
GTV Engineering (GTV) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
165.0M
Gross Profit
48.7M
29.54%
Operating Income
27.0M
16.37%
Net Income
20.8M
12.63%
EPS (Diluted)
₹0.44
Balance Sheet Metrics
Total Assets
713.4M
Total Liabilities
240.8M
Shareholders Equity
472.7M
Debt to Equity
0.51
Cash Flow Metrics
Revenue & Profitability Trend
GTV Engineering Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 921.3M | 1.1B | 887.0M | 681.1M | 546.6M |
Cost of Goods Sold | 796.8M | 1.1B | 882.0M | 719.0M | 523.9M |
Gross Profit | 124.5M | 29.9M | 5.0M | -38.0M | 22.8M |
Gross Margin % | 13.5% | 2.7% | 0.6% | -5.6% | 4.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 31.7M | 26.3M | 25.1M | 11.7M | 9.3M |
Other Operating Expenses | 1.5M | 710.5K | 1.4M | 1.2M | 1.5M |
Total Operating Expenses | 33.2M | 27.0M | 26.5M | 12.9M | 10.8M |
Operating Income | 160.6M | 56.0M | 28.3M | 12.3M | 8.0M |
Operating Margin % | 17.4% | 5.0% | 3.2% | 1.8% | 1.5% |
Non-Operating Items | |||||
Interest Income | 8.9M | 9.4M | 1.5M | 1.6M | 6.2M |
Interest Expense | 2.8M | 1.9M | 2.2M | 2.2M | 1.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 152.1M | 68.0M | 46.7M | 12.8M | 8.7M |
Income Tax | 41.7M | 13.9M | 5.7M | 3.6M | 3.0M |
Effective Tax Rate % | 27.4% | 20.5% | 12.2% | 28.2% | 34.1% |
Net Income | 110.5M | 54.1M | 41.0M | 9.2M | 5.7M |
Net Margin % | 12.0% | 4.8% | 4.6% | 1.3% | 1.1% |
Key Metrics | |||||
EBITDA | 176.2M | 79.0M | 57.3M | 24.6M | 20.2M |
EPS (Basic) | ₹2.33 | ₹17.00 | ₹13.00 | ₹3.00 | ₹2.00 |
EPS (Diluted) | ₹2.33 | ₹17.00 | ₹13.00 | ₹3.00 | ₹2.00 |
Basic Shares Outstanding | 47341299 | 3180663 | 3152991 | 3053780 | 2871644 |
Diluted Shares Outstanding | 47341299 | 3180663 | 3152991 | 3053780 | 2871644 |
Income Statement Trend
GTV Engineering Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 104.7M | 174.9M | 22.7M | 17.9M | 89.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 140.5M | 143.2M | 178.4M | 16.5M | 94.1M |
Inventory | 77.4M | 58.8M | 76.7M | 121.8M | 73.8M |
Other Current Assets | -1 | -1.0K | - | - | - |
Total Current Assets | 482.3M | 543.5M | 354.5M | 262.0M | 284.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 22.4M | 22.4M | 22.4M | 22.7M |
Goodwill | 0 | 0 | 265.0K | 332.0K | 398.2K |
Intangible Assets | - | - | 265.0K | 332.0K | 398.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 132.7K | 199.1K | 265.5K | 331.9K | 398.2K |
Total Non-Current Assets | 231.2M | 214.7M | 215.3M | 209.1M | 216.6M |
Total Assets | 713.4M | 758.2M | 569.8M | 471.1M | 501.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 53.7M | 12.8M | 16.6M | 33.2M | 63.1M |
Short-term Debt | 106.4M | 170.6M | 60.6M | 58.5M | 62.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | -1 | 1 | 164.9M | 102.6M | 109.1M |
Total Current Liabilities | 232.1M | 389.7M | 244.8M | 200.7M | 237.8M |
Non-Current Liabilities | |||||
Long-term Debt | 8.6M | 4.8M | 15.3M | 1.2M | 3.4M |
Deferred Tax Liabilities | 0 | 0 | 0 | 488.2K | 488.2K |
Other Non-Current Liabilities | - | -1 | 1.0K | -1 | -5.0K |
Total Non-Current Liabilities | 8.6M | 4.8M | 15.3M | 1.7M | 3.9M |
Total Liabilities | 240.8M | 394.4M | 260.1M | 202.4M | 241.8M |
Equity | |||||
Common Stock | 31.2M | 31.2M | 31.2M | 31.2M | 31.2M |
Retained Earnings | 351.0M | 242.1M | 188.0M | 147.0M | 137.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 472.7M | 363.8M | 309.7M | 268.7M | 259.5M |
Key Metrics | |||||
Total Debt | 115.0M | 175.4M | 75.8M | 59.7M | 65.6M |
Working Capital | 250.1M | 153.9M | 109.6M | 61.3M | 46.9M |
Balance Sheet Composition
GTV Engineering Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 152.1M | 68.0M | 46.7M | 12.8M | 8.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -148.5M | -6.7M | -26.5M | -55.7M | 58.2M |
Operating Cash Flow | -2.5M | 49.9M | 13.0M | -46.3M | 62.1M |
Investing Activities | |||||
Capital Expenditures | 4.0M | 0 | 0 | 961.4K | - |
Acquisitions | - | - | 0 | 0 | 0 |
Investment Purchases | -28.7M | - | -4.6M | 0 | - |
Investment Sales | - | 10.0M | - | - | 0 |
Investing Cash Flow | -31.9M | 14.0M | 3.4M | 10.1M | -1 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.6M | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -65.8M | 110.1M | 2.0M | -3.6M | 38.7M |
Free Cash Flow | 17.7M | 31.2M | -14.0M | -10.2M | 48.9M |
Net Change in Cash | -100.2M | 173.9M | 18.4M | -39.9M | 100.9M |
Cash Flow Trend
GTV Engineering Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.37
Price to Book
6.76
Price to Sales
3.69
PEG Ratio
-0.30
Profitability Ratios
Profit Margin
13.58%
Operating Margin
16.37%
Return on Equity
23.37%
Return on Assets
15.48%
Financial Health
Current Ratio
2.08
Debt to Equity
24.33
Beta
-0.33
Per Share Data
EPS (TTM)
₹2.49
Book Value per Share
₹10.09
Revenue per Share
₹18.48
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gtv | 3.3B | 27.37 | 6.76 | 23.37% | 13.58% | 24.33 |
PTC Industries | 253.5B | 400.00 | 17.99 | 4.40% | 17.10% | 4.39 |
Gravita India | 114.9B | 32.51 | 5.51 | 15.04% | 8.46% | 13.76 |
Kirloskar Industries | 43.0B | 26.45 | 0.69 | 1.83% | 2.42% | 15.70 |
Rolex Rings | 37.8B | 21.79 | 3.52 | 16.23% | 15.26% | 1.32 |
Sundaram-Clayton | 37.5B | 0.59 | 3.87 | -1.10% | -0.57% | 153.76 |
Financial data is updated regularly. All figures are in the company's reporting currency.