GTV Engineering (GTV) | Financial Analysis & Statements
GTV Engineering Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
165.0M
Gross Profit
48.7M
29.54%
Operating Income
27.0M
16.37%
Net Income
20.8M
12.63%
EPS (Diluted)
₹0.44
Balance Sheet Metrics
Total Assets
713.4M
Total Liabilities
240.8M
Shareholders Equity
472.7M
Debt to Equity
0.51
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
GTV Engineering Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 921.3M | 1.1B | 887.0M | 681.1M | 546.6M |
| Cost of Goods Sold | 796.8M | 1.1B | 882.0M | 719.0M | 523.9M |
| Gross Profit | 124.5M | 29.9M | 5.0M | -38.0M | 22.8M |
| Gross Margin % | 13.5% | 2.7% | 0.6% | -5.6% | 4.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 31.7M | 26.3M | 25.1M | 11.7M | 9.3M |
| Other Operating Expenses | 1.5M | 710.5K | 1.4M | 1.2M | 1.5M |
| Total Operating Expenses | 33.2M | 27.0M | 26.5M | 12.9M | 10.8M |
| Operating Income | 160.6M | 56.0M | 28.3M | 12.3M | 8.0M |
| Operating Margin % | 17.4% | 5.0% | 3.2% | 1.8% | 1.5% |
| Non-Operating Items | |||||
| Interest Income | 8.9M | 9.4M | 1.5M | 1.6M | 6.2M |
| Interest Expense | 2.8M | 1.9M | 2.2M | 2.2M | 1.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 152.1M | 68.0M | 46.7M | 12.8M | 8.7M |
| Income Tax | 41.7M | 13.9M | 5.7M | 3.6M | 3.0M |
| Effective Tax Rate % | 27.4% | 20.5% | 12.2% | 28.2% | 34.1% |
| Net Income | 110.5M | 54.1M | 41.0M | 9.2M | 5.7M |
| Net Margin % | 12.0% | 4.8% | 4.6% | 1.3% | 1.1% |
| Key Metrics | |||||
| EBITDA | 176.2M | 79.0M | 57.3M | 24.6M | 20.2M |
| EPS (Basic) | ₹2.33 | ₹17.00 | ₹13.00 | ₹3.00 | ₹2.00 |
| EPS (Diluted) | ₹2.33 | ₹17.00 | ₹13.00 | ₹3.00 | ₹2.00 |
| Basic Shares Outstanding | 47341299 | 3180663 | 3152991 | 3053780 | 2871644 |
| Diluted Shares Outstanding | 47341299 | 3180663 | 3152991 | 3053780 | 2871644 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
GTV Engineering Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 104.7M | 174.9M | 22.7M | 17.9M | 89.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 140.5M | 143.2M | 178.4M | 16.5M | 94.1M |
| Inventory | 77.4M | 58.8M | 76.7M | 121.8M | 73.8M |
| Other Current Assets | -1 | -1.0K | - | - | - |
| Total Current Assets | 482.3M | 543.5M | 354.5M | 262.0M | 284.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | 22.4M | 22.4M | 22.4M | 22.7M |
| Goodwill | 0 | 0 | 265.0K | 332.0K | 398.2K |
| Intangible Assets | - | - | 265.0K | 332.0K | 398.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 132.7K | 199.1K | 265.5K | 331.9K | 398.2K |
| Total Non-Current Assets | 231.2M | 214.7M | 215.3M | 209.1M | 216.6M |
| Total Assets | 713.4M | 758.2M | 569.8M | 471.1M | 501.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 53.7M | 12.8M | 16.6M | 33.2M | 63.1M |
| Short-term Debt | 106.4M | 170.6M | 60.6M | 58.5M | 62.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | -1 | 1 | 164.9M | 102.6M | 109.1M |
| Total Current Liabilities | 232.1M | 389.7M | 244.8M | 200.7M | 237.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.6M | 4.8M | 15.3M | 1.2M | 3.4M |
| Deferred Tax Liabilities | 0 | 0 | 0 | 488.2K | 488.2K |
| Other Non-Current Liabilities | - | -1 | 1.0K | -1 | -5.0K |
| Total Non-Current Liabilities | 8.6M | 4.8M | 15.3M | 1.7M | 3.9M |
| Total Liabilities | 240.8M | 394.4M | 260.1M | 202.4M | 241.8M |
| Equity | |||||
| Common Stock | 31.2M | 31.2M | 31.2M | 31.2M | 31.2M |
| Retained Earnings | 351.0M | 242.1M | 188.0M | 147.0M | 137.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 472.7M | 363.8M | 309.7M | 268.7M | 259.5M |
| Key Metrics | |||||
| Total Debt | 115.0M | 175.4M | 75.8M | 59.7M | 65.6M |
| Working Capital | 250.1M | 153.9M | 109.6M | 61.3M | 46.9M |
Balance Sheet Composition
GTV Engineering Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 152.1M | 68.0M | 46.7M | 12.8M | 8.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -148.5M | -6.7M | -26.5M | -55.7M | 58.2M |
| Operating Cash Flow | -2.5M | 49.9M | 13.0M | -46.3M | 62.1M |
| Investing Activities | |||||
| Capital Expenditures | 4.0M | 0 | 0 | 961.4K | - |
| Acquisitions | - | - | 0 | 0 | 0 |
| Investment Purchases | -28.7M | - | -4.6M | 0 | - |
| Investment Sales | - | 10.0M | - | - | 0 |
| Investing Cash Flow | -31.9M | 14.0M | 3.4M | 10.1M | -1 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.6M | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -65.8M | 110.1M | 2.0M | -3.6M | 38.7M |
| Free Cash Flow | 17.7M | 31.2M | -14.0M | -10.2M | 48.9M |
| Net Change in Cash | -100.2M | 173.9M | 18.4M | -39.9M | 100.9M |
Cash Flow Trend
GTV Engineering Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
18.43
Price to Book
5.34
Price to Sales
3.07
PEG Ratio
0.05
Profitability Ratios
Profit Margin
16.76%
Operating Margin
26.82%
Return on Equity
23.37%
Return on Assets
15.48%
Financial Health
Current Ratio
2.08
Debt to Equity
10.26
Beta
-0.01
Per Share Data
EPS (TTM)
₹3.27
Book Value per Share
₹11.28
Revenue per Share
₹19.62
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GTV | 2.8B | 18.43 | 5.34 | 23.37% | 16.76% | 10.26 |
| PTC Industries | 242.4B | 366.75 | 17.07 | 4.40% | 13.27% | 12.66 |
| Happy Forgings | 124.7B | 43.67 | 6.36 | 14.46% | 19.38% | 9.83 |
| Rolex Rings | 42.5B | 21.37 | 3.59 | 16.23% | 17.46% | 0.01 |
| Aeroflex Industries | 36.8B | 77.64 | 10.63 | 15.33% | 12.05% | 2.58 |
| Kirloskar Industries | 34.2B | 21.08 | 0.50 | 1.83% | 2.36% | 14.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.





