TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 11.5M
Gross Profit 10.6M 92.18%
Operating Income 9.7M 84.79%
Net Income 9.7M 84.78%
EPS (Diluted) ₹0.02

Balance Sheet Metrics

Total Assets 555.7M
Total Liabilities 103.9M
Shareholders Equity 451.8M
Debt to Equity 0.23

Cash Flow Metrics

Revenue & Profitability Trend

Global Capital Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i25.0M9.4M192.5M45.9M46.1M
Cost of Goods Sold i22.1M5.1M180.5M32.2M36.7M
Gross Profit i2.9M4.3M12.0M13.6M9.4M
Gross Margin % i11.5%45.5%6.2%29.7%20.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-923.0K1.7M684.0K793.0K
Other Operating Expenses i10.4M1.6M11.3M1.7M2.1M
Total Operating Expenses i10.4M2.5M13.0M2.4M2.9M
Operating Income i-8.2M9.0K-3.0M9.9M4.8M
Operating Margin % i-32.6%0.1%-1.5%21.7%10.4%
Non-Operating Items
Interest Income i-322.0K1.3M00
Interest Expense i284.1K159.0K256.0K82.0K77.0K
Other Non-Operating Income-----
Pre-tax Income i-8.4M14.0K-974.0K9.9M4.7M
Income Tax i68.5K-36.0K793.0K30.0K-92.0K
Effective Tax Rate % i0.0%-257.1%0.0%0.3%-2.0%
Net Income i-8.5M51.0K-1.8M9.8M4.8M
Net Margin % i-34.0%0.5%-0.9%21.4%10.4%
Key Metrics
EBITDA i-7.5M1.0M20.0K10.4M5.6M
EPS (Basic) i₹-0.02₹0.00₹0.00₹0.02₹0.01
EPS (Diluted) i₹-0.02₹0.00₹0.00₹0.02₹0.01
Basic Shares Outstanding i40528095224893500398296000398296000398296000
Diluted Shares Outstanding i40528095224893500398296000398296000398296000

Income Statement Trend

Global Capital Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.1M32.5M25.0M3.9M4.2M
Short-term Investments i3.8M30.9M77.8M104.5M110.4M
Accounts Receivable i16.4M37.0M24.2M22.7M43.3M
Inventory i31.7M32.4M32.6M93.9M117.3M
Other Current Assets-----
Total Current Assets i327.4M365.0M397.0M463.2M429.7M
Non-Current Assets
Property, Plant & Equipment i-1.0K1.0K1.0K1.0K
Goodwill i0000-
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-88.5K---
Total Non-Current Assets i228.2M153.5M97.1M89.5M86.3M
Total Assets i555.7M518.5M494.1M552.6M516.0M
Liabilities
Current Liabilities
Accounts Payable i045.5M033.0M3.6M
Short-term Debt i-1.2M1.8M1.0K-1.0K
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i868.2K58.6M4.1M33.9M4.9M
Non-Current Liabilities
Long-term Debt i767.0K1.2M1.8M2.3M739.0K
Deferred Tax Liabilities i0000-
Other Non-Current Liabilities---1.0K-3.0K-1
Total Non-Current Liabilities i103.0M823.0K550.0K2.8M1.1M
Total Liabilities i103.9M59.5M4.6M36.7M6.0M
Equity
Common Stock i398.3M398.3M248.9M248.9M248.9M
Retained Earnings i-6.5M23.9M25.6M18.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i451.8M459.0M489.4M515.9M510.0M
Key Metrics
Total Debt i767.0K2.3M3.5M2.3M738.0K
Working Capital i326.6M306.4M392.9M429.3M424.8M

Balance Sheet Composition

Global Capital Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-8.4M14.0K-974.0K9.9M4.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-27.5M-29.2M61.7M-38.4M-20.2M
Operating Cash Flow i-31.8M-29.0M61.0M-28.5M-15.4M
Investing Activities
Capital Expenditures i--0-2.3M0
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-30.9M26.7M5.9M238.3M
Investing Cash Flow i47.4K30.9M26.7M1.3M238.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i---2.0M-
Free Cash Flow i-32.8M-23.2M-5.3M-8.1M-251.4M
Net Change in Cash i-31.7M1.9M87.6M-25.2M222.9M

Cash Flow Trend

Global Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 19.75
Price to Book 0.78
Price to Sales 14.45
PEG Ratio 0.24

Profitability Ratios

Profit Margin -13.41%
Operating Margin 84.79%
Return on Equity -1.88%
Return on Assets -1.53%

Financial Health

Current Ratio 5.42
Debt to Equity 0.17
Beta -0.03

Per Share Data

EPS (TTM) ₹-0.01
Book Value per Share ₹1.15
Revenue per Share ₹0.06

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
globalca364.2M19.750.78-1.88%-13.41%0.17
Motilal Oswal 561.2B20.475.0322.47%37.00%138.95
Authum Investment 558.3B13.593.7728.87%93.88%7.18
Share India 31.8B10.521.6613.95%24.50%22.79
Shalimar Agencies 29.6B553.1425.9310.13%5.31%64.93
Monarch Networth 27.1B16.853.2718.73%47.16%1.16

Financial data is updated regularly. All figures are in the company's reporting currency.