
Dugar Housing (DUGARHOU) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-1.5M
Net Income
-1.3M
EPS (Diluted)
₹-0.19
Balance Sheet Metrics
Total Assets
2.5M
Total Liabilities
11.2M
Shareholders Equity
-8.7M
Cash Flow Metrics
Operating Cash Flow
-1.3M
Free Cash Flow
2.0M
Revenue & Profitability Trend
Dugar Housing Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.0M | 0 | 0 | 0 | 0 |
Cost of Goods Sold | 0 | - | - | - | - |
Gross Profit | 3.0M | - | - | - | - |
Gross Margin % | 100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 136.0K | 865.6K | 684.6K | 184.0K |
Other Operating Expenses | 2.3M | 1.1M | 457.7K | 413.2K | 502.9K |
Total Operating Expenses | 2.3M | 1.2M | 1.3M | 1.1M | 686.9K |
Operating Income | 327.0K | -2.0M | -2.7M | -2.3M | -936.9K |
Operating Margin % | 10.9% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 0 | - | - | - | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 350.0K | -2.0M | 87.5K | -2.3M | -936.9K |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 350.0K | -2.0M | 87.5K | -2.3M | -936.9K |
Net Margin % | 11.7% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | 350.0K | -2.1M | -5.4M | -2.3M | -936.9K |
EPS (Basic) | ₹0.07 | ₹-6.75 | ₹0.29 | ₹-0.77 | ₹-3.10 |
EPS (Diluted) | ₹0.07 | ₹-6.75 | ₹0.29 | ₹-0.77 | ₹-3.10 |
Basic Shares Outstanding | 300000 | 300121 | 301710 | 300000 | 302240 |
Diluted Shares Outstanding | 300000 | 300121 | 301710 | 300000 | 302240 |
Income Statement Trend
Dugar Housing Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 25.0K | 86.2K | 247.0K | 62.0K | 63.7K |
Short-term Investments | - | -1.1M | 1.5M | 500.0K | 500.0K |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 479.0K | 400.3K | 683.7K | 212.9K | 150.8K |
Total Current Assets | 1.9M | 644.4K | 4.4M | 2.7M | 2.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 94.0K | 493.0K | 3.4M | 93.0K | -500.0K |
Total Non-Current Assets | 610.0K | 1.4M | 987.6K | 1.1M | 1.1M |
Total Assets | 2.5M | 2.0M | 5.4M | 3.8M | 3.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | 0 |
Short-term Debt | 9.9M | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 53.0K | 10.4K | - | - | 50.0K |
Total Current Liabilities | 9.9M | 10.4K | 12.3K | 0 | 60.6K |
Non-Current Liabilities | |||||
Long-term Debt | 1.2M | 11.4M | 3.5M | 2.0M | - |
Deferred Tax Liabilities | - | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | - | -727.6K | - | 3 | 1 |
Total Non-Current Liabilities | 1.3M | 11.1M | 12.4M | 10.9M | 8.5M |
Total Liabilities | 11.2M | 11.1M | 12.4M | 10.9M | 8.6M |
Equity | |||||
Common Stock | 3.0M | 3.0M | 3.0M | 30.0M | 30.0M |
Retained Earnings | - | -12.0M | -10.0M | -37.1M | -34.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -8.7M | -9.0M | -7.0M | -7.1M | -4.8M |
Key Metrics | |||||
Total Debt | 11.1M | 11.4M | 3.5M | 2.0M | 0 |
Working Capital | -8.0M | 634.0K | 4.4M | 2.7M | 2.6M |
Balance Sheet Composition
Dugar Housing Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 350.0K | -2.0M | 87.5K | -2.3M | -936.9K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -120.0K | 3.2M | -1.5M | -122.7K | -516.8K |
Operating Cash Flow | 230.0K | 1.2M | -1.4M | -2.4M | -1.5M |
Investing Activities | |||||
Capital Expenditures | 0 | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 0 | - | - | - | - |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 1.3M | 7.9M | 1.5M | - | - |
Debt Repayment | -2.8M | - | - | - | - |
Financing Cash Flow | -1.5M | 566.9K | 185.0K | 2.0M | 0 |
Free Cash Flow | 1.5M | -7.4M | -1.4M | -2.0M | -14.2K |
Net Change in Cash | -1.3M | 1.7M | -1.2M | -407.8K | -1.5M |
Cash Flow Trend
Dugar Housing Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1,605.00
Price to Book
-103.79
Price to Sales
415.16
PEG Ratio
82.32
Profitability Ratios
Profit Margin
-16.90%
Operating Margin
-950.32%
Return on Equity
-4.03%
Return on Assets
14.01%
Financial Health
Current Ratio
0.19
Debt to Equity
-1.27
Beta
2.86
Per Share Data
EPS (TTM)
₹0.08
Book Value per Share
₹-1.77
Revenue per Share
₹0.43
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
dugarhou | 1.2B | 1,605.00 | -103.79 | -4.03% | -16.90% | -1.27 |
Altius Telecom | 455.4B | 50.83 | 2.11 | 5.58% | 44.73% | 2.59 |
Nirlon | 49.9B | 22.03 | 13.99 | 61.13% | 35.29% | 321.18 |
Efco (Cambodia | 33.5B | 21.50 | 6.17 | 19.42% | 17.06% | 151.12 |
Shipping | 23.1B | 52.49 | 0.77 | -6.31% | 6.23% | 0.00 |
Elpro International | 14.7B | 15.88 | 0.72 | 3.25% | 20.24% | 49.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.