SJS Enterprises (SJS) | Financial Analysis & Statements
SJS Enterprises Ltd. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.1B
Gross Profit
1.2B
55.52%
Operating Income
440.5M
21.01%
Net Income
346.2M
16.51%
EPS (Diluted)
₹10.74
Balance Sheet Metrics
Total Assets
8.7B
Total Liabilities
1.8B
Shareholders Equity
6.9B
Debt to Equity
0.27
Cash Flow Metrics
Operating Cash Flow
27.7M
Free Cash Flow
51.0M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
SJS Enterprises Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.4B | 6.1B | 4.3B | 3.7B | 3.2B |
| Cost of Goods Sold | 4.1B | 3.4B | 2.3B | 1.9B | 1.3B |
| Gross Profit | 3.3B | 2.7B | 2.1B | 1.8B | 1.9B |
| Gross Margin % | 44.1% | 44.5% | 47.9% | 49.7% | 58.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 210.2M | 209.8M | 139.9M | 109.9M | - |
| Other Operating Expenses | 434.6M | 447.6M | 301.9M | 263.3M | 577.0M |
| Total Operating Expenses | 644.8M | 657.3M | 441.8M | 373.1M | 577.0M |
| Operating Income | 1.5B | 1.2B | 837.8M | 739.8M | 630.1M |
| Operating Margin % | 20.4% | 19.0% | 19.4% | 20.0% | 19.7% |
| Non-Operating Items | |||||
| Interest Income | 13.9M | 21.5M | 25.0M | 17.1M | - |
| Interest Expense | 56.4M | 80.4M | 23.0M | 30.2M | 31.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.5B | 1.1B | 911.7M | 739.4M | 698.0M |
| Income Tax | 340.3M | 272.8M | 239.2M | 189.2M | 178.2M |
| Effective Tax Rate % | 22.3% | 24.2% | 26.2% | 25.6% | 25.5% |
| Net Income | 1.2B | 853.7M | 672.5M | 550.2M | 519.8M |
| Net Margin % | 16.0% | 14.0% | 15.6% | 14.9% | 16.2% |
| Key Metrics | |||||
| EBITDA | 2.0B | 1.6B | 1.1B | 980.0M | 935.4M |
| EPS (Basic) | ₹37.82 | ₹27.45 | ₹22.10 | ₹18.08 | ₹17.08 |
| EPS (Diluted) | ₹36.88 | ₹26.87 | ₹21.81 | ₹17.90 | ₹17.08 |
| Basic Shares Outstanding | 31154360 | 30903478 | 30437904 | 30437904 | 30437904 |
| Diluted Shares Outstanding | 31154360 | 30903478 | 30437904 | 30437904 | 30437904 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
SJS Enterprises Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 170.0M | 121.2M | 79.2M | 159.5M | 191.1M |
| Short-term Investments | 936.2M | 341.8M | 1.6B | 787.0M | 498.3M |
| Accounts Receivable | 1.7B | 1.6B | 900.3M | 854.7M | 812.5M |
| Inventory | 694.7M | 719.6M | 484.1M | 415.5M | 444.8M |
| Other Current Assets | 188.9M | 590.0K | 270.0K | 460.0K | 90.4M |
| Total Current Assets | 4.0B | 2.9B | 3.2B | 2.4B | 2.0B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 578.8M | 170.2M | 158.8M | 158.8M | 1.8B |
| Goodwill | 4.2B | 4.3B | 631.3M | 645.2M | 627.7M |
| Intangible Assets | 734.0M | 856.3M | 52.7M | 66.6M | 78.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 20.1M | 36.4M | 164.1M | 70.9M | 32.4M |
| Total Non-Current Assets | 4.8B | 5.0B | 2.2B | 2.2B | 2.2B |
| Total Assets | 8.7B | 7.9B | 5.4B | 4.6B | 4.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 690.6M | 616.2M | 425.3M | 308.2M | 401.5M |
| Short-term Debt | 221.1M | 325.7M | 231.5M | 153.6M | 155.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 70.7M | 133.4M | 79.5M | 41.6M | 72.7M |
| Total Current Liabilities | 1.4B | 1.4B | 921.8M | 730.6M | 885.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 150.6M | 516.4M | 73.4M | 140.8M | 154.6M |
| Deferred Tax Liabilities | 178.7M | 257.9M | 89.6M | 100.0M | 91.9M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 434.2M | 839.9M | 163.0M | 240.9M | 246.5M |
| Total Liabilities | 1.8B | 2.3B | 1.1B | 971.4M | 1.1B |
| Equity | |||||
| Common Stock | 313.3M | 310.4M | 304.4M | 304.4M | 304.4M |
| Retained Earnings | 5.9B | 4.8B | 3.9B | 3.2B | 2.8B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.9B | 5.6B | 4.3B | 3.6B | 3.2B |
| Key Metrics | |||||
| Total Debt | 371.7M | 842.1M | 304.9M | 294.4M | 310.2M |
| Working Capital | 2.5B | 1.5B | 2.2B | 1.7B | 1.2B |
Balance Sheet Composition
SJS Enterprises Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.5B | 1.1B | 911.7M | 739.4M | 641.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 84.9M | 47.8M | 24.9M | 14.0M | - |
| Working Capital Changes | -37.0M | -263.5M | -107.9M | -62.2M | -95.2M |
| Operating Cash Flow | 1.6B | 996.5M | 812.6M | 703.5M | 547.0M |
| Investing Activities | |||||
| Capital Expenditures | -368.6M | -296.0M | -305.8M | -134.0M | -100.0M |
| Acquisitions | -77.4M | -2.3B | -6.0M | -528.8M | -25.0M |
| Investment Purchases | -2.0B | -1.5B | -3.1B | -2.4B | -2.0B |
| Investment Sales | 1.5B | 2.7B | 2.4B | 2.5B | 1.7B |
| Investing Cash Flow | -989.5M | -1.3B | -1.0B | -514.5M | -376.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -62.0M | - | - | -111.1M | -121.8M |
| Debt Issuance | 0 | 480.0M | 77.9M | - | - |
| Debt Repayment | -525.0M | -322.5M | 0 | -13.6M | - |
| Financing Cash Flow | -511.1M | 614.9M | 155.8M | -126.7M | -91.4M |
| Free Cash Flow | 1.2B | 785.9M | 561.9M | 471.3M | 477.3M |
| Net Change in Cash | 104.5M | 269.6M | -40.6M | 62.3M | 79.0M |
Cash Flow Trend
SJS Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
34.48
Forward P/E
26.05
Price to Book
6.97
Price to Sales
5.98
PEG Ratio
0.68
Profitability Ratios
Profit Margin
17.38%
Operating Margin
23.40%
Return on Equity
17.09%
Return on Assets
13.48%
Financial Health
Current Ratio
2.80
Debt to Equity
4.44
Beta
0.30
Per Share Data
EPS (TTM)
₹48.55
Book Value per Share
₹240.27
Revenue per Share
₹284.86
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SJS | 51.7B | 34.48 | 6.97 | 17.09% | 17.38% | 4.44 |
| Samvardhana | 1.3T | 39.60 | 3.66 | 10.24% | 2.83% | 49.94 |
| Bosch | 1.1T | 40.59 | 7.97 | 14.59% | 14.37% | 0.78 |
| Belrise Industries | 193.6B | 40.79 | 3.60 | 13.10% | 5.16% | 28.53 |
| Craftsman Automation | 180.6B | 53.96 | 5.96 | 6.81% | 4.40% | 109.27 |
| CIE Automotive India | 177.8B | 20.53 | 2.38 | 11.10% | 5.73% | 5.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.




