Quality RO (QRIL) | Financial Analysis & Statements
Quality RO Industries Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
195.9M
Total Liabilities
80.8M
Shareholders Equity
115.1M
Debt to Equity
0.70
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Quality RO Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 160.0M | 132.2M | 55.2M | 9.7M |
| Cost of Goods Sold | 102.5M | 91.4M | 31.6M | 4.2M |
| Gross Profit | 57.6M | 40.9M | 23.6M | 5.5M |
| Gross Margin % | 36.0% | 30.9% | 42.7% | 56.8% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 3.2M | 1.8M | 424.0K | 587.0K |
| Other Operating Expenses | 11.6M | 11.5M | 13.9M | 1.8M |
| Total Operating Expenses | 14.8M | 13.3M | 14.3M | 2.4M |
| Operating Income | 28.7M | 20.7M | 404.0K | 1.0M |
| Operating Margin % | 17.9% | 15.7% | 0.7% | 10.4% |
| Non-Operating Items | ||||
| Interest Income | 319.0K | 1.3M | 643.0K | 88.0K |
| Interest Expense | 3.5M | 1.3M | 1.1M | 170.0K |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | 23.2M | 20.4M | -458.0K | 1.0M |
| Income Tax | 5.9M | 4.8M | -273.0K | -450.0K |
| Effective Tax Rate % | 25.6% | 23.6% | 0.0% | -43.3% |
| Net Income | 17.3M | 15.6M | -185.0K | 1.5M |
| Net Margin % | 10.8% | 11.8% | -0.3% | 15.3% |
| Key Metrics | ||||
| EBITDA | 32.7M | 26.7M | 7.5M | 2.7M |
| EPS (Basic) | ₹6.77 | ₹6.11 | ₹-0.09 | ₹0.98 |
| EPS (Diluted) | ₹6.77 | ₹6.11 | ₹-0.09 | ₹0.98 |
| Basic Shares Outstanding | 2550000 | 2550000 | 1993000 | 1520408 |
| Diluted Shares Outstanding | 2550000 | 2550000 | 1993000 | 1520408 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Quality RO Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 11.7M | 12.0M | 4.7M | 19.3M |
| Short-term Investments | 5.0M | 5.0M | 41.1M | - |
| Accounts Receivable | 34.7M | 32.0M | 16.3M | 3.8M |
| Inventory | 84.2M | 47.2M | 4.2M | 5.6M |
| Other Current Assets | 1.0K | -1.0K | -1.0K | 6.0M |
| Total Current Assets | 144.1M | 131.5M | 88.4M | 34.8M |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 1.0K | 1.0K | 70.0K | 70.0K |
| Goodwill | - | - | 0 | 0 |
| Intangible Assets | - | - | - | - |
| Long-term Investments | - | - | - | - |
| Other Non-Current Assets | - | 1.0K | 608.0K | 609.0K |
| Total Non-Current Assets | 51.8M | 22.4M | 23.3M | 29.7M |
| Total Assets | 195.9M | 153.9M | 111.7M | 64.5M |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 9.0M | 25.2M | 4.8M | 1.3M |
| Short-term Debt | 16.7M | 9.9M | 12.0M | 8.7M |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 1.0K | 6.5M | -1.0K | 514.0K |
| Total Current Liabilities | 33.5M | 45.3M | 17.4M | 10.6M |
| Non-Current Liabilities | ||||
| Long-term Debt | 47.2M | 10.8M | 12.1M | 14.8M |
| Deferred Tax Liabilities | - | - | 0 | 0 |
| Other Non-Current Liabilities | -1.0K | 1.0K | 1.0K | -1.0K |
| Total Non-Current Liabilities | 47.2M | 10.8M | 12.1M | 14.8M |
| Total Liabilities | 80.8M | 56.1M | 29.4M | 25.4M |
| Equity | ||||
| Common Stock | 25.5M | 25.5M | 25.5M | 19.3M |
| Retained Earnings | 34.1M | 16.9M | 1.3M | 1.5M |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 115.1M | 97.9M | 82.3M | 39.1M |
| Key Metrics | ||||
| Total Debt | 63.9M | 20.7M | 24.1M | 23.4M |
| Working Capital | 110.6M | 86.3M | 71.0M | 24.2M |
Balance Sheet Composition
Quality RO Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 23.2M | 20.4M | -458.0K | 1.0M |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | - | - | - | - |
| Working Capital Changes | -51.1M | -65.7M | -27.5M | -15.0M |
| Operating Cash Flow | -23.8M | -44.0M | -27.1M | -13.7M |
| Investing Activities | ||||
| Capital Expenditures | -73.0K | -4.8M | 0 | -29.9M |
| Acquisitions | - | - | - | - |
| Investment Purchases | - | 0 | -41.1M | - |
| Investment Sales | 0 | 36.1M | 722.0K | 88.0K |
| Investing Cash Flow | -73.0K | 31.4M | -39.7M | -30.3M |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | - | - | 632.0K | - |
| Debt Repayment | - | -3.4M | - | - |
| Financing Cash Flow | 1.0K | -3.4M | 81.2M | 57.8M |
| Free Cash Flow | -39.4M | -24.0M | -16.7M | -40.9M |
| Net Change in Cash | -23.8M | -16.0M | 14.5M | 13.8M |
Cash Flow Trend
Quality RO Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.77
Price to Book
1.27
Price to Sales
0.89
Profitability Ratios
Profit Margin
11.51%
Operating Margin
6.51%
Return on Equity
17.84%
Return on Assets
9.85%
Financial Health
Current Ratio
3.11
Debt to Equity
61.45
Beta
0.40
Per Share Data
EPS (TTM)
₹7.58
Book Value per Share
₹46.40
Revenue per Share
₹65.65
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| QRIL | 150.1M | 7.77 | 1.27 | 17.84% | 11.51% | 61.45 |
| Ion Exchange (India | 49.7B | 26.60 | 3.74 | 17.18% | 6.30% | 32.49 |
| Banka Bioloo | 782.9M | 57.14 | 2.53 | -28.23% | -5.26% | 105.55 |
| Filtra Consultants | 646.9M | 22.78 | 2.68 | 11.66% | 3.05% | 7.79 |
| Rudrabhishek | 101.1B | 26.50 | 6.19 | 0.00% | 15.76% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.



