TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 1.1B
Gross Profit 104.2M 9.53%
Operating Income -13.2M -1.21%
Net Income 66.2M 6.06%

Balance Sheet Metrics

Total Assets 7.5B
Total Liabilities 1.2B
Shareholders Equity 6.3B
Debt to Equity 0.19

Cash Flow Metrics

Revenue & Profitability Trend

Fedders Holding Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i4.3B5.4B1.3B958.4M47.0M
Cost of Goods Sold i3.8B4.4B1.0B728.6M6.9M
Gross Profit i410.7M984.6M271.6M229.9M40.0M
Gross Margin % i9.7%18.4%20.8%24.0%85.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-339.7M8.4M34.9M2.7M
Other Operating Expenses i295.8M31.0M73.0M19.2M8.0M
Total Operating Expenses i295.8M370.8M81.4M54.1M10.7M
Operating Income i81.6M578.7M164.4M73.7M27.9M
Operating Margin % i1.9%10.8%12.6%7.7%59.4%
Non-Operating Items
Interest Income i-66.7M12.5M6.0M6.5M
Interest Expense i-656.0K00147.6K
Other Non-Operating Income-----
Pre-tax Income i390.0M937.6M200.0M275.3M34.9M
Income Tax i12.9M15.4M-7.2M-12.8M10.6M
Effective Tax Rate % i3.3%1.6%-3.6%-4.6%30.4%
Net Income i377.1M936.9M207.2M7.5B17.0M
Net Margin % i8.9%17.5%15.8%782.2%36.1%
Key Metrics
EBITDA i115.4M768.2M199.3M376.0M35.4M
EPS (Basic) i-₹10.22₹5.92₹16.37₹0.49
EPS (Diluted) i-₹10.22₹5.92₹16.37₹0.49
Basic Shares Outstanding i-91619790350159703501597035015970
Diluted Shares Outstanding i-91619790350159703501597035015970

Income Statement Trend

Fedders Holding Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i4.4M4.5M7.3M33.1M131.1M
Short-term Investments i922.6M8.1M29.9M93.1M22.6M
Accounts Receivable i2.0B1.4B642.7M407.8M25.3M
Inventory i247.8M204.6M72.8M79.3M-
Other Current Assets430.8M292.7M178.5M11.1M
Total Current Assets i5.8B3.1B1.3B970.5M628.7M
Non-Current Assets
Property, Plant & Equipment i1.4B114.0K114.0K114.0K114.2K
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets88.6M33.0K103.0K3.0K1
Total Non-Current Assets i1.7B1.9B1.6B774.3M85.1M
Total Assets i7.5B5.0B3.0B1.7B713.8M
Liabilities
Current Liabilities
Accounts Payable i59.9M56.3M115.1M48.1M1.8M
Short-term Debt i802.4M577.2M337.5M48.2M43.1M
Current Portion of Long-term Debt-----
Other Current Liabilities60.5M6.9M2.4M3.1M3.3M
Total Current Liabilities i1.1B713.1M489.6M153.0M82.5M
Non-Current Liabilities
Long-term Debt i-0000
Deferred Tax Liabilities i118.7M106.4M106.3M115.3M0
Other Non-Current Liabilities1.0K1.0K1.0K-1-
Total Non-Current Liabilities i121.9M119.4M106.7M116.1M4.9M
Total Liabilities i1.2B832.4M596.3M269.1M87.4M
Equity
Common Stock i203.7M124.1M76.1M35.0M35.0M
Retained Earnings i-2.2B1.3B1.0B470.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i6.3B4.2B2.4B1.5B626.4M
Key Metrics
Total Debt i802.4M577.2M337.5M48.2M43.1M
Working Capital i4.7B2.4B852.7M817.5M546.2M

Balance Sheet Composition

Fedders Holding Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i390.6M937.6M200.0M275.3M34.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-2.6B-1.7B-457.0M1.7B-127.2M
Operating Cash Flow i-2.4B-878.0M-265.5M1.9B-116.6M
Investing Activities
Capital Expenditures i-458.3M-80.8M-56.0M626.8M131.2M
Acquisitions i-----
Investment Purchases i---770.6M-310.0M-
Investment Sales i--1.0M300.0K-
Investing Cash Flow i-458.3M-80.8M-824.6M317.4M131.2M
Financing Activities
Share Repurchases i----39.7M-
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i2.0B1.0B980.2M63.4M-164.9M
Free Cash Flow i-2.8B-1.2B-238.6M-636.6M-114.7M
Net Change in Cash i-874.9M87.3M-109.8M2.3B-150.3M

Cash Flow Trend

Fedders Holding Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 17.80
Price to Book 1.07
Price to Sales 2.52

Profitability Ratios

Profit Margin 9.44%
Operating Margin 8.84%
Return on Equity 6.00%
Return on Assets 5.02%

Financial Health

Current Ratio 5.29
Debt to Equity 12.77
Beta 1.80

Per Share Data

EPS (TTM) ₹2.54
Book Value per Share ₹42.39
Revenue per Share ₹21.10

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
feddershol9.1B17.801.076.00%9.44%12.77
Bajaj Finance 5.6T31.915.7420.08%44.94%294.16
Indian Railway 1.6T24.463.0012.68%97.62%748.58
Northern Arc Capital 41.0B14.031.199.96%26.85%287.35
IndoStar Capital 37.2B6.681.023.32%859.02%190.25
Dhani Services 35.4B102.711.22-1.91%10.03%17.62

Financial data is updated regularly. All figures are in the company's reporting currency.