Dugar Housing (DUGARHOU) | Financial Analysis & Statements
Dugar Housing Developments Ltd. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-1.4M
Net Income
-496.0K
EPS (Diluted)
₹-0.01
Balance Sheet Metrics
Total Assets
115.0M
Total Liabilities
12.7M
Shareholders Equity
102.3M
Debt to Equity
0.12
Cash Flow Metrics
Operating Cash Flow
-1.3M
Free Cash Flow
2.0M
Revenue & Profitability Trend
Annual Income Flow
2025
Dugar Housing Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.0M | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | 0 | - | - | - | - |
| Gross Profit | 3.0M | - | - | - | - |
| Gross Margin % | 100.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 150.0K | 136.0K | 865.6K | 684.6K | 184.0K |
| Other Operating Expenses | 545.0K | 1.1M | 457.7K | 413.2K | 502.9K |
| Total Operating Expenses | 695.0K | 1.2M | 1.3M | 1.1M | 686.9K |
| Operating Income | 1.9M | -2.0M | -2.7M | -2.3M | -936.9K |
| Operating Margin % | 61.8% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 1.0K | - | - | - | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 350.0K | -2.0M | 87.5K | -2.3M | -936.9K |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 350.0K | -2.0M | 87.5K | -2.3M | -936.9K |
| Net Margin % | 11.7% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | 1.8M | -2.1M | -5.4M | -2.3M | -936.9K |
| EPS (Basic) | ₹1.17 | ₹-6.75 | ₹0.29 | ₹-0.77 | ₹-3.10 |
| EPS (Diluted) | ₹1.17 | ₹-6.75 | ₹0.29 | ₹-0.77 | ₹-3.10 |
| Basic Shares Outstanding | 299145 | 300121 | 301710 | 300000 | 302240 |
| Diluted Shares Outstanding | 299145 | 300121 | 301710 | 300000 | 302240 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Dugar Housing Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 25.0K | 86.2K | 247.0K | 62.0K | 63.7K |
| Short-term Investments | - | -1.1M | 1.5M | 500.0K | 500.0K |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 479.0K | 400.3K | 683.7K | 212.9K | 150.8K |
| Total Current Assets | 1.9M | 644.4K | 4.4M | 2.7M | 2.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | -1.0K | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | 493.0K | 3.4M | 93.0K | -500.0K |
| Total Non-Current Assets | 610.0K | 1.4M | 987.6K | 1.1M | 1.1M |
| Total Assets | 2.5M | 2.0M | 5.4M | 3.8M | 3.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | 0 |
| Short-term Debt | 9.9M | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.0K | 10.4K | - | - | 50.0K |
| Total Current Liabilities | 9.9M | 10.4K | 12.3K | 0 | 60.6K |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.2M | 11.4M | 3.5M | 2.0M | - |
| Deferred Tax Liabilities | - | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | -727.6K | - | 3 | 1 |
| Total Non-Current Liabilities | 1.3M | 11.1M | 12.4M | 10.9M | 8.5M |
| Total Liabilities | 11.2M | 11.1M | 12.4M | 10.9M | 8.6M |
| Equity | |||||
| Common Stock | 3.0M | 3.0M | 3.0M | 30.0M | 30.0M |
| Retained Earnings | -11.7M | -12.0M | -10.0M | -37.1M | -34.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -8.7M | -9.0M | -7.0M | -7.1M | -4.8M |
| Key Metrics | |||||
| Total Debt | 11.1M | 11.4M | 3.5M | 2.0M | 0 |
| Working Capital | -8.0M | 634.0K | 4.4M | 2.7M | 2.6M |
Balance Sheet Composition
Dugar Housing Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 350.0K | -2.0M | 87.5K | -2.3M | -936.9K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -120.0K | 3.2M | -1.5M | -122.7K | -516.8K |
| Operating Cash Flow | 230.0K | 1.2M | -1.4M | -2.4M | -1.5M |
| Investing Activities | |||||
| Capital Expenditures | 0 | - | - | - | - |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | - | - | - | - |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 1.3M | 7.9M | 1.5M | - | - |
| Debt Repayment | -2.8M | - | - | - | - |
| Financing Cash Flow | -1.5M | 566.9K | 185.0K | 2.0M | 0 |
| Free Cash Flow | 1.5M | -7.4M | -1.4M | -2.0M | -14.2K |
| Net Change in Cash | -1.3M | 1.7M | -1.2M | -407.8K | -1.5M |
Cash Flow Trend
Dugar Housing Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
409.66
Price to Book
176.82
Price to Sales
1,166.91
PEG Ratio
-4.05
Profitability Ratios
Profit Margin
100.00%
Operating Margin
-156.36%
Return on Equity
-7.94%
Return on Assets
-6.56%
Financial Health
Current Ratio
9.94
Debt to Equity
11.90
Beta
3.68
Per Share Data
EPS (TTM)
₹0.89
Book Value per Share
₹2.06
Revenue per Share
₹0.02
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DUGARHOU | 3.5B | 409.66 | 176.82 | -7.94% | 100.00% | 11.90 |
| Altius Telecom | 487.6B | 55.17 | 3.67 | 5.58% | 44.73% | 3.88 |
| Nirlon | 49.1B | 14.93 | 10.59 | 61.13% | 50.12% | 247.18 |
| Efco (Cambodia | 28.0B | 12.74 | 3.26 | 19.42% | 18.51% | 160.93 |
| Shipping | 20.7B | 52.49 | 0.69 | -6.31% | 5.52% | 0.00 |
| Elpro International | 18.4B | 9.87 | 0.90 | 3.25% | 37.90% | 51.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.

