
Globus Constructors (GLOBUSCON) | Financial Analysis & Statements
Globus Constructors & Developers Ltd. | Small-cap | Utilities
Globus Constructors & Developers Ltd. | Small-cap | Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-1.4M
Net Income
-398.0K
EPS (Diluted)
₹0.00
Balance Sheet Metrics
Total Assets
82.2M
Total Liabilities
849.0K
Shareholders Equity
81.4M
Debt to Equity
0.01
Cash Flow Metrics
Revenue & Profitability Trend
Globus Constructors Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 7.0K | 431.0K | 40.0K | 0 | 0 |
Cost of Goods Sold | 3.0K | 121.0K | 78.0K | 72.0K | 8.0K |
Gross Profit | 4.0K | 310.0K | -38.0K | -72.0K | -8.0K |
Gross Margin % | 57.1% | 71.9% | -95.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | 496.0K | 10.0K | 0 | - |
Selling, General & Administrative | - | 1.0M | 966.0K | 1.3M | 759.0K |
Other Operating Expenses | 1.6M | -72.5M | 120.3M | 13.6M | 227.3M |
Total Operating Expenses | 1.6M | -71.0M | 121.3M | 14.9M | 228.0M |
Operating Income | -4.8M | 68.0M | -124.5M | -18.3M | -231.0M |
Operating Margin % | -69,142.9% | 15,770.5% | -311,257.5% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 0 | 3.0K | 0 | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 35.4M | 67.5M | -124.5M | -18.4M | -231.0M |
Income Tax | 0 | 0 | 0 | 0 | 548.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 35.4M | 67.5M | -124.5M | -18.4M | -231.5M |
Net Margin % | 505,900.0% | 15,664.3% | -311,230.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -4.8M | 67.9M | -124.5M | -18.3M | -231.0M |
EPS (Basic) | ₹0.29 | ₹0.65 | ₹-1.35 | ₹-0.07 | ₹-1.75 |
EPS (Diluted) | ₹0.29 | ₹0.65 | ₹-1.35 | ₹-0.07 | ₹-1.75 |
Basic Shares Outstanding | 122113793 | 103866154 | 92216296 | 98948480 | 98948480 |
Diluted Shares Outstanding | 122113793 | 103866154 | 92216296 | 98948480 | 98948480 |
Income Statement Trend
Globus Constructors Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 260.0K | 385.0K | 316.0K | 247.0K | 296.0K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | 5.0K | 3.0K | 0 | - | - |
Other Current Assets | 172.0K | 180.0K | 74.0K | 76.0K | 116.0K |
Total Current Assets | 437.0K | 569.0K | 390.0K | 323.0K | 412.0K |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 81.8M | 95.4M | 120.0M | 239.6M | 226.7M |
Total Assets | 82.2M | 96.0M | 120.4M | 239.9M | 227.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 17.0K | 20.0K | 40.0K | 22.0K | 54.0K |
Total Current Liabilities | 849.0K | 868.0K | 967.0K | 690.0K | 1.0M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | -1.0K | - |
Total Non-Current Liabilities | 0 | 42.1M | 130.5M | 116.8M | 97.0M |
Total Liabilities | 849.0K | 43.0M | 131.5M | 117.5M | 98.0M |
Equity | |||||
Common Stock | 989.5M | 989.5M | 989.5M | 989.5M | 989.5M |
Retained Earnings | - | -1.3B | -1.3B | -1.2B | -1.2B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 81.4M | 53.0M | -11.1M | 122.4M | 129.1M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | -412.0K | -299.0K | -577.0K | -367.0K | -638.0K |
Balance Sheet Composition
Globus Constructors Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 35.4M | 67.5M | -124.5M | -18.4M | -231.5M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 53.8M | 97.2M | 330.0K | -26.2M | -63.5M |
Operating Cash Flow | 89.2M | 164.7M | -124.2M | -44.5M | -295.0M |
Investing Activities | |||||
Capital Expenditures | 0 | 348.0K | 0 | 0 | 131.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 0 | 348.0K | 0 | 0 | 131.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -36.3M | -69.5M | 11.8M | 55.4M | 6.0M |
Free Cash Flow | 36.2M | 69.2M | -11.7M | -55.5M | -6.3M |
Net Change in Cash | 53.0M | 95.6M | -112.4M | 10.9M | -288.9M |
Cash Flow Trend
Globus Constructors Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
44.97
Price to Book
17.14
Price to Sales
667,407.60
PEG Ratio
-0.45
Profitability Ratios
Profit Margin
1,832,450.00%
Operating Margin
-230,700.00%
Return on Equity
43.51%
Return on Assets
43.06%
Financial Health
Current Ratio
0.51
Debt to Equity
0.00
Beta
0.24
Per Share Data
EPS (TTM)
₹0.30
Book Value per Share
₹0.79
Revenue per Share
₹0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
globuscon | 1.3B | 44.97 | 17.14 | 43.51% | 1,832,450.00% | 0.00 |
Adani Green Energy | 1.6T | 96.10 | 14.15 | 5.88% | 13.85% | 354.58 |
NTPC Green Energy | 886.0B | 159.32 | 4.75 | 2.57% | 24.11% | 104.90 |
Indowind Energy | 2.3B | 160.91 | 0.82 | 0.45% | 4.17% | 2.49 |
Waa Solar | 855.7M | 12.26 | 0.46 | 3.80% | 24.69% | 76.52 |
Karma Energy | 628.5M | 39.72 | 1.57 | 3.90% | 13.17% | 4.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.