
Enkei Wheels India (ENKEIWHEL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.3B
Gross Profit
835.5M
35.83%
Operating Income
23.4M
1.01%
Net Income
-17.1M
-0.73%
EPS (Diluted)
₹-0.95
Balance Sheet Metrics
Total Assets
6.3B
Total Liabilities
4.1B
Shareholders Equity
2.3B
Debt to Equity
1.79
Cash Flow Metrics
Operating Cash Flow
18.3M
Free Cash Flow
-324.1M
Revenue & Profitability Trend
Enkei Wheels India Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 8.3B | 7.1B | 6.5B | 4.4B | 2.3B |
Cost of Goods Sold | 6.9B | 5.7B | 5.4B | 3.5B | 1.8B |
Gross Profit | 1.5B | 1.4B | 1.1B | 927.5M | 512.5M |
Gross Margin % | 17.5% | 19.4% | 17.2% | 20.9% | 22.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 406.0M | 342.0M | 296.1M | 237.7M | 197.5M |
Other Operating Expenses | 1.7B | 1.5B | 1.2B | 837.5M | 582.3M |
Total Operating Expenses | 2.1B | 1.8B | 1.5B | 1.1B | 779.8M |
Operating Income | 110.6M | 200.9M | 179.5M | 188.6M | -200.6M |
Operating Margin % | 1.3% | 2.8% | 2.7% | 4.2% | -8.6% |
Non-Operating Items | |||||
Interest Income | 13.2M | 6.5M | 4.6M | 38.0M | 11.4M |
Interest Expense | 137.1M | 105.8M | 151.9M | 50.3M | 121.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 22.3M | 160.5M | 95.7M | 174.8M | -326.3M |
Income Tax | -4.3M | 43.6M | 58.6M | 12.0M | -12.7M |
Effective Tax Rate % | -19.1% | 27.1% | 61.2% | 6.9% | 0.0% |
Net Income | 26.6M | 117.0M | 37.1M | 162.8M | -313.6M |
Net Margin % | 0.3% | 1.7% | 0.6% | 3.7% | -13.5% |
Key Metrics | |||||
EBITDA | 670.9M | 688.4M | 539.1M | 433.0M | 17.6M |
EPS (Basic) | ₹1.48 | ₹6.51 | ₹2.06 | ₹9.06 | ₹-17.96 |
EPS (Diluted) | ₹1.48 | ₹6.51 | ₹2.06 | ₹9.06 | ₹-17.96 |
Basic Shares Outstanding | 17974895 | 17974895 | 17974895 | 17970000 | 17456792 |
Diluted Shares Outstanding | 17974895 | 17974895 | 17974895 | 17970000 | 17456792 |
Income Statement Trend
Enkei Wheels India Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 57.5M | 108.4M | 66.3M | 326.6M | 298.1M |
Short-term Investments | 13.5M | 11.5M | 5.0M | 1.1M | 2.3M |
Accounts Receivable | 931.6M | 846.4M | 571.7M | 703.1M | 286.0M |
Inventory | 797.5M | 626.8M | 745.4M | 405.0M | 578.5M |
Other Current Assets | 70.0K | 10.0K | 10.0K | -10.0K | 67.8M |
Total Current Assets | 1.9B | 1.7B | 1.5B | 1.5B | 1.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.1B | 970.9M | 732.3M | 579.4M | 581.1M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 0 | 0 | 0 | - | - |
Other Non-Current Assets | 10.0K | 10.0K | -10.0K | 20.0K | -10.0K |
Total Non-Current Assets | 3.7B | 3.7B | 3.5B | 3.4B | 3.3B |
Total Assets | 5.6B | 5.3B | 4.9B | 4.9B | 4.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 682.2M | 725.9M | 645.9M | 369.2M | 343.2M |
Short-term Debt | 844.9M | 537.4M | 572.4M | 747.9M | 519.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | -10.0K | 120.6M | 62.6M | -10.0K | 18.0M |
Total Current Liabilities | 1.8B | 1.6B | 1.4B | 1.4B | 1.1B |
Non-Current Liabilities | |||||
Long-term Debt | 1.2B | 1.1B | 1.1B | 1.1B | 1.3B |
Deferred Tax Liabilities | 0 | 47.5M | 3.6M | 0 | - |
Other Non-Current Liabilities | - | - | -10.0K | -200.0K | -370.0K |
Total Non-Current Liabilities | 1.5B | 1.4B | 1.3B | 1.4B | 1.6B |
Total Liabilities | 3.3B | 3.0B | 2.7B | 2.8B | 2.6B |
Equity | |||||
Common Stock | 89.9M | 89.9M | 89.9M | 89.9M | 89.9M |
Retained Earnings | 285.7M | 259.1M | 142.2M | - | -78.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.4B | 2.3B | 2.2B | 2.1B | 1.9B |
Key Metrics | |||||
Total Debt | 2.1B | 1.7B | 1.6B | 1.9B | 1.8B |
Working Capital | 131.3M | 82.6M | 22.6M | 39.3M | 180.2M |
Balance Sheet Composition
Enkei Wheels India Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 22.3M | 160.5M | 95.7M | 174.8M | -326.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -224.8M | -106.1M | -260.8M | -124.1M | 57.8M |
Operating Cash Flow | -74.3M | 154.8M | -16.9M | 63.5M | -158.5M |
Investing Activities | |||||
Capital Expenditures | -611.7M | -564.3M | -424.5M | -347.9M | -649.7M |
Acquisitions | - | - | 0 | -31.5M | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -611.7M | -564.3M | -424.5M | -379.4M | -405.9M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 350.0M | 363.5M | 252.0M | 294.0M | 447.0M |
Debt Repayment | -163.2M | -263.0M | -404.4M | -261.8M | -297.3M |
Financing Cash Flow | 466.8M | 110.6M | -232.4M | 172.2M | 368.1M |
Free Cash Flow | -428.0M | 13.1M | 56.9M | -71.4M | -494.4M |
Net Change in Cash | -219.2M | -298.9M | -673.8M | -143.8M | -196.3M |
Cash Flow Trend
Enkei Wheels India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
350.71
Forward P/E
58.32
Price to Book
3.79
Price to Sales
0.96
PEG Ratio
-1.52
Profitability Ratios
Profit Margin
-1.62%
Operating Margin
1.01%
Return on Equity
-6.17%
Return on Assets
0.46%
Financial Health
Current Ratio
0.98
Debt to Equity
109.73
Beta
-0.12
Per Share Data
EPS (TTM)
₹-8.10
Book Value per Share
₹126.36
Revenue per Share
₹498.14
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
enkeiwhel | 8.7B | 350.71 | 3.79 | -6.17% | -1.62% | 109.73 |
Samvardhana | 1.2T | 35.36 | 3.39 | 10.24% | 2.90% | 46.38 |
Bosch | 1.2T | 43.65 | 8.41 | 14.59% | 14.51% | 0.86 |
Dynamatic | 48.1B | 114.58 | 6.79 | 6.00% | 2.97% | 79.62 |
SJS Enterprises | 48.1B | 39.40 | 7.08 | 17.09% | 15.94% | 5.39 |
L.G. Balakrishnan | 46.0B | 15.03 | 2.41 | 15.84% | 11.41% | 8.24 |
Financial data is updated regularly. All figures are in the company's reporting currency.