Filtra Consultants (FILTRA) | Financial Analysis & Statements
Filtra Consultants & Engineers Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2018Income Metrics
Revenue
298.0M
Gross Profit
51.9M
17.42%
Operating Income
23.6M
7.91%
Net Income
17.4M
5.83%
EPS (Diluted)
₹2.12
Balance Sheet Metrics
Total Assets
371.1M
Total Liabilities
129.4M
Shareholders Equity
241.8M
Debt to Equity
0.54
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2018
Annual Income Flow
2025
Filtra Consultants Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 869.3M | 997.6M | 906.6M | 739.1M | 577.6M |
| Cost of Goods Sold | 723.4M | 834.9M | 763.5M | 621.4M | 478.8M |
| Gross Profit | 145.8M | 162.7M | 143.1M | 117.7M | 98.8M |
| Gross Margin % | 16.8% | 16.3% | 15.8% | 15.9% | 17.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 15.1M | 16.1M | 14.6M | 21.7M | 23.5M |
| Other Operating Expenses | 11.7M | 16.9M | 17.0M | 36.3M | 5.8M |
| Total Operating Expenses | 26.8M | 33.0M | 31.6M | 58.0M | 29.3M |
| Operating Income | 38.6M | 46.1M | 47.8M | 42.3M | 19.3M |
| Operating Margin % | 4.4% | 4.6% | 5.3% | 5.7% | 3.3% |
| Non-Operating Items | |||||
| Interest Income | 546.0K | 356.0K | 244.0K | 244.0K | 128.0K |
| Interest Expense | 692.0K | 943.0K | 388.0K | 665.0K | 605.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 41.4M | 46.9M | 45.3M | 41.5M | 19.2M |
| Income Tax | 12.3M | 11.1M | 10.8M | 11.4M | 5.7M |
| Effective Tax Rate % | 29.6% | 23.8% | 23.9% | 27.5% | 29.7% |
| Net Income | 29.1M | 35.7M | 34.4M | 30.1M | 13.5M |
| Net Margin % | 3.4% | 3.6% | 3.8% | 4.1% | 2.3% |
| Key Metrics | |||||
| EBITDA | 41.9M | 49.2M | 49.9M | 44.1M | 21.3M |
| EPS (Basic) | ₹2.87 | ₹4.34 | ₹3.14 | ₹3.66 | ₹1.62 |
| EPS (Diluted) | ₹2.87 | ₹4.34 | ₹3.14 | ₹3.66 | ₹1.62 |
| Basic Shares Outstanding | 10167984 | 8223000 | 10956881 | 8218306 | 8223000 |
| Diluted Shares Outstanding | 10167984 | 8223000 | 10956881 | 8218306 | 8223000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Filtra Consultants Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 14.0M | 36.3M | 30.8M | 13.5M | 7.4M |
| Short-term Investments | 30.5M | 32.0M | 16.9M | 7.4M | 969.0K |
| Accounts Receivable | 74.2M | 119.6M | 82.6M | 84.6M | 80.8M |
| Inventory | 188.0M | 146.8M | 138.0M | 152.5M | 121.4M |
| Other Current Assets | - | -1.0K | -1.0K | - | 109.2M |
| Total Current Assets | 329.3M | 347.4M | 275.0M | 272.6M | 224.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 37.5M | 39.1M | 40.4M | 34.2M | 35.2M |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.3M | 950.0K | 950.0K | 1.4M | 1.3M |
| Total Non-Current Assets | 41.8M | 42.9M | 44.2M | 38.1M | 39.1M |
| Total Assets | 371.1M | 390.3M | 319.2M | 310.7M | 263.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 101.8M | 128.0M | 92.7M | 116.0M | 102.2M |
| Short-term Debt | 0 | 0 | 2.6M | 0 | 1.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.0M | 4.4M | 5.1M | 9.3M | 8.8M |
| Total Current Liabilities | 124.2M | 148.1M | 110.6M | 137.7M | 118.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | 0 | 634.0K |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -1.0K | 5.8M | 7.0M | 5.9M | 32.0K |
| Total Non-Current Liabilities | 5.2M | 5.0M | 7.0M | 5.9M | 6.1M |
| Total Liabilities | 129.4M | 153.1M | 117.6M | 143.6M | 124.8M |
| Equity | |||||
| Common Stock | 109.6M | 82.2M | 82.2M | 82.2M | 82.2M |
| Retained Earnings | 132.1M | 155.0M | 119.3M | 84.9M | 55.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 241.8M | 237.3M | 201.6M | 167.1M | 138.6M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 2.6M | 0 | 2.0M |
| Working Capital | 205.2M | 199.4M | 164.4M | 134.9M | 105.6M |
Balance Sheet Composition
Filtra Consultants Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 41.4M | 46.9M | 45.3M | 41.5M | 19.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -3.6M | -46.9M | 19.6M | -36.0M | -17.2M |
| Operating Cash Flow | 38.5M | 865.0K | 65.3M | 6.2M | 2.6M |
| Investing Activities | |||||
| Capital Expenditures | -748.0K | -1.0M | -7.9M | -845.0K | -2.3M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | -15.1M | -9.5M | -6.4M | -393.0K |
| Investment Sales | 1.5M | - | 0 | 836.0K | 0 |
| Investing Cash Flow | 778.0K | -16.1M | -17.4M | -6.4M | -2.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -24.7M | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 1.0K |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -24.7M | -2.6M | 2.6M | -1.4M | -6.3M |
| Free Cash Flow | 1.9M | 26.6M | 24.6M | 15.8M | 11.4M |
| Net Change in Cash | 14.6M | -17.8M | 50.6M | -1.7M | -6.3M |
Cash Flow Trend
Filtra Consultants Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.78
Price to Book
2.68
Price to Sales
0.71
Profitability Ratios
Profit Margin
3.05%
Operating Margin
6.04%
Return on Equity
11.66%
Return on Assets
6.01%
Financial Health
Current Ratio
2.08
Debt to Equity
7.79
Beta
0.74
Per Share Data
EPS (TTM)
₹2.59
Book Value per Share
₹22.00
Revenue per Share
₹86.22
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FILTRA | 646.9M | 22.78 | 2.68 | 11.66% | 3.05% | 7.79 |
| Ion Exchange (India | 49.7B | 26.60 | 3.74 | 17.18% | 6.30% | 32.49 |
| Banka Bioloo | 782.9M | 57.14 | 2.53 | -28.23% | -5.26% | 105.55 |
| Quality RO | 150.1M | 7.77 | 1.27 | 17.84% | 11.51% | 61.45 |
| Rudrabhishek | 101.1B | 26.50 | 6.19 | 0.00% | 15.76% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.



