
Global Capital (GLOBALCA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
11.5M
Gross Profit
10.6M
92.18%
Operating Income
9.7M
84.79%
Net Income
9.7M
84.78%
EPS (Diluted)
₹0.02
Balance Sheet Metrics
Total Assets
555.7M
Total Liabilities
103.9M
Shareholders Equity
451.8M
Debt to Equity
0.23
Cash Flow Metrics
Revenue & Profitability Trend
Global Capital Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 25.0M | 9.4M | 192.5M | 45.9M | 46.1M |
Cost of Goods Sold | 22.1M | 5.1M | 180.5M | 32.2M | 36.7M |
Gross Profit | 2.9M | 4.3M | 12.0M | 13.6M | 9.4M |
Gross Margin % | 11.5% | 45.5% | 6.2% | 29.7% | 20.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 923.0K | 1.7M | 684.0K | 793.0K |
Other Operating Expenses | 10.4M | 1.6M | 11.3M | 1.7M | 2.1M |
Total Operating Expenses | 10.4M | 2.5M | 13.0M | 2.4M | 2.9M |
Operating Income | -8.2M | 9.0K | -3.0M | 9.9M | 4.8M |
Operating Margin % | -32.6% | 0.1% | -1.5% | 21.7% | 10.4% |
Non-Operating Items | |||||
Interest Income | - | 322.0K | 1.3M | 0 | 0 |
Interest Expense | 284.1K | 159.0K | 256.0K | 82.0K | 77.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -8.4M | 14.0K | -974.0K | 9.9M | 4.7M |
Income Tax | 68.5K | -36.0K | 793.0K | 30.0K | -92.0K |
Effective Tax Rate % | 0.0% | -257.1% | 0.0% | 0.3% | -2.0% |
Net Income | -8.5M | 51.0K | -1.8M | 9.8M | 4.8M |
Net Margin % | -34.0% | 0.5% | -0.9% | 21.4% | 10.4% |
Key Metrics | |||||
EBITDA | -7.5M | 1.0M | 20.0K | 10.4M | 5.6M |
EPS (Basic) | ₹-0.02 | ₹0.00 | ₹0.00 | ₹0.02 | ₹0.01 |
EPS (Diluted) | ₹-0.02 | ₹0.00 | ₹0.00 | ₹0.02 | ₹0.01 |
Basic Shares Outstanding | 405280952 | 24893500 | 398296000 | 398296000 | 398296000 |
Diluted Shares Outstanding | 405280952 | 24893500 | 398296000 | 398296000 | 398296000 |
Income Statement Trend
Global Capital Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.1M | 32.5M | 25.0M | 3.9M | 4.2M |
Short-term Investments | 3.8M | 30.9M | 77.8M | 104.5M | 110.4M |
Accounts Receivable | 16.4M | 37.0M | 24.2M | 22.7M | 43.3M |
Inventory | 31.7M | 32.4M | 32.6M | 93.9M | 117.3M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 327.4M | 365.0M | 397.0M | 463.2M | 429.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 1.0K | 1.0K | 1.0K | 1.0K |
Goodwill | 0 | 0 | 0 | 0 | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 88.5K | - | - | - |
Total Non-Current Assets | 228.2M | 153.5M | 97.1M | 89.5M | 86.3M |
Total Assets | 555.7M | 518.5M | 494.1M | 552.6M | 516.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 0 | 45.5M | 0 | 33.0M | 3.6M |
Short-term Debt | - | 1.2M | 1.8M | 1.0K | -1.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 868.2K | 58.6M | 4.1M | 33.9M | 4.9M |
Non-Current Liabilities | |||||
Long-term Debt | 767.0K | 1.2M | 1.8M | 2.3M | 739.0K |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | - |
Other Non-Current Liabilities | - | - | -1.0K | -3.0K | -1 |
Total Non-Current Liabilities | 103.0M | 823.0K | 550.0K | 2.8M | 1.1M |
Total Liabilities | 103.9M | 59.5M | 4.6M | 36.7M | 6.0M |
Equity | |||||
Common Stock | 398.3M | 398.3M | 248.9M | 248.9M | 248.9M |
Retained Earnings | - | 6.5M | 23.9M | 25.6M | 18.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 451.8M | 459.0M | 489.4M | 515.9M | 510.0M |
Key Metrics | |||||
Total Debt | 767.0K | 2.3M | 3.5M | 2.3M | 738.0K |
Working Capital | 326.6M | 306.4M | 392.9M | 429.3M | 424.8M |
Balance Sheet Composition
Global Capital Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -8.4M | 14.0K | -974.0K | 9.9M | 4.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -27.5M | -29.2M | 61.7M | -38.4M | -20.2M |
Operating Cash Flow | -31.8M | -29.0M | 61.0M | -28.5M | -15.4M |
Investing Activities | |||||
Capital Expenditures | - | - | 0 | -2.3M | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | 30.9M | 26.7M | 5.9M | 238.3M |
Investing Cash Flow | 47.4K | 30.9M | 26.7M | 1.3M | 238.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | - | 2.0M | - |
Free Cash Flow | -32.8M | -23.2M | -5.3M | -8.1M | -251.4M |
Net Change in Cash | -31.7M | 1.9M | 87.6M | -25.2M | 222.9M |
Cash Flow Trend
Global Capital Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.75
Price to Book
0.78
Price to Sales
14.45
PEG Ratio
0.24
Profitability Ratios
Profit Margin
-13.41%
Operating Margin
84.79%
Return on Equity
-1.88%
Return on Assets
-1.53%
Financial Health
Current Ratio
5.42
Debt to Equity
0.17
Beta
-0.03
Per Share Data
EPS (TTM)
₹-0.01
Book Value per Share
₹1.15
Revenue per Share
₹0.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
globalca | 364.2M | 19.75 | 0.78 | -1.88% | -13.41% | 0.17 |
Motilal Oswal | 561.2B | 20.47 | 5.03 | 22.47% | 37.00% | 138.95 |
Authum Investment | 558.3B | 13.59 | 3.77 | 28.87% | 93.88% | 7.18 |
Share India | 31.8B | 10.52 | 1.66 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 29.6B | 553.14 | 25.93 | 10.13% | 5.31% | 64.93 |
Monarch Networth | 27.1B | 16.85 | 3.27 | 18.73% | 47.16% | 1.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.