GTT Data Solutions (GTTDATA) | Financial Analysis & Statements
GTT Data Solutions Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
254.4M
Gross Profit
11.7M
4.60%
Operating Income
-36.0M
-14.15%
Net Income
-41.1M
-16.16%
EPS (Diluted)
₹-0.98
Balance Sheet Metrics
Total Assets
568.7M
Total Liabilities
276.3M
Shareholders Equity
292.4M
Debt to Equity
0.95
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
GTT Data Solutions Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 161.3M | 139.9M | 0 | 0 | 0 |
| Cost of Goods Sold | 102.2M | 122.9M | 660.0K | 660.0K | 585.0K |
| Gross Profit | 59.1M | 17.0M | -660.0K | -660.0K | -585.0K |
| Gross Margin % | 36.6% | 12.1% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 59.7M | 11.8M | 71.6K | 149.2K | 150.8K |
| Other Operating Expenses | 16.8M | 19.2M | 511.5K | 516.6K | 538.1K |
| Total Operating Expenses | 76.4M | 31.0M | 583.2K | 665.8K | 688.8K |
| Operating Income | -58.9M | -23.6M | -1.2M | -1.3M | -1.3M |
| Operating Margin % | -36.5% | -16.8% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 2.1M | 2.2M | 496.2K | 569.7K | 766.5K |
| Interest Expense | 9.4M | 64.9K | 210 | 11.0K | 28.4K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -68.0M | -13.7M | -959.6K | -769.6K | -539.5K |
| Income Tax | 2.6M | -6.6M | 44.0K | 17.2K | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -70.6M | -7.1M | -1.0M | -786.7K | -539.5K |
| Net Margin % | -43.8% | -5.1% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -27.3M | -10.9M | -751.6K | -758.6K | -512.2K |
| EPS (Basic) | ₹-2.16 | ₹-0.21 | ₹-0.11 | ₹-0.09 | ₹-0.06 |
| EPS (Diluted) | ₹-2.16 | ₹-0.21 | ₹-0.11 | ₹-0.09 | ₹-0.06 |
| Basic Shares Outstanding | 23952393 | 33071222 | 8974591 | 8974591 | 8974591 |
| Diluted Shares Outstanding | 23952393 | 33071222 | 8974591 | 8974591 | 8974591 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
GTT Data Solutions Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 26.8M | 16.0M | 698.8K | 438.8K | 704.0K |
| Short-term Investments | 7.9M | 12.7M | - | - | - |
| Accounts Receivable | 14.2M | 13.8M | 0 | 0 | 0 |
| Inventory | - | - | 0 | 0 | 0 |
| Other Current Assets | 31.0M | 62.2K | 1.8M | 65.7K | 65.7K |
| Total Current Assets | 126.6M | 60.1M | 2.5M | 2.3M | 2.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 77.3M | 14.0M | -10 | -10 | -10 |
| Goodwill | 231.2M | 118.5M | 0 | 0 | 0 |
| Intangible Assets | 167.3M | 118.5M | - | - | 1 |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | -400 | 9.0M | 10.0M | 10.5M |
| Total Non-Current Assets | 442.1M | 162.2M | 9.0M | 10.2M | 10.7M |
| Total Assets | 568.7M | 222.3M | 11.5M | 12.5M | 13.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 18.4M | 6.0M | 0 | 0 | 0 |
| Short-term Debt | 123.6M | 0 | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.0K | 10 | 85.5K | 85.5K | 60.5K |
| Total Current Liabilities | 205.5M | 12.6M | 229.3K | 220.8K | 168.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | 66.5M | 1.2M | 0 | 0 | 0 |
| Deferred Tax Liabilities | - | - | 0 | 0 | 0 |
| Other Non-Current Liabilities | - | -30.0M | - | - | 100 |
| Total Non-Current Liabilities | 70.8M | -24.6M | 0 | 0 | 0 |
| Total Liabilities | 276.3M | -12.0M | 229.3K | 220.8K | 168.0K |
| Equity | |||||
| Common Stock | 239.5M | 191.6M | 52.0M | 52.0M | 52.0M |
| Retained Earnings | -207.5M | -73.7M | -91.0M | -90.0M | -89.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 292.4M | 234.3M | 11.3M | 12.3M | 13.0M |
| Key Metrics | |||||
| Total Debt | 190.2M | 1.2M | 0 | 0 | 0 |
| Working Capital | -79.0M | 47.5M | 2.3M | 2.1M | 2.3M |
Balance Sheet Composition
GTT Data Solutions Cash Flow Statement From 2020 to 2025
| Metric | 2025 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -69.4M | -959.6K | -769.6K | -539.5K | -556.7K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -91.1M | 219.5K | 4.4K | -229.8K | 240.0K |
| Operating Cash Flow | -149.1M | -1.2M | -1.3M | -1.5M | -1.3M |
| Investing Activities | |||||
| Capital Expenditures | -114.6M | - | - | - | - |
| Acquisitions | -100.0M | - | - | - | - |
| Investment Purchases | - | - | - | - | 0 |
| Investment Sales | 13.0M | 1.5M | 1.1M | 1.8M | 937.5K |
| Investing Cash Flow | -201.6M | 1.5M | 1.1M | 1.8M | 937.5K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 342.9M | - | - | - | - |
| Free Cash Flow | -223.1M | -1.2M | -1.3M | -1.5M | -1.3M |
| Net Change in Cash | -7.9M | 259.9K | -265.1K | 230.7K | -316.7K |
Cash Flow Trend
GTT Data Solutions Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-26.30
Price to Book
2.75
Price to Sales
2.24
PEG Ratio
-0.61
Profitability Ratios
Profit Margin
-10.13%
Operating Margin
-3.78%
Return on Equity
-24.15%
Return on Assets
-12.42%
Financial Health
Current Ratio
1.41
Debt to Equity
20.20
Beta
1.45
Per Share Data
EPS (TTM)
₹-3.12
Book Value per Share
₹21.26
Revenue per Share
₹29.49
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GTTDATA | 2.4B | -26.30 | 2.75 | -24.15% | -10.13% | 20.20 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.





