GSL Securities (GSLSEC) | Financial Analysis & Statements
GSL Securities Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
-112.0K
Operating Income
-698.0K
Net Income
-698.0K
EPS (Diluted)
₹-0.21
Balance Sheet Metrics
Total Assets
58.7M
Total Liabilities
546.0K
Shareholders Equity
58.2M
Debt to Equity
0.01
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
GSL Securities Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 168.0K | 6.5M | 55.0K | 51.0K | -27.0K |
| Cost of Goods Sold | 890.0K | 1.8M | 1.8M | 1.8M | 1.5M |
| Gross Profit | -722.0K | 4.7M | -1.8M | -1.8M | -1.5M |
| Gross Margin % | -429.8% | 72.9% | -3,263.6% | -3,490.2% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 512.0K | 355.0K | 417.0K | 477.0K | 783.0K |
| Other Operating Expenses | 1.2M | 680.0K | 1.0M | 895.0K | 551.0K |
| Total Operating Expenses | 1.7M | 1.0M | 1.4M | 1.4M | 1.3M |
| Operating Income | -2.5M | 3.7M | -3.4M | -3.4M | -2.9M |
| Operating Margin % | -1,464.3% | 56.3% | -6,158.2% | -6,647.1% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 0 | 1.9M | 2.3M | 2.3M | 2.7M |
| Interest Expense | 1.0K | 3.0K | 0 | 13.0K | 1.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -2.4M | 5.5M | -1.1M | -1.2M | -155.0K |
| Income Tax | 796.0K | 863.0K | 1.0K | -1.0K | 0 |
| Effective Tax Rate % | 0.0% | 15.6% | 0.0% | 0.0% | 0.0% |
| Net Income | -1.6M | 4.7M | -1.1M | -1.2M | -155.0K |
| Net Margin % | -979.8% | 71.8% | -2,050.9% | -2,256.9% | 0.0% |
| Key Metrics | |||||
| EBITDA | -2.4M | 5.5M | -1.1M | -1.1M | -134.0K |
| EPS (Basic) | ₹-0.51 | ₹1.43 | ₹-0.35 | ₹-0.35 | ₹-0.05 |
| EPS (Diluted) | ₹-0.51 | ₹1.43 | ₹-0.35 | ₹-0.35 | ₹-0.05 |
| Basic Shares Outstanding | 3250000 | 3250000 | 3250000 | 3250000 | 3250000 |
| Diluted Shares Outstanding | 3250000 | 3250000 | 3250000 | 3250000 | 3250000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
GSL Securities Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 531.0K | 11.4M | 45.3M | 46.0M | 47.5M |
| Short-term Investments | - | - | 3.9M | 5.6M | 4.7M |
| Accounts Receivable | 0 | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 3.0K | 2.0K | 1.1M | 1.0M | 1.4M |
| Total Current Assets | 6.1M | 16.3M | 51.4M | 52.2M | 54.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 649.0K | 649.0K | 649.0K | 649.0K | 649.0K |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 52.6M | 40.8M | 4.0M | 5.7M | 4.8M |
| Total Assets | 58.7M | 57.1M | 55.3M | 57.9M | 58.9M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 0 | 0 | 0 | 0 | 0 |
| Short-term Debt | 0 | 0 | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 388.0K | 217.0K | 4.0K | 0 | 5.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 71.0K | 624.0K | 1.0M | 1.0M |
| Other Non-Current Liabilities | 6.0K | - | 366.0K | 125.0K | 81.0K |
| Total Non-Current Liabilities | 158.0K | 217.0K | 990.0K | 1.2M | 1.1M |
| Total Liabilities | 546.0K | 434.0K | 994.0K | 1.2M | 1.1M |
| Equity | |||||
| Common Stock | 32.5M | 32.5M | 32.5M | 32.5M | 32.5M |
| Retained Earnings | 18.2M | 19.8M | 20.1M | 21.3M | 22.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 58.2M | 56.9M | 54.3M | 56.7M | 57.8M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 5.7M | 16.1M | 51.4M | 52.2M | 54.2M |
Balance Sheet Composition
GSL Securities Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -1.6M | 4.7M | -1.1M | -1.2M | -155.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -811.0K | 1.0M | 438.0K | 425.0K | 1.1M |
| Operating Cash Flow | -2.5M | 3.8M | -3.0M | -3.0M | -1.8M |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 0 | 0 | -17.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -15.9M | -40.0M | 0 | -883.0K | -329.0K |
| Investment Sales | 7.6M | 6.9M | 0 | 40.0K | 707.0K |
| Investing Cash Flow | -8.3M | -33.1M | 0 | -843.0K | 361.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 0 | 0 | 0 |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 0 | 1.9M | 2.3M | 2.3M | 2.7M |
| Free Cash Flow | -2.6M | -2.7M | -3.0M | -3.0M | -1.7M |
| Net Change in Cash | -10.7M | -27.4M | -690.0K | -1.6M | 1.3M |
Cash Flow Trend
GSL Securities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
50.83
Price to Book
2.95
Price to Sales
394.99
PEG Ratio
0.09
Profitability Ratios
Profit Margin
-429.76%
Operating Margin
-11,354.17%
Return on Equity
-2.83%
Return on Assets
-2.80%
Financial Health
Current Ratio
5.64
Debt to Equity
0.00
Beta
0.06
Per Share Data
EPS (TTM)
₹-0.97
Book Value per Share
₹17.56
Revenue per Share
₹0.14
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GSLSEC | 232.2M | 50.83 | 2.95 | -2.83% | -429.76% | 0.00 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.




