Escorp Asset (ESCORP) | Financial Analysis & Statements
Escorp Asset Management Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
5.9M
Gross Profit
5.4M
91.59%
Operating Income
5.3M
90.67%
Net Income
7.3M
123.77%
EPS (Diluted)
₹0.65
Balance Sheet Metrics
Total Assets
704.5M
Total Liabilities
37.6M
Shareholders Equity
666.9M
Debt to Equity
0.06
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Escorp Asset Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 183.1M | 191.6M | 20.8M | 62.3M | 1.5M |
| Cost of Goods Sold | 2.1M | 1.3M | 1.3M | 774.0K | 875.0K |
| Gross Profit | 181.0M | 190.3M | 19.5M | 61.6M | 646.0K |
| Gross Margin % | 98.9% | 99.3% | 93.8% | 98.8% | 42.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 178.0K | 116.0K | 171.0K | 69.0K | 77.0K |
| Other Operating Expenses | 2.3M | 943.0K | 2.2M | 611.0K | 471.0K |
| Total Operating Expenses | 2.5M | 1.1M | 2.4M | 680.0K | 548.0K |
| Operating Income | 178.3M | 189.3M | 17.0M | 60.8M | -38.0K |
| Operating Margin % | 97.4% | 98.8% | 81.9% | 97.5% | -2.5% |
| Non-Operating Items | |||||
| Interest Income | 12.9M | 6.4M | 2.8M | 951.0K | 221.0K |
| Interest Expense | 1.0K | 0 | 0 | 1.0K | 2.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 191.2M | 195.7M | 19.8M | 61.7M | 183.0K |
| Income Tax | 28.4M | 23.2M | 2.3M | 3.2M | 155.0K |
| Effective Tax Rate % | 14.8% | 11.8% | 11.5% | 5.1% | 84.7% |
| Net Income | 162.8M | 172.5M | 17.6M | 58.6M | 27.0K |
| Net Margin % | 88.9% | 90.1% | 84.4% | 93.9% | 1.8% |
| Key Metrics | |||||
| EBITDA | 191.2M | 195.7M | 19.8M | 60.8M | 189.0K |
| EPS (Basic) | ₹14.65 | ₹15.52 | ₹1.58 | ₹5.27 | ₹0.00 |
| EPS (Diluted) | ₹14.65 | ₹15.52 | ₹1.58 | ₹5.27 | ₹0.00 |
| Basic Shares Outstanding | 11116651 | 11116173 | 11116651 | 11116651 | 11116666 |
| Diluted Shares Outstanding | 11116651 | 11116173 | 11116651 | 11116651 | 11116666 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Escorp Asset Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.3M | 10.4M | 1.6M | 8.2M | 718.0K |
| Short-term Investments | 691.6M | 503.6M | 456.6M | 359.9M | 258.1M |
| Accounts Receivable | 301.0K | 621.0K | 865.0K | 444.0K | 149.0K |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 700.4M | 517.1M | 460.6M | 369.7M | 260.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | 0 | 0 | 0 |
| Other Non-Current Assets | 4.0M | 645.0K | 923.0K | 951.0K | 52.0K |
| Total Non-Current Assets | 4.1M | 8.0K | 8.0K | 8.0K | 60.0K |
| Total Assets | 704.5M | 517.1M | 460.6M | 369.7M | 260.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 76.0K | 134.0K | 66.0K | 4.0K | 2.0K |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 9.4M | 3.5M | 2.0M | 3.2M | 258.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | 0 | 0 | 0 |
| Deferred Tax Liabilities | 28.2M | 20.4M | 35.4M | 25.3M | 13.2M |
| Other Non-Current Liabilities | 16.0K | -1.0K | -1.0K | -1.0K | 1.0K |
| Total Non-Current Liabilities | 28.2M | 20.4M | 35.4M | 25.3M | 13.2M |
| Total Liabilities | 37.6M | 24.0M | 37.5M | 28.6M | 13.5M |
| Equity | |||||
| Common Stock | 111.2M | 111.2M | 111.2M | 66.7M | 66.7M |
| Retained Earnings | 386.6M | 223.8M | 51.3M | 60.5M | 1.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 666.9M | 493.2M | 423.1M | 341.1M | 246.6M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 691.0M | 513.6M | 458.5M | 366.4M | 259.7M |
Balance Sheet Composition
Escorp Asset Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 191.2M | 195.7M | 19.8M | 61.7M | 183.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -8.3M | -689.0K | -904.0K | -319.0K | 398.0K |
| Operating Cash Flow | 170.0M | 188.6M | 16.1M | 60.5M | 369.0K |
| Investing Activities | |||||
| Capital Expenditures | -71.0K | 0 | 0 | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | -212.0K |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -71.0K | 1.0K | 0 | 0 | -212.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | 0 |
| Financing Cash Flow | - | - | - | - | 0 |
| Free Cash Flow | 147.4M | 166.9M | 12.7M | 60.3M | 460.0K |
| Net Change in Cash | 169.9M | 188.6M | 16.1M | 60.5M | 157.0K |
Cash Flow Trend
Escorp Asset Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.45
Price to Book
1.80
Price to Sales
21.04
PEG Ratio
0.12
Profitability Ratios
Profit Margin
76.87%
Operating Margin
93.38%
Return on Equity
24.42%
Return on Assets
23.12%
Financial Health
Current Ratio
36.07
Debt to Equity
0.00
Beta
0.14
Per Share Data
EPS (TTM)
₹4.17
Book Value per Share
₹63.42
Revenue per Share
₹5.44
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ESCORP | 1.2B | 27.45 | 1.80 | 24.42% | 76.87% | 0.00 |
| Jio Financial | 1.6T | 103.21 | 1.18 | 1.21% | 57.77% | 16.29 |
| HDFC Asset | 1.2T | 40.79 | 12.57 | 32.93% | 61.83% | 0.00 |
| Capital | 34.4B | 17.08 | 0.84 | -3.24% | -22.36% | 102.58 |
| Anzen India Energy | 32.0B | -123.76 | 1.70 | -1.05% | 96.51% | 1.32 |
| Nalwa Sons | 29.0B | 131.93 | 0.16 | 0.28% | 27.19% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.


