Gujarat Credit (GUJCRED) | Financial Analysis & Statements
Gujarat Credit Corporation Ltd. Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-905.0K
Net Income
-1.8M
EPS (Diluted)
₹-0.21
Balance Sheet Metrics
Total Assets
325.0M
Total Liabilities
194.9M
Shareholders Equity
130.2M
Debt to Equity
1.50
Cash Flow Metrics
Revenue & Profitability Trend
Gujarat Credit Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | 0 | 0 | 0 | 17.1K | 148.9K |
| Gross Profit | 0 | 0 | 0 | -17.1K | -148.9K |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 110.0K | 51.0K | 59.0K | 65.0K | 153.3K |
| Other Operating Expenses | 636.0K | 666.0K | 712.0K | 509.0K | 1.1M |
| Total Operating Expenses | 746.0K | 717.0K | 771.0K | 574.0K | 1.3M |
| Operating Income | -2.0M | -2.0M | -2.2M | -2.0M | -2.7M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 1.0K | 9.0K | 33.0K | 0 | 520 |
| Interest Expense | 0 | 7.0K | 13.0K | 5.0K | 4.8K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -2.8M | 233.0K | 333.0K | 573.0K | 893.0K |
| Income Tax | -120.0K | 78.0K | 237.0K | 191.0K | 244.0K |
| Effective Tax Rate % | 0.0% | 33.5% | 71.2% | 33.3% | 27.3% |
| Net Income | -8.7M | -1.1M | 289.0K | 15.0M | -2.0M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -247.0K | 250.0K | 419.0K | 785.0K | 1.1M |
| EPS (Basic) | ₹-1.03 | ₹-0.13 | ₹0.03 | ₹1.76 | ₹-0.23 |
| EPS (Diluted) | ₹-1.03 | ₹-0.13 | ₹0.03 | ₹1.76 | ₹-0.23 |
| Basic Shares Outstanding | 8500000 | 8500000 | 8500000 | 8500000 | 8500000 |
| Diluted Shares Outstanding | 8500000 | 8500000 | 8500000 | 8500000 | 8500000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Gujarat Credit Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 118.0K | 298.0K | 290.0K | 159.0K | 77.0K |
| Short-term Investments | - | - | 1.2M | - | - |
| Accounts Receivable | 0 | 319.0K | 1.7M | 0 | 0 |
| Inventory | - | 0 | 0 | 0 | 0 |
| Other Current Assets | - | 2.0M | 87.0K | 2.0M | 2.0M |
| Total Current Assets | 152.0K | 2.6M | 5.4M | 2.4M | 2.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 283.9M | 280.1M | 271.1M | 270.8M |
| Goodwill | - | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | 20.0K | - |
| Total Non-Current Assets | 324.9M | 324.5M | 321.7M | 312.7M | 297.1M |
| Total Assets | 325.0M | 327.1M | 327.1M | 315.1M | 299.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 321.0K | 349.0K | 190.0K | 274.0K | 253.0K |
| Short-term Debt | - | 0 | 0 | 0 | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 280.0K | 621.0K | 831.0K | 856.0K | 437.0K |
| Total Current Liabilities | 70.5M | 970.0K | 1.1M | 1.1M | 690.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | 124.4M | 187.1M | 186.1M | 174.4M | 174.7M |
| Deferred Tax Liabilities | 25.0K | 145.0K | 115.0K | 0 | 0 |
| Other Non-Current Liabilities | - | - | -100.0K | 1.0K | 1.0K |
| Total Non-Current Liabilities | 124.4M | 187.3M | 186.1M | 174.4M | 174.7M |
| Total Liabilities | 194.9M | 188.2M | 187.2M | 175.5M | 175.4M |
| Equity | |||||
| Common Stock | 85.0M | 85.0M | 85.0M | 85.0M | 100.8M |
| Retained Earnings | 21.3M | 30.1M | 31.3M | 30.9M | 16.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 130.2M | 138.8M | 139.8M | 139.6M | 124.3M |
| Key Metrics | |||||
| Total Debt | 124.4M | 187.1M | 186.1M | 174.4M | 174.7M |
| Working Capital | -70.3M | 1.7M | 4.2M | 1.2M | 1.9M |
Balance Sheet Composition
Gujarat Credit Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -2.8M | 233.0K | 333.0K | 573.0K | -1.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 58.8M | 1.3M | -1.7M | 556.0K | 59.0K |
| Operating Cash Flow | 56.0M | 1.6M | -1.3M | 1.1M | -1.7M |
| Investing Activities | |||||
| Capital Expenditures | -6.5M | -3.8M | -9.1M | -451.0K | -451.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | -15.3M | - |
| Investment Sales | - | - | - | - | 2.4M |
| Investing Cash Flow | -6.5M | -2.6M | -10.3M | -15.8M | 2.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 11.8M | - | - |
| Debt Repayment | - | - | - | -300.0K | -290.0K |
| Financing Cash Flow | - | - | 11.8M | -300.0K | -290.0K |
| Free Cash Flow | 49.4M | -2.2M | -10.4M | 838.0K | -2.1M |
| Net Change in Cash | 49.5M | -1.0M | 134.0K | -14.9M | -27.0K |
Cash Flow Trend
Gujarat Credit Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
139.83
Price to Book
1.95
Price to Sales
801.94
PEG Ratio
-1.13
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-530.67%
Return on Equity
-6.70%
Return on Assets
-2.68%
Financial Health
Current Ratio
0.01
Debt to Equity
135.62
Beta
-0.77
Per Share Data
EPS (TTM)
₹-0.78
Book Value per Share
₹14.79
Revenue per Share
₹0.11
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GUJCRED | 688.0M | 139.83 | 1.95 | -6.70% | 0.00% | 135.62 |
| DLF | 1.5T | 34.19 | 3.51 | 10.26% | 46.58% | 4.13 |
| Macrotech Developers | 855.6B | 25.74 | 4.04 | 16.90% | 20.45% | 45.11 |
| AGI Infra | 44.6B | 52.07 | 12.96 | 22.61% | 23.96% | 42.33 |
| Tarc | 40.5B | 454.74 | 3.83 | -22.16% | -65.39% | 181.34 |
| Kesar India | 34.8B | 123.00 | 13.32 | 20.03% | 17.00% | 17.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.




