TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2018

Income Metrics

Revenue 298.0M
Gross Profit 51.9M 17.42%
Operating Income 23.6M 7.91%
Net Income 17.4M 5.83%
EPS (Diluted) ₹2.12

Balance Sheet Metrics

Total Assets 371.1M
Total Liabilities 129.4M
Shareholders Equity 241.8M
Debt to Equity 0.54

Cash Flow Metrics

Revenue & Profitability Trend

Filtra Consultants Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i869.3M997.6M906.6M739.1M577.6M
Cost of Goods Sold i723.4M834.9M763.5M621.4M478.8M
Gross Profit i145.8M162.7M143.1M117.7M98.8M
Gross Margin % i16.8%16.3%15.8%15.9%17.1%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-16.1M14.6M21.7M23.5M
Other Operating Expenses i35.8M42.5M17.0M36.3M5.8M
Total Operating Expenses i35.8M58.6M31.6M58.0M29.3M
Operating Income i38.4M46.0M47.8M42.3M19.3M
Operating Margin % i4.4%4.6%5.3%5.7%3.3%
Non-Operating Items
Interest Income i-356.0K244.0K244.0K128.0K
Interest Expense i692.0K943.0K388.0K665.0K605.0K
Other Non-Operating Income-----
Pre-tax Income i41.4M46.9M45.3M41.5M19.2M
Income Tax i12.3M11.1M10.8M11.4M5.7M
Effective Tax Rate % i29.6%23.8%23.9%27.5%29.7%
Net Income i29.1M35.7M34.4M30.1M13.5M
Net Margin % i3.4%3.6%3.8%4.1%2.3%
Key Metrics
EBITDA i44.4M50.2M49.9M44.1M21.3M
EPS (Basic) i-₹4.34₹3.14₹3.66₹1.62
EPS (Diluted) i-₹4.34₹3.14₹3.66₹1.62
Basic Shares Outstanding i-82288021095688182183068223000
Diluted Shares Outstanding i-82288021095688182183068223000

Income Statement Trend

Filtra Consultants Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i21.8M36.3M30.8M13.5M7.4M
Short-term Investments i30.5M32.0M16.9M7.4M969.0K
Accounts Receivable i74.2M119.6M82.6M84.6M80.8M
Inventory i188.0M146.8M138.0M152.5M121.4M
Other Current Assets---1.0K-109.2M
Total Current Assets i329.3M347.4M275.0M272.6M224.3M
Non-Current Assets
Property, Plant & Equipment i37.5M39.1M40.4M34.2M35.2M
Goodwill i00000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets1.3M950.0K950.0K1.4M1.3M
Total Non-Current Assets i41.8M42.9M44.2M38.1M39.1M
Total Assets i371.1M390.3M319.2M310.7M263.4M
Liabilities
Current Liabilities
Accounts Payable i101.8M128.0M92.7M116.0M102.2M
Short-term Debt i002.6M01.4M
Current Portion of Long-term Debt-----
Other Current Liabilities20.8M18.1M14.4M9.3M8.8M
Total Current Liabilities i124.2M147.2M110.6M137.7M118.7M
Non-Current Liabilities
Long-term Debt i0000634.0K
Deferred Tax Liabilities i00000
Other Non-Current Liabilities5.2M5.8M7.0M5.9M32.0K
Total Non-Current Liabilities i5.2M5.8M7.0M5.9M6.1M
Total Liabilities i129.4M153.1M117.6M143.6M124.8M
Equity
Common Stock i109.6M82.2M82.2M82.2M82.2M
Retained Earnings i-155.0M119.3M84.9M55.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i241.8M237.3M201.6M167.1M138.6M
Key Metrics
Total Debt i002.6M02.0M
Working Capital i205.2M200.2M164.4M134.9M105.6M

Balance Sheet Composition

Filtra Consultants Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i41.4M46.9M45.3M41.5M19.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-3.6M-46.9M19.6M-36.0M-17.2M
Operating Cash Flow i38.5M865.0K65.3M6.2M2.6M
Investing Activities
Capital Expenditures i-748.0K-1.0M-7.9M-845.0K-2.3M
Acquisitions i-----
Investment Purchases i--15.1M-9.5M-6.4M-393.0K
Investment Sales i1.5M-0836.0K0
Investing Cash Flow i778.0K-16.1M-17.4M-6.4M-2.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-24.7M----
Debt Issuance i---01.0K
Debt Repayment i-----
Financing Cash Flow i-24.7M-2.6M2.6M-1.4M-6.3M
Free Cash Flow i1.9M26.6M24.6M15.8M11.4M
Net Change in Cash i14.6M-17.8M50.6M-1.7M-6.3M

Cash Flow Trend

Filtra Consultants Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.82
Price to Book 2.74
Price to Sales 0.83

Profitability Ratios

Profit Margin 3.35%
Operating Margin 2.15%
Return on Equity 12.17%
Return on Assets 6.91%

Financial Health

Current Ratio 2.65
Debt to Equity 0.00
Beta 0.59

Per Share Data

EPS (TTM) ₹2.87
Book Value per Share ₹23.89
Revenue per Share ₹85.62

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
filtra718.1M22.822.7412.17%3.35%0.00
Ion Exchange (India 53.6B24.374.7120.38%7.69%0.20
Banka Bioloo 965.9M57.143.04-24.97%-16.44%109.95
Quality RO 343.0M19.873.0116.28%10.79%55.49
Larsen & Toubro 5.1T32.005.1913.03%5.90%114.74
Hindustan 3.4T36.368.7026.09%27.00%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.