
Gujarat Credit (GUJCRED) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-3.2M
Net Income
-2.4M
Balance Sheet Metrics
Total Assets
320.1M
Total Liabilities
194.9M
Shareholders Equity
125.2M
Debt to Equity
1.56
Cash Flow Metrics
Revenue & Profitability Trend
Gujarat Credit Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | 0 | 0 | 0 | 17.1K | 148.9K |
Gross Profit | 0 | 0 | 0 | -17.1K | -148.9K |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 51.0K | 59.0K | 65.0K | 153.3K |
Other Operating Expenses | 3.3M | 666.0K | 712.0K | 509.0K | 1.1M |
Total Operating Expenses | 3.3M | 717.0K | 771.0K | 574.0K | 1.3M |
Operating Income | -4.5M | -2.0M | -2.2M | -2.0M | -2.7M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | 9.0K | 33.0K | 0 | 520 |
Interest Expense | 2.0K | 7.0K | 13.0K | 5.0K | 4.8K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -2.8M | 233.0K | 333.0K | 573.0K | 893.0K |
Income Tax | -120.0K | 78.0K | 237.0K | 191.0K | 244.0K |
Effective Tax Rate % | 0.0% | 33.5% | 71.2% | 33.3% | 27.3% |
Net Income | -8.7M | -1.1M | 289.0K | 15.0M | -2.0M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -2.8M | 250.0K | 419.0K | 785.0K | 1.1M |
EPS (Basic) | - | ₹-0.13 | ₹0.03 | ₹1.76 | ₹-0.23 |
EPS (Diluted) | - | ₹-0.13 | ₹0.03 | ₹1.76 | ₹-0.23 |
Basic Shares Outstanding | - | 8500000 | 8500000 | 8500000 | 8500000 |
Diluted Shares Outstanding | - | 8500000 | 8500000 | 8500000 | 8500000 |
Income Statement Trend
Gujarat Credit Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 118.0K | 298.0K | 290.0K | 159.0K | 77.0K |
Short-term Investments | - | - | 1.2M | - | - |
Accounts Receivable | 0 | 319.0K | 1.7M | 0 | 0 |
Inventory | - | 0 | 0 | 0 | 0 |
Other Current Assets | - | 2.0M | 87.0K | 2.0M | 2.0M |
Total Current Assets | 152.0K | 2.6M | 5.4M | 2.4M | 2.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 283.9M | 280.1M | 271.1M | 270.8M |
Goodwill | - | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | 20.0K | - |
Total Non-Current Assets | 320.0M | 324.5M | 321.7M | 312.7M | 297.1M |
Total Assets | 320.1M | 327.1M | 327.1M | 315.1M | 299.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 321.0K | 349.0K | 190.0K | 274.0K | 253.0K |
Short-term Debt | - | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 280.0K | 621.0K | 831.0K | 856.0K | 437.0K |
Total Current Liabilities | 70.5M | 970.0K | 1.1M | 1.1M | 690.0K |
Non-Current Liabilities | |||||
Long-term Debt | 124.4M | 187.1M | 186.1M | 174.4M | 174.7M |
Deferred Tax Liabilities | 25.0K | 145.0K | 115.0K | 0 | 0 |
Other Non-Current Liabilities | - | - | -100.0K | 1.0K | 1.0K |
Total Non-Current Liabilities | 124.4M | 187.3M | 186.1M | 174.4M | 174.7M |
Total Liabilities | 194.9M | 188.2M | 187.2M | 175.5M | 175.4M |
Equity | |||||
Common Stock | 85.0M | 85.0M | 85.0M | 85.0M | 100.8M |
Retained Earnings | - | 30.1M | 31.3M | 30.9M | 16.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 125.2M | 138.8M | 139.8M | 139.6M | 124.3M |
Key Metrics | |||||
Total Debt | 124.4M | 187.1M | 186.1M | 174.4M | 174.7M |
Working Capital | -70.3M | 1.7M | 4.2M | 1.2M | 1.9M |
Balance Sheet Composition
Gujarat Credit Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -2.8M | 233.0K | 333.0K | 573.0K | -1.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 58.8M | 1.3M | -1.7M | 556.0K | 59.0K |
Operating Cash Flow | 56.0M | 1.6M | -1.3M | 1.1M | -1.7M |
Investing Activities | |||||
Capital Expenditures | -6.5M | -3.8M | -9.1M | -451.0K | -451.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | -15.3M | - |
Investment Sales | - | - | - | - | 2.4M |
Investing Cash Flow | -6.5M | -2.6M | -10.3M | -15.8M | 2.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 11.8M | - | - |
Debt Repayment | - | - | - | -300.0K | -290.0K |
Financing Cash Flow | - | - | 11.8M | -300.0K | -290.0K |
Free Cash Flow | 49.4M | -2.2M | -10.4M | 838.0K | -2.1M |
Net Change in Cash | 49.5M | -1.0M | 134.0K | -14.9M | -27.0K |
Cash Flow Trend
Gujarat Credit Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
139.83
Price to Book
1.84
Price to Sales
762.71
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-257.10%
Return on Equity
-6.60%
Return on Assets
-0.55%
Financial Health
Current Ratio
0.00
Debt to Equity
99.31
Beta
-0.97
Per Share Data
EPS (TTM)
₹-1.02
Book Value per Share
₹14.98
Revenue per Share
₹0.20
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gujcred | 1.3B | 139.83 | 1.84 | -6.60% | 0.00% | 99.31 |
DLF | 1.8T | 41.22 | 4.34 | 10.26% | 47.97% | 9.64 |
Macrotech Developers | 1.2T | 40.49 | 5.95 | 15.70% | 20.32% | 35.04 |
Tarc | 48.7B | 454.74 | 4.66 | -19.95% | -28.70% | 187.30 |
Hubtown | 46.8B | 78.63 | 1.49 | 2.43% | 11.39% | 32.10 |
Marathon Nextgen | 43.5B | 17.30 | 2.78 | 17.17% | 32.15% | 46.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.