
Fedders Holding (FEDDERSHOL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
1.1B
Gross Profit
104.2M
9.53%
Operating Income
-13.2M
-1.21%
Net Income
66.2M
6.06%
Balance Sheet Metrics
Total Assets
7.5B
Total Liabilities
1.2B
Shareholders Equity
6.3B
Debt to Equity
0.19
Cash Flow Metrics
Revenue & Profitability Trend
Fedders Holding Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.3B | 5.4B | 1.3B | 958.4M | 47.0M |
Cost of Goods Sold | 3.8B | 4.4B | 1.0B | 728.6M | 6.9M |
Gross Profit | 410.7M | 984.6M | 271.6M | 229.9M | 40.0M |
Gross Margin % | 9.7% | 18.4% | 20.8% | 24.0% | 85.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 339.7M | 8.4M | 34.9M | 2.7M |
Other Operating Expenses | 295.8M | 31.0M | 73.0M | 19.2M | 8.0M |
Total Operating Expenses | 295.8M | 370.8M | 81.4M | 54.1M | 10.7M |
Operating Income | 81.6M | 578.7M | 164.4M | 73.7M | 27.9M |
Operating Margin % | 1.9% | 10.8% | 12.6% | 7.7% | 59.4% |
Non-Operating Items | |||||
Interest Income | - | 66.7M | 12.5M | 6.0M | 6.5M |
Interest Expense | - | 656.0K | 0 | 0 | 147.6K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 390.0M | 937.6M | 200.0M | 275.3M | 34.9M |
Income Tax | 12.9M | 15.4M | -7.2M | -12.8M | 10.6M |
Effective Tax Rate % | 3.3% | 1.6% | -3.6% | -4.6% | 30.4% |
Net Income | 377.1M | 936.9M | 207.2M | 7.5B | 17.0M |
Net Margin % | 8.9% | 17.5% | 15.8% | 782.2% | 36.1% |
Key Metrics | |||||
EBITDA | 115.4M | 768.2M | 199.3M | 376.0M | 35.4M |
EPS (Basic) | - | ₹10.22 | ₹5.92 | ₹16.37 | ₹0.49 |
EPS (Diluted) | - | ₹10.22 | ₹5.92 | ₹16.37 | ₹0.49 |
Basic Shares Outstanding | - | 91619790 | 35015970 | 35015970 | 35015970 |
Diluted Shares Outstanding | - | 91619790 | 35015970 | 35015970 | 35015970 |
Income Statement Trend
Fedders Holding Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 4.4M | 4.5M | 7.3M | 33.1M | 131.1M |
Short-term Investments | 922.6M | 8.1M | 29.9M | 93.1M | 22.6M |
Accounts Receivable | 2.0B | 1.4B | 642.7M | 407.8M | 25.3M |
Inventory | 247.8M | 204.6M | 72.8M | 79.3M | - |
Other Current Assets | 430.8M | 292.7M | 178.5M | 1 | 1.1M |
Total Current Assets | 5.8B | 3.1B | 1.3B | 970.5M | 628.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.4B | 114.0K | 114.0K | 114.0K | 114.2K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 88.6M | 33.0K | 103.0K | 3.0K | 1 |
Total Non-Current Assets | 1.7B | 1.9B | 1.6B | 774.3M | 85.1M |
Total Assets | 7.5B | 5.0B | 3.0B | 1.7B | 713.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 59.9M | 56.3M | 115.1M | 48.1M | 1.8M |
Short-term Debt | 802.4M | 577.2M | 337.5M | 48.2M | 43.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 60.5M | 6.9M | 2.4M | 3.1M | 3.3M |
Total Current Liabilities | 1.1B | 713.1M | 489.6M | 153.0M | 82.5M |
Non-Current Liabilities | |||||
Long-term Debt | - | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 118.7M | 106.4M | 106.3M | 115.3M | 0 |
Other Non-Current Liabilities | 1.0K | 1.0K | 1.0K | -1 | - |
Total Non-Current Liabilities | 121.9M | 119.4M | 106.7M | 116.1M | 4.9M |
Total Liabilities | 1.2B | 832.4M | 596.3M | 269.1M | 87.4M |
Equity | |||||
Common Stock | 203.7M | 124.1M | 76.1M | 35.0M | 35.0M |
Retained Earnings | - | 2.2B | 1.3B | 1.0B | 470.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.3B | 4.2B | 2.4B | 1.5B | 626.4M |
Key Metrics | |||||
Total Debt | 802.4M | 577.2M | 337.5M | 48.2M | 43.1M |
Working Capital | 4.7B | 2.4B | 852.7M | 817.5M | 546.2M |
Balance Sheet Composition
Fedders Holding Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 390.6M | 937.6M | 200.0M | 275.3M | 34.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.6B | -1.7B | -457.0M | 1.7B | -127.2M |
Operating Cash Flow | -2.4B | -878.0M | -265.5M | 1.9B | -116.6M |
Investing Activities | |||||
Capital Expenditures | -458.3M | -80.8M | -56.0M | 626.8M | 131.2M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | -770.6M | -310.0M | - |
Investment Sales | - | - | 1.0M | 300.0K | - |
Investing Cash Flow | -458.3M | -80.8M | -824.6M | 317.4M | 131.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | -39.7M | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 2.0B | 1.0B | 980.2M | 63.4M | -164.9M |
Free Cash Flow | -2.8B | -1.2B | -238.6M | -636.6M | -114.7M |
Net Change in Cash | -874.9M | 87.3M | -109.8M | 2.3B | -150.3M |
Cash Flow Trend
Fedders Holding Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.80
Price to Book
1.07
Price to Sales
2.52
Profitability Ratios
Profit Margin
9.44%
Operating Margin
8.84%
Return on Equity
6.00%
Return on Assets
5.02%
Financial Health
Current Ratio
5.29
Debt to Equity
12.77
Beta
1.80
Per Share Data
EPS (TTM)
₹2.54
Book Value per Share
₹42.39
Revenue per Share
₹21.10
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
feddershol | 9.1B | 17.80 | 1.07 | 6.00% | 9.44% | 12.77 |
Bajaj Finance | 5.6T | 31.91 | 5.74 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.46 | 3.00 | 12.68% | 97.62% | 748.58 |
Northern Arc Capital | 41.0B | 14.03 | 1.19 | 9.96% | 26.85% | 287.35 |
IndoStar Capital | 37.2B | 6.68 | 1.02 | 3.32% | 859.02% | 190.25 |
Dhani Services | 35.4B | 102.71 | 1.22 | -1.91% | 10.03% | 17.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.