K-516.8K
Operating Cash Flow i230.0K1.2M-1.4M-2.4M-1.5M
Investing Activities
Capital Expenditures i0----
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i0----
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i1.3M7.9M1.5M--
Debt Repayment i-2.8M----
Financing Cash Flow i-1.5M566.9K185.0K2.0M0
Free Cash Flow i1.5M-7.4M-1.4M-2.0M-14.2K
Net Change in Cash i-1.3M1.7M-1.2M-407.8K-1.5M

Cash Flow Trend

Dugar Housing Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 1,605.00
Price to Book -103.79
Price to Sales 415.16
PEG Ratio 82.32

Profitability Ratios

Profit Margin -16.90%
Operating Margin -950.32%
Return on Equity -4.03%
Return on Assets 14.01%

Financial Health

Current Ratio 0.19
Debt to Equity -1.27
Beta 2.86

Per Share Data

EPS (TTM) ₹0.08
Book Value per Share ₹-1.77
Revenue per Share ₹0.43

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
dugarhou1.2B1,605.00-103.79-4.03%-16.90%-1.27
Altius Telecom 455.4B50.832.115.58%44.73%2.59
Nirlon 49.9B22.0313.9961.13%35.29%321.18
Efco (Cambodia 33.5B21.506.1719.42%17.06%151.12
Shipping 23.1B52.490.77-6.31%6.23%0.00
Elpro International 14.7B15.880.723.25%20.24%49.60

Financial data is updated regularly. All figures are in the company's reporting currency.