Fabtech Technologies Cleanroom Products Inc. | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 1.2B
Total Liabilities 286.4M
Shareholders Equity 952.0M
Debt to Equity 0.30

Cash Flow Metrics

Revenue & Profitability Trend

Fabtech Technologies Income Statement From 2022 to 2025

Metric2025202420232022
Revenue i1.5B973.9M1.2B1.1B
Cost of Goods Sold i1.0B653.9M966.1M953.7M
Gross Profit i467.3M320.0M280.3M183.3M
Gross Margin % i31.1%32.9%22.5%16.1%
Operating Expenses
Research & Development i----
Selling, General & Administrative i85.0M60.1M74.2M46.9M
Other Operating Expenses i134.6M105.6M1.8M9.1M
Total Operating Expenses i219.5M165.7M76.1M56.0M
Operating Income i154.2M78.9M124.5M58.1M
Operating Margin % i10.3%8.1%10.0%5.1%
Non-Operating Items
Interest Income i-5.6M4.1M1.7M
Interest Expense i4.0M10.3M10.5M5.7M
Other Non-Operating Income----
Pre-tax Income i158.9M74.6M115.5M51.4M
Income Tax i37.4M20.2M35.4M14.9M
Effective Tax Rate % i23.5%27.1%30.7%29.0%
Net Income i133.2M56.1M80.2M36.6M
Net Margin % i8.9%5.8%6.4%3.2%
Key Metrics
EBITDA i169.1M89.8M132.7M64.0M
EPS (Basic) i-₹45.18₹6.46₹2.92
EPS (Diluted) i-₹4.52₹6.46₹2.92
Basic Shares Outstanding i-12319361231936212319362
Diluted Shares Outstanding i-12319361231936212319362

Income Statement Trend

Fabtech Technologies Balance Sheet From 2022 to 2025

Metric2025202420232022
Assets
Current Assets
Cash & Equivalents i88.7M18.9M48.6M7.0M
Short-term Investments i210.2M---
Accounts Receivable i530.4M516.0M490.9M514.9M
Inventory i190.5M157.1M130.9M144.6M
Other Current Assets-727.0K909.0K611.0K
Total Current Assets i1.1B820.5M755.0M765.7M
Non-Current Assets
Property, Plant & Equipment i43.1M4.4M3.7M3.7M
Goodwill i----
Intangible Assets i----
Long-term Investments----
Other Non-Current Assets6.7M--2.0K-1.0K
Total Non-Current Assets i152.8M70.6M50.8M53.0M
Total Assets i1.2B891.2M805.8M818.8M
Liabilities
Current Liabilities
Accounts Payable i210.2M217.8M187.7M241.0M
Short-term Debt i9.9M44.9M54.6M82.4M
Current Portion of Long-term Debt----
Other Current Liabilities53.2M591.0K661.0K1.9M
Total Current Liabilities i277.3M348.9M332.9M425.5M
Non-Current Liabilities
Long-term Debt i012.6M2.1M2.6M
Deferred Tax Liabilities i----
Other Non-Current Liabilities--1.0K--
Total Non-Current Liabilities i9.1M18.8M11.4M11.9M
Total Liabilities i286.4M367.7M344.3M437.5M
Equity
Common Stock i123.2M27.9M27.9M27.9M
Retained Earnings i-488.4M427.2M347.6M
Treasury Stock i----
Other Equity----
Total Shareholders Equity i952.0M523.5M461.5M381.3M
Key Metrics
Total Debt i9.9M57.5M56.6M85.0M
Working Capital i808.4M471.6M422.1M340.2M

Balance Sheet Composition

Fabtech Technologies Cash Flow Statement From 2022 to 2025

Metric2025202420232022
Operating Activities
Net Income i158.9M74.6M115.5M51.4M
Depreciation & Amortization i----
Stock-Based Compensation i----
Working Capital Changes i-93.5M-57.5M28.3M-69.7M
Operating Cash Flow i63.8M21.9M150.9M-13.7M
Investing Activities
Capital Expenditures i12.3M0--
Acquisitions i-33.3M-5.8M00
Investment Purchases i-209.2M0-34.8M-33.7M
Investment Sales i23.0M531.0K--
Investing Cash Flow i-207.2M-5.2M-34.8M-33.7M
Financing Activities
Share Repurchases i----
Dividends Paid i----
Debt Issuance i-10.6M--
Debt Repayment i-13.7M---
Financing Cash Flow i247.2M928.0K-27.9M14.9M
Free Cash Flow i-7.4M13.2M79.0M23.4M
Net Change in Cash i103.8M17.5M88.2M-32.5M

Cash Flow Trend

Fabtech Technologies Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 29.94
Price to Book 4.54
Price to Sales 3.35

Profitability Ratios

Profit Margin 8.86%
Operating Margin 9.62%
Return on Equity 18.05%
Return on Assets 9.05%

Financial Health

Current Ratio 3.92
Debt to Equity 1.04

Per Share Data

EPS (TTM) ₹13.63
Book Value per Share ₹89.93
Revenue per Share ₹153.92

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fabclean5.0B29.944.5418.05%8.86%1.04
Supreme Industries 553.5B62.119.7816.98%8.54%1.34
Blue Star 361.9B66.5211.8120.82%4.94%12.42
Prince Pipes 32.2B138.642.042.76%1.71%17.56
Nitco 28.1B-1.668.83-300.59%-226.14%117.98
Pokarna 27.9B15.253.5824.11%20.12%47.50

Financial data is updated regularly. All figures are in the company's reporting currency.