TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 165.0M
Gross Profit 48.7M 29.54%
Operating Income 27.0M 16.37%
Net Income 20.8M 12.63%
EPS (Diluted) ₹0.44

Balance Sheet Metrics

Total Assets 713.4M
Total Liabilities 240.8M
Shareholders Equity 472.7M
Debt to Equity 0.51

Cash Flow Metrics

Revenue & Profitability Trend

GTV Engineering Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i921.3M1.1B887.0M681.1M546.6M
Cost of Goods Sold i796.8M1.1B882.0M719.0M523.9M
Gross Profit i124.5M29.9M5.0M-38.0M22.8M
Gross Margin % i13.5%2.7%0.6%-5.6%4.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i31.7M26.3M25.1M11.7M9.3M
Other Operating Expenses i1.5M710.5K1.4M1.2M1.5M
Total Operating Expenses i33.2M27.0M26.5M12.9M10.8M
Operating Income i160.6M56.0M28.3M12.3M8.0M
Operating Margin % i17.4%5.0%3.2%1.8%1.5%
Non-Operating Items
Interest Income i8.9M9.4M1.5M1.6M6.2M
Interest Expense i2.8M1.9M2.2M2.2M1.4M
Other Non-Operating Income-----
Pre-tax Income i152.1M68.0M46.7M12.8M8.7M
Income Tax i41.7M13.9M5.7M3.6M3.0M
Effective Tax Rate % i27.4%20.5%12.2%28.2%34.1%
Net Income i110.5M54.1M41.0M9.2M5.7M
Net Margin % i12.0%4.8%4.6%1.3%1.1%
Key Metrics
EBITDA i176.2M79.0M57.3M24.6M20.2M
EPS (Basic) i₹2.33₹17.00₹13.00₹3.00₹2.00
EPS (Diluted) i₹2.33₹17.00₹13.00₹3.00₹2.00
Basic Shares Outstanding i473412993180663315299130537802871644
Diluted Shares Outstanding i473412993180663315299130537802871644

Income Statement Trend

GTV Engineering Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i104.7M174.9M22.7M17.9M89.9M
Short-term Investments i-----
Accounts Receivable i140.5M143.2M178.4M16.5M94.1M
Inventory i77.4M58.8M76.7M121.8M73.8M
Other Current Assets-1-1.0K---
Total Current Assets i482.3M543.5M354.5M262.0M284.7M
Non-Current Assets
Property, Plant & Equipment i-22.4M22.4M22.4M22.7M
Goodwill i00265.0K332.0K398.2K
Intangible Assets i--265.0K332.0K398.0K
Long-term Investments-----
Other Non-Current Assets132.7K199.1K265.5K331.9K398.2K
Total Non-Current Assets i231.2M214.7M215.3M209.1M216.6M
Total Assets i713.4M758.2M569.8M471.1M501.3M
Liabilities
Current Liabilities
Accounts Payable i53.7M12.8M16.6M33.2M63.1M
Short-term Debt i106.4M170.6M60.6M58.5M62.2M
Current Portion of Long-term Debt-----
Other Current Liabilities-11164.9M102.6M109.1M
Total Current Liabilities i232.1M389.7M244.8M200.7M237.8M
Non-Current Liabilities
Long-term Debt i8.6M4.8M15.3M1.2M3.4M
Deferred Tax Liabilities i000488.2K488.2K
Other Non-Current Liabilities--11.0K-1-5.0K
Total Non-Current Liabilities i8.6M4.8M15.3M1.7M3.9M
Total Liabilities i240.8M394.4M260.1M202.4M241.8M
Equity
Common Stock i31.2M31.2M31.2M31.2M31.2M
Retained Earnings i351.0M242.1M188.0M147.0M137.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i472.7M363.8M309.7M268.7M259.5M
Key Metrics
Total Debt i115.0M175.4M75.8M59.7M65.6M
Working Capital i250.1M153.9M109.6M61.3M46.9M

Balance Sheet Composition

GTV Engineering Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i152.1M68.0M46.7M12.8M8.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-148.5M-6.7M-26.5M-55.7M58.2M
Operating Cash Flow i-2.5M49.9M13.0M-46.3M62.1M
Investing Activities
Capital Expenditures i4.0M00961.4K-
Acquisitions i--000
Investment Purchases i-28.7M--4.6M0-
Investment Sales i-10.0M--0
Investing Cash Flow i-31.9M14.0M3.4M10.1M-1
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.6M----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-65.8M110.1M2.0M-3.6M38.7M
Free Cash Flow i17.7M31.2M-14.0M-10.2M48.9M
Net Change in Cash i-100.2M173.9M18.4M-39.9M100.9M

Cash Flow Trend

GTV Engineering Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.37
Price to Book 6.76
Price to Sales 3.69
PEG Ratio -0.30

Profitability Ratios

Profit Margin 13.58%
Operating Margin 16.37%
Return on Equity 23.37%
Return on Assets 15.48%

Financial Health

Current Ratio 2.08
Debt to Equity 24.33
Beta -0.33

Per Share Data

EPS (TTM) ₹2.49
Book Value per Share ₹10.09
Revenue per Share ₹18.48

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gtv3.3B27.376.7623.37%13.58%24.33
PTC Industries 253.5B400.0017.994.40%17.10%4.39
Gravita India 114.9B32.515.5115.04%8.46%13.76
Kirloskar Industries 43.0B26.450.691.83%2.42%15.70
Rolex Rings 37.8B21.793.5216.23%15.26%1.32
Sundaram-Clayton 37.5B0.593.87-1.10%-0.57%153.76

Financial data is updated regularly. All figures are in the company's reporting currency.