
Fundviser Capital (FUNDVISER) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
170.0M
Gross Profit
8.9M
5.21%
Operating Income
7.6M
4.46%
Net Income
11.2M
6.60%
EPS (Diluted)
₹1.90
Balance Sheet Metrics
Total Assets
545.6M
Total Liabilities
291.4M
Shareholders Equity
254.2M
Debt to Equity
1.15
Cash Flow Metrics
Revenue & Profitability Trend
Fundviser Capital Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 332.8M | 9.7M | 2.2M | 1.7M | 8.3M |
Cost of Goods Sold | 245.9M | 909.3K | 936.6K | 774.0K | 0 |
Gross Profit | 87.0M | 8.8M | 1.3M | 941.0K | 2.4M |
Gross Margin % | 26.1% | 90.7% | 57.7% | 54.9% | 28.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 802.1K | 442.8K | 443.5K | 478.2K |
Other Operating Expenses | 61.2M | 1.8M | 539.4K | 538.3K | 461.5K |
Total Operating Expenses | 61.2M | 2.6M | 982.2K | 981.8K | 939.7K |
Operating Income | 25.5M | 6.0M | -52.4K | -365.8K | 6.3M |
Operating Margin % | 7.7% | 61.4% | -2.4% | -21.3% | 76.0% |
Non-Operating Items | |||||
Interest Income | - | - | 101.3K | 94.9K | 94.9K |
Interest Expense | 1.2M | 0 | 0 | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 28.4M | 5.9M | -79.7K | -100.9K | 6.4M |
Income Tax | 1.8M | 1.5M | 21.2K | 228.8K | 1.1M |
Effective Tax Rate % | 6.2% | 25.2% | 0.0% | 0.0% | 17.9% |
Net Income | 26.6M | 4.4M | -100.9K | -329.7K | 5.2M |
Net Margin % | 8.0% | 45.5% | -4.6% | -19.2% | 62.9% |
Key Metrics | |||||
EBITDA | 29.9M | 5.9M | -48.3K | -100.9K | 6.4M |
EPS (Basic) | ₹5.17 | ₹1.20 | ₹-0.03 | ₹-0.09 | ₹1.42 |
EPS (Diluted) | ₹4.50 | ₹1.10 | ₹-0.03 | ₹-0.09 | ₹1.42 |
Basic Shares Outstanding | 5915000 | 4465000 | 3690000 | 3690000 | 3690000 |
Diluted Shares Outstanding | 5915000 | 4465000 | 3690000 | 3690000 | 3690000 |
Income Statement Trend
Fundviser Capital Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 26.1M | 79.4M | 31.8M | 29.6M | 41.5M |
Short-term Investments | 199.9M | 25.3M | 568.0K | 361.0K | 40.8M |
Accounts Receivable | 155.6M | 1.7M | 0 | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | 1.0K | 534.0K |
Total Current Assets | 386.1M | 106.7M | 32.5M | 30.2M | 61.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 115.1M | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 13.2M | 369.0K | 866.0K | 1.1M | - |
Total Non-Current Assets | 159.4M | 26.5M | 32.8M | 32.2M | 2.9M |
Total Assets | 545.6M | 133.2M | 65.4M | 62.3M | 64.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 149.5M | 313.5K | 350.3K | 171.1K | 365.2K |
Short-term Debt | 74.4M | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 62.2M | 24.0K | 6.0K | - | 266.0K |
Total Current Liabilities | 291.4M | 987.6K | 356.0K | 171.1K | 1.3M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 0 | 36.1K | 230.5K | 0 | - |
Other Non-Current Liabilities | - | - | - | 100 | - |
Total Non-Current Liabilities | 0 | 36.1K | 230.5K | 100 | 0 |
Total Liabilities | 291.4M | 1.0M | 586.5K | 171.2K | 1.3M |
Equity | |||||
Common Stock | 51.5M | 44.6M | 36.9M | 36.9M | 36.9M |
Retained Earnings | - | 24.2M | 21.6M | 18.9M | 19.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 254.2M | 132.2M | 64.8M | 62.1M | 63.1M |
Key Metrics | |||||
Total Debt | 74.4M | 0 | 0 | 0 | 0 |
Working Capital | 94.7M | 105.8M | 32.2M | 30.0M | 60.2M |
Balance Sheet Composition
Fundviser Capital Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 28.4M | 5.9M | -79.7K | -100.9K | 6.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -182.7M | -25.9M | -10.7K | 19.5M | -19.9M |
Operating Cash Flow | -157.1M | -21.0M | -1.2M | 17.8M | -16.0M |
Investing Activities | |||||
Capital Expenditures | -2.9M | 0 | 0 | 0 | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -2.9M | -100 | 0 | 0 | 1.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 5.0M | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 139.7M | 64.8M | 0 | 0 | 0 |
Free Cash Flow | -104.4M | -27.8M | -2.1M | 16.5M | -22.4M |
Net Change in Cash | -20.2M | 43.8M | -1.2M | 17.8M | -16.0M |
Cash Flow Trend
Fundviser Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
39.92
Price to Book
4.47
Price to Sales
3.00
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
4.15%
Operating Margin
6.95%
Return on Equity
6.23%
Return on Assets
2.90%
Financial Health
Current Ratio
1.33
Debt to Equity
29.28
Beta
-0.18
Per Share Data
EPS (TTM)
₹6.48
Book Value per Share
₹57.92
Revenue per Share
₹161.15
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fundviser | 1.5B | 39.92 | 4.47 | 6.23% | 4.15% | 29.28 |
Motilal Oswal | 557.1B | 20.48 | 5.03 | 22.47% | 37.00% | 138.95 |
Authum Investment | 506.7B | 12.39 | 3.44 | 28.87% | 93.88% | 7.18 |
Share India | 33.2B | 10.96 | 1.72 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.0B | 645.33 | 25.93 | 10.13% | 5.31% | 64.93 |
Monarch Networth | 26.2B | 16.99 | 3.29 | 18.73% | 47.16% | 1.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.