Fabtech Technologies (FABCLEAN) | Financial Analysis & Statements
Fabtech Technologies Cleanroom Products Inc. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.2B
Total Liabilities
286.4M
Shareholders Equity
952.0M
Debt to Equity
0.30
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Fabtech Technologies Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 1.5B | 973.9M | 1.2B | 1.1B |
| Cost of Goods Sold | 1.2B | 759.5M | 966.1M | 953.7M |
| Gross Profit | 330.5M | 214.4M | 280.3M | 183.3M |
| Gross Margin % | 22.1% | 22.0% | 22.5% | 16.1% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 79.2M | 54.3M | 74.2M | 46.9M |
| Other Operating Expenses | 2.6M | 2.1M | 1.8M | 9.1M |
| Total Operating Expenses | 81.7M | 56.4M | 76.1M | 56.0M |
| Operating Income | 155.9M | 80.2M | 124.5M | 58.1M |
| Operating Margin % | 10.4% | 8.2% | 10.0% | 5.1% |
| Non-Operating Items | ||||
| Interest Income | 5.6M | 5.6M | 4.1M | 1.7M |
| Interest Expense | 3.6M | 9.3M | 10.5M | 5.7M |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | 158.9M | 74.6M | 115.5M | 51.4M |
| Income Tax | 37.4M | 20.2M | 35.4M | 14.9M |
| Effective Tax Rate % | 23.5% | 27.1% | 30.7% | 29.0% |
| Net Income | 133.2M | 56.1M | 80.2M | 36.6M |
| Net Margin % | 8.9% | 5.8% | 6.4% | 3.2% |
| Key Metrics | ||||
| EBITDA | 167.9M | 89.2M | 132.7M | 64.0M |
| EPS (Basic) | ₹13.64 | ₹45.18 | ₹6.46 | ₹2.92 |
| EPS (Diluted) | ₹13.64 | ₹4.52 | ₹6.46 | ₹2.92 |
| Basic Shares Outstanding | 9751030 | 1231936 | 12319362 | 12319362 |
| Diluted Shares Outstanding | 9751030 | 1231936 | 12319362 | 12319362 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Fabtech Technologies Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 31.1M | 18.9M | 48.6M | 7.0M |
| Short-term Investments | 210.2M | - | - | - |
| Accounts Receivable | 530.4M | 516.0M | 490.9M | 514.9M |
| Inventory | 190.5M | 157.1M | 130.9M | 144.6M |
| Other Current Assets | - | 727.0K | 909.0K | 611.0K |
| Total Current Assets | 1.1B | 820.5M | 755.0M | 765.7M |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 4.4M | 4.4M | 3.7M | 3.7M |
| Goodwill | - | - | - | - |
| Intangible Assets | - | - | - | - |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | 6.7M | - | -2.0K | -1.0K |
| Total Non-Current Assets | 152.8M | 70.6M | 50.8M | 53.0M |
| Total Assets | 1.2B | 891.2M | 805.8M | 818.8M |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 210.2M | 217.8M | 187.7M | 241.0M |
| Short-term Debt | 9.9M | 44.9M | 54.6M | 82.4M |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 53.2M | 591.0K | 661.0K | 1.9M |
| Total Current Liabilities | 277.3M | 349.2M | 332.9M | 425.5M |
| Non-Current Liabilities | ||||
| Long-term Debt | 0 | 12.6M | 2.1M | 2.6M |
| Deferred Tax Liabilities | - | - | - | - |
| Other Non-Current Liabilities | - | -1.0K | - | - |
| Total Non-Current Liabilities | 9.1M | 18.8M | 11.4M | 11.9M |
| Total Liabilities | 286.4M | 368.0M | 344.3M | 437.5M |
| Equity | ||||
| Common Stock | 123.2M | 27.9M | 27.9M | 27.9M |
| Retained Earnings | 560.7M | 488.1M | 427.2M | 347.6M |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 952.0M | 523.2M | 461.5M | 381.3M |
| Key Metrics | ||||
| Total Debt | 9.9M | 57.5M | 56.6M | 85.0M |
| Working Capital | 808.4M | 471.3M | 422.1M | 340.2M |
Balance Sheet Composition
Fabtech Technologies Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 158.9M | 74.6M | 115.5M | 51.4M |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | - | - | - | - |
| Working Capital Changes | -93.5M | -57.5M | 28.3M | -69.7M |
| Operating Cash Flow | 63.8M | 21.9M | 150.9M | -13.7M |
| Investing Activities | ||||
| Capital Expenditures | 12.3M | 0 | - | - |
| Acquisitions | -33.3M | -5.8M | 0 | 0 |
| Investment Purchases | -209.2M | 0 | -34.8M | -33.7M |
| Investment Sales | 23.0M | 531.0K | - | - |
| Investing Cash Flow | -207.2M | -5.2M | -34.8M | -33.7M |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | - | 10.6M | - | - |
| Debt Repayment | -13.7M | - | - | - |
| Financing Cash Flow | 247.2M | 928.0K | -27.9M | 14.9M |
| Free Cash Flow | -7.4M | 13.2M | 79.0M | 23.4M |
| Net Change in Cash | 103.8M | 17.5M | 88.2M | -32.5M |
Cash Flow Trend
Fabtech Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.22
Price to Book
3.58
Price to Sales
2.09
Profitability Ratios
Profit Margin
6.87%
Operating Margin
5.89%
Return on Equity
13.97%
Return on Assets
10.74%
Financial Health
Current Ratio
2.97
Debt to Equity
9.95
Per Share Data
EPS (TTM)
₹9.15
Book Value per Share
₹77.20
Revenue per Share
₹143.95
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FABCLEAN | 3.4B | 30.22 | 3.58 | 13.97% | 6.87% | 9.95 |
| Supreme Industries | 465.6B | 57.53 | 8.20 | 16.98% | 7.60% | 5.63 |
| Astral Poly Technik | 423.1B | 83.95 | 11.20 | 14.18% | 8.16% | 6.77 |
| Electrosteel | 49.0B | 15.61 | 0.83 | 12.27% | 5.12% | 37.70 |
| Pokarna | 28.4B | 24.88 | 3.50 | 24.11% | 16.51% | 37.63 |
| Prince Pipes | 28.2B | 64.87 | 1.78 | 2.74% | 1.67% | 14.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.




