
Filtra Consultants (FILTRA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2018Income Metrics
Revenue
298.0M
Gross Profit
51.9M
17.42%
Operating Income
23.6M
7.91%
Net Income
17.4M
5.83%
EPS (Diluted)
₹2.12
Balance Sheet Metrics
Total Assets
371.1M
Total Liabilities
129.4M
Shareholders Equity
241.8M
Debt to Equity
0.54
Cash Flow Metrics
Revenue & Profitability Trend
Filtra Consultants Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 869.3M | 997.6M | 906.6M | 739.1M | 577.6M |
Cost of Goods Sold | 723.4M | 834.9M | 763.5M | 621.4M | 478.8M |
Gross Profit | 145.8M | 162.7M | 143.1M | 117.7M | 98.8M |
Gross Margin % | 16.8% | 16.3% | 15.8% | 15.9% | 17.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 16.1M | 14.6M | 21.7M | 23.5M |
Other Operating Expenses | 35.8M | 42.5M | 17.0M | 36.3M | 5.8M |
Total Operating Expenses | 35.8M | 58.6M | 31.6M | 58.0M | 29.3M |
Operating Income | 38.4M | 46.0M | 47.8M | 42.3M | 19.3M |
Operating Margin % | 4.4% | 4.6% | 5.3% | 5.7% | 3.3% |
Non-Operating Items | |||||
Interest Income | - | 356.0K | 244.0K | 244.0K | 128.0K |
Interest Expense | 692.0K | 943.0K | 388.0K | 665.0K | 605.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 41.4M | 46.9M | 45.3M | 41.5M | 19.2M |
Income Tax | 12.3M | 11.1M | 10.8M | 11.4M | 5.7M |
Effective Tax Rate % | 29.6% | 23.8% | 23.9% | 27.5% | 29.7% |
Net Income | 29.1M | 35.7M | 34.4M | 30.1M | 13.5M |
Net Margin % | 3.4% | 3.6% | 3.8% | 4.1% | 2.3% |
Key Metrics | |||||
EBITDA | 44.4M | 50.2M | 49.9M | 44.1M | 21.3M |
EPS (Basic) | - | ₹4.34 | ₹3.14 | ₹3.66 | ₹1.62 |
EPS (Diluted) | - | ₹4.34 | ₹3.14 | ₹3.66 | ₹1.62 |
Basic Shares Outstanding | - | 8228802 | 10956881 | 8218306 | 8223000 |
Diluted Shares Outstanding | - | 8228802 | 10956881 | 8218306 | 8223000 |
Income Statement Trend
Filtra Consultants Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 21.8M | 36.3M | 30.8M | 13.5M | 7.4M |
Short-term Investments | 30.5M | 32.0M | 16.9M | 7.4M | 969.0K |
Accounts Receivable | 74.2M | 119.6M | 82.6M | 84.6M | 80.8M |
Inventory | 188.0M | 146.8M | 138.0M | 152.5M | 121.4M |
Other Current Assets | - | - | -1.0K | - | 109.2M |
Total Current Assets | 329.3M | 347.4M | 275.0M | 272.6M | 224.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 37.5M | 39.1M | 40.4M | 34.2M | 35.2M |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.3M | 950.0K | 950.0K | 1.4M | 1.3M |
Total Non-Current Assets | 41.8M | 42.9M | 44.2M | 38.1M | 39.1M |
Total Assets | 371.1M | 390.3M | 319.2M | 310.7M | 263.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 101.8M | 128.0M | 92.7M | 116.0M | 102.2M |
Short-term Debt | 0 | 0 | 2.6M | 0 | 1.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 20.8M | 18.1M | 14.4M | 9.3M | 8.8M |
Total Current Liabilities | 124.2M | 147.2M | 110.6M | 137.7M | 118.7M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | 634.0K |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 5.2M | 5.8M | 7.0M | 5.9M | 32.0K |
Total Non-Current Liabilities | 5.2M | 5.8M | 7.0M | 5.9M | 6.1M |
Total Liabilities | 129.4M | 153.1M | 117.6M | 143.6M | 124.8M |
Equity | |||||
Common Stock | 109.6M | 82.2M | 82.2M | 82.2M | 82.2M |
Retained Earnings | - | 155.0M | 119.3M | 84.9M | 55.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 241.8M | 237.3M | 201.6M | 167.1M | 138.6M |
Key Metrics | |||||
Total Debt | 0 | 0 | 2.6M | 0 | 2.0M |
Working Capital | 205.2M | 200.2M | 164.4M | 134.9M | 105.6M |
Balance Sheet Composition
Filtra Consultants Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 41.4M | 46.9M | 45.3M | 41.5M | 19.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -3.6M | -46.9M | 19.6M | -36.0M | -17.2M |
Operating Cash Flow | 38.5M | 865.0K | 65.3M | 6.2M | 2.6M |
Investing Activities | |||||
Capital Expenditures | -748.0K | -1.0M | -7.9M | -845.0K | -2.3M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | -15.1M | -9.5M | -6.4M | -393.0K |
Investment Sales | 1.5M | - | 0 | 836.0K | 0 |
Investing Cash Flow | 778.0K | -16.1M | -17.4M | -6.4M | -2.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -24.7M | - | - | - | - |
Debt Issuance | - | - | - | 0 | 1.0K |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -24.7M | -2.6M | 2.6M | -1.4M | -6.3M |
Free Cash Flow | 1.9M | 26.6M | 24.6M | 15.8M | 11.4M |
Net Change in Cash | 14.6M | -17.8M | 50.6M | -1.7M | -6.3M |
Cash Flow Trend
Filtra Consultants Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.82
Price to Book
2.74
Price to Sales
0.83
Profitability Ratios
Profit Margin
3.35%
Operating Margin
2.15%
Return on Equity
12.17%
Return on Assets
6.91%
Financial Health
Current Ratio
2.65
Debt to Equity
0.00
Beta
0.59
Per Share Data
EPS (TTM)
₹2.87
Book Value per Share
₹23.89
Revenue per Share
₹85.62
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
filtra | 718.1M | 22.82 | 2.74 | 12.17% | 3.35% | 0.00 |
Ion Exchange (India | 53.6B | 24.37 | 4.71 | 20.38% | 7.69% | 0.20 |
Banka Bioloo | 965.9M | 57.14 | 3.04 | -24.97% | -16.44% | 109.95 |
Quality RO | 343.0M | 19.87 | 3.01 | 16.28% | 10.79% | 55.49 |
Larsen & Toubro | 5.1T | 32.00 | 5.19 | 13.03% | 5.90% | 114.74 |
Hindustan | 3.4T | 36.36 | 8.70 | 26.09% | 27.00% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.