Indowind Energy (INDOWIND) | Financial Analysis & Statements
Indowind Energy Ltd. Small-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
177.4M
Gross Profit
177.4M
100.00%
Operating Income
69.1M
38.96%
Net Income
45.8M
25.80%
EPS (Diluted)
₹0.37
Balance Sheet Metrics
Total Assets
3.1B
Total Liabilities
257.9M
Shareholders Equity
2.8B
Debt to Equity
0.09
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Indowind Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 335.1M | 397.1M | 339.6M | 245.6M | 186.1M |
| Cost of Goods Sold | 145.2M | 165.1M | 135.7M | 123.5M | 46.6M |
| Gross Profit | 189.9M | 232.0M | 203.9M | 122.1M | 139.5M |
| Gross Margin % | 56.7% | 58.4% | 60.0% | 49.7% | 75.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 17.8M | 18.3M | 14.2M | 18.4M | 9.0M |
| Other Operating Expenses | 14.7M | 7.3M | 8.2M | 5.7M | 10.6M |
| Total Operating Expenses | 32.5M | 25.6M | 22.4M | 24.0M | 19.5M |
| Operating Income | 31.5M | 87.5M | 70.0M | -1.4M | 2.9M |
| Operating Margin % | 9.4% | 22.0% | 20.6% | -0.6% | 1.6% |
| Non-Operating Items | |||||
| Interest Income | 6.1M | 200.0K | 3.9M | 579.0K | 2.1M |
| Interest Expense | 18.6M | 42.0M | 22.0M | 18.9M | 20.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 35.1M | 55.6M | -11.6M | 1.5M | 2.6M |
| Income Tax | 22.4M | -17.1M | 181.0M | 240.0K | 409.0K |
| Effective Tax Rate % | 63.9% | -30.7% | 0.0% | 15.9% | 15.7% |
| Net Income | 12.7M | 72.7M | -192.6M | 1.3M | 2.2M |
| Net Margin % | 3.8% | 18.3% | -56.7% | 0.5% | 1.2% |
| Key Metrics | |||||
| EBITDA | 127.6M | 169.8M | 145.5M | 89.2M | 114.3M |
| EPS (Basic) | ₹0.11 | ₹0.64 | ₹-1.70 | ₹0.01 | ₹0.02 |
| EPS (Diluted) | ₹0.11 | ₹0.64 | ₹-1.70 | ₹0.01 | ₹0.02 |
| Basic Shares Outstanding | 130259747 | 113068624 | 113068624 | 89741486 | 101360495 |
| Diluted Shares Outstanding | 130259747 | 113068624 | 113068624 | 89741486 | 101360495 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Indowind Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 12.1M | 4.8M | 217.6M | 15.9M | 40.1M |
| Short-term Investments | 34.5M | 5.4M | 6.3M | 20.0K | 15.4M |
| Accounts Receivable | 54.2M | 84.0M | 82.0M | 80.6M | 51.1M |
| Inventory | 15.8M | 39.1M | 44.4M | 45.0M | 53.8M |
| Other Current Assets | 194.0M | 28.0M | 171.4M | 13.3M | 7.7M |
| Total Current Assets | 322.6M | 172.4M | 528.3M | 168.8M | 170.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.6B | 1.5B | 1.5B | 2.4B | 2.4B |
| Goodwill | 1.7B | 1.7B | 57.5M | 57.5M | 57.5M |
| Intangible Assets | 57.5M | 57.5M | 57.5M | 57.5M | 57.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 102.9M | -2.0K | 902.7M | 1.0K | 1.0K |
| Total Non-Current Assets | 2.7B | 3.0B | 2.6B | 2.7B | 2.7B |
| Total Assets | 3.1B | 3.1B | 3.1B | 2.9B | 2.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 11.8M | 23.2M | 27.0M | 7.6M | 12.8M |
| Short-term Debt | 54.2M | 178.6M | 521.0M | 442.5M | 31.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.3M | -2.0K | -1.0K | -2.0K | 1.0K |
| Total Current Liabilities | 77.5M | 215.1M | 564.3M | 452.7M | 46.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 16.1M | 373.3M | 79.6M | 118.0M | 576.0M |
| Deferred Tax Liabilities | 164.3M | 156.6M | 180.9M | 0 | 0 |
| Other Non-Current Liabilities | -2.0K | -1.0K | - | -1.0K | -1.0K |
| Total Non-Current Liabilities | 180.4M | 529.9M | 260.4M | 118.0M | 576.0M |
| Total Liabilities | 257.9M | 745.0M | 824.8M | 570.8M | 622.6M |
| Equity | |||||
| Common Stock | 1.3B | 1.1B | 1.1B | 897.4M | 897.4M |
| Retained Earnings | - | - | - | - | 0 |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.8B | 2.4B | 2.3B | 2.3B | 2.3B |
| Key Metrics | |||||
| Total Debt | 70.3M | 551.9M | 600.5M | 560.6M | 607.2M |
| Working Capital | 245.1M | -42.8M | -36.1M | -283.9M | 124.1M |
Balance Sheet Composition
Indowind Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 35.1M | 55.6M | -11.6M | 1.5M | 2.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -185.8M | -225.8M | -82.4M | -43.6M | -45.8M |
| Operating Cash Flow | -138.2M | -129.2M | -100.4M | -46.8M | -25.2M |
| Investing Activities | |||||
| Capital Expenditures | -200.8M | -12.8M | -2.0M | 235.0K | -3.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | 0 | - | - | - |
| Investment Sales | - | 14.1M | 14.1M | - | 10.2M |
| Investing Cash Flow | -217.4M | -371.5M | 43.9M | 235.0K | 7.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 405.7M | -815.9M | 211.1M | -1.0K | - |
| Free Cash Flow | -292.4M | -93.3M | 1.3M | 14.1M | 57.3M |
| Net Change in Cash | 50.1M | -1.3B | 154.6M | -46.5M | -18.1M |
Cash Flow Trend
Indowind Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
117.67
Price to Book
0.47
Price to Sales
4.11
PEG Ratio
0.00
Profitability Ratios
Profit Margin
5.73%
Operating Margin
-20.48%
Return on Equity
0.45%
Return on Assets
0.41%
Financial Health
Current Ratio
4.30
Debt to Equity
6.29
Beta
-0.19
Per Share Data
EPS (TTM)
₹0.09
Book Value per Share
₹22.30
Revenue per Share
₹2.84
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| INDOWIND | 1.7B | 117.67 | 0.47 | 0.45% | 5.73% | 6.29 |
| Adani Green Energy | 2.0T | 128.20 | 10.80 | 7.58% | 11.96% | 339.50 |
| NTPC Green Energy | 929.5B | 164.58 | 5.10 | 2.57% | 21.76% | 115.85 |
| Globus Constructors | 1.4B | 44.47 | 14.08 | 43.51% | 42.86% | 0.00 |
| Waa Solar | 760.5M | 8.37 | 0.41 | 5.00% | 38.99% | 88.12 |
| Karma Energy | 594.0M | 27.47 | 1.44 | 3.90% | 22.16% | 4.18 |
Financial data is updated regularly. All figures are in the company's reporting currency.


