
Fabtech Technologies (FABCLEAN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
286.4M
Shareholders Equity
952.0M
Debt to Equity
0.30
Cash Flow Metrics
Revenue & Profitability Trend
Fabtech Technologies Income Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Revenue | 1.5B | 973.9M | 1.2B | 1.1B |
Cost of Goods Sold | 1.0B | 653.9M | 966.1M | 953.7M |
Gross Profit | 467.3M | 320.0M | 280.3M | 183.3M |
Gross Margin % | 31.1% | 32.9% | 22.5% | 16.1% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 85.0M | 60.1M | 74.2M | 46.9M |
Other Operating Expenses | 134.6M | 105.6M | 1.8M | 9.1M |
Total Operating Expenses | 219.5M | 165.7M | 76.1M | 56.0M |
Operating Income | 154.2M | 78.9M | 124.5M | 58.1M |
Operating Margin % | 10.3% | 8.1% | 10.0% | 5.1% |
Non-Operating Items | ||||
Interest Income | - | 5.6M | 4.1M | 1.7M |
Interest Expense | 4.0M | 10.3M | 10.5M | 5.7M |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 158.9M | 74.6M | 115.5M | 51.4M |
Income Tax | 37.4M | 20.2M | 35.4M | 14.9M |
Effective Tax Rate % | 23.5% | 27.1% | 30.7% | 29.0% |
Net Income | 133.2M | 56.1M | 80.2M | 36.6M |
Net Margin % | 8.9% | 5.8% | 6.4% | 3.2% |
Key Metrics | ||||
EBITDA | 169.1M | 89.8M | 132.7M | 64.0M |
EPS (Basic) | - | ₹45.18 | ₹6.46 | ₹2.92 |
EPS (Diluted) | - | ₹4.52 | ₹6.46 | ₹2.92 |
Basic Shares Outstanding | - | 1231936 | 12319362 | 12319362 |
Diluted Shares Outstanding | - | 1231936 | 12319362 | 12319362 |
Income Statement Trend
Fabtech Technologies Balance Sheet From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 88.7M | 18.9M | 48.6M | 7.0M |
Short-term Investments | 210.2M | - | - | - |
Accounts Receivable | 530.4M | 516.0M | 490.9M | 514.9M |
Inventory | 190.5M | 157.1M | 130.9M | 144.6M |
Other Current Assets | - | 727.0K | 909.0K | 611.0K |
Total Current Assets | 1.1B | 820.5M | 755.0M | 765.7M |
Non-Current Assets | ||||
Property, Plant & Equipment | 43.1M | 4.4M | 3.7M | 3.7M |
Goodwill | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 6.7M | - | -2.0K | -1.0K |
Total Non-Current Assets | 152.8M | 70.6M | 50.8M | 53.0M |
Total Assets | 1.2B | 891.2M | 805.8M | 818.8M |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 210.2M | 217.8M | 187.7M | 241.0M |
Short-term Debt | 9.9M | 44.9M | 54.6M | 82.4M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 53.2M | 591.0K | 661.0K | 1.9M |
Total Current Liabilities | 277.3M | 348.9M | 332.9M | 425.5M |
Non-Current Liabilities | ||||
Long-term Debt | 0 | 12.6M | 2.1M | 2.6M |
Deferred Tax Liabilities | - | - | - | - |
Other Non-Current Liabilities | - | -1.0K | - | - |
Total Non-Current Liabilities | 9.1M | 18.8M | 11.4M | 11.9M |
Total Liabilities | 286.4M | 367.7M | 344.3M | 437.5M |
Equity | ||||
Common Stock | 123.2M | 27.9M | 27.9M | 27.9M |
Retained Earnings | - | 488.4M | 427.2M | 347.6M |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 952.0M | 523.5M | 461.5M | 381.3M |
Key Metrics | ||||
Total Debt | 9.9M | 57.5M | 56.6M | 85.0M |
Working Capital | 808.4M | 471.6M | 422.1M | 340.2M |
Balance Sheet Composition
Fabtech Technologies Cash Flow Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 158.9M | 74.6M | 115.5M | 51.4M |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | -93.5M | -57.5M | 28.3M | -69.7M |
Operating Cash Flow | 63.8M | 21.9M | 150.9M | -13.7M |
Investing Activities | ||||
Capital Expenditures | 12.3M | 0 | - | - |
Acquisitions | -33.3M | -5.8M | 0 | 0 |
Investment Purchases | -209.2M | 0 | -34.8M | -33.7M |
Investment Sales | 23.0M | 531.0K | - | - |
Investing Cash Flow | -207.2M | -5.2M | -34.8M | -33.7M |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | - | 10.6M | - | - |
Debt Repayment | -13.7M | - | - | - |
Financing Cash Flow | 247.2M | 928.0K | -27.9M | 14.9M |
Free Cash Flow | -7.4M | 13.2M | 79.0M | 23.4M |
Net Change in Cash | 103.8M | 17.5M | 88.2M | -32.5M |
Cash Flow Trend
Fabtech Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.94
Price to Book
4.54
Price to Sales
3.35
Profitability Ratios
Profit Margin
8.86%
Operating Margin
9.62%
Return on Equity
18.05%
Return on Assets
9.05%
Financial Health
Current Ratio
3.92
Debt to Equity
1.04
Per Share Data
EPS (TTM)
₹13.63
Book Value per Share
₹89.93
Revenue per Share
₹153.92
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fabclean | 5.0B | 29.94 | 4.54 | 18.05% | 8.86% | 1.04 |
Supreme Industries | 553.5B | 62.11 | 9.78 | 16.98% | 8.54% | 1.34 |
Blue Star | 361.9B | 66.52 | 11.81 | 20.82% | 4.94% | 12.42 |
Prince Pipes | 32.2B | 138.64 | 2.04 | 2.76% | 1.71% | 17.56 |
Nitco | 28.1B | -1.66 | 8.83 | -300.59% | -226.14% | 117.98 |
Pokarna | 27.9B | 15.25 | 3.58 | 24.11% | 20.12% | 47.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.