
Gujarat State (GUJSTATFIN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
925.0K
Gross Profit
-351.6M
-38,008.32%
Operating Income
-355.1M
-38,387.57%
Net Income
-310.2M
-33,536.54%
EPS (Diluted)
₹-3.48
Balance Sheet Metrics
Total Assets
36.5B
Total Liabilities
32.8B
Shareholders Equity
3.6B
Debt to Equity
9.00
Cash Flow Metrics
Revenue & Profitability Trend
Gujarat State Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.4M | 46.6M | 5.5M | 8.5M | 4.3M |
Cost of Goods Sold | 939.4M | 942.6M | 948.3M | 950.3M | 951.9M |
Gross Profit | -1.4B | -896.0M | -942.8M | -941.7M | -947.6M |
Gross Margin % | -101,633.0% | -1,924.1% | -17,102.7% | -11,065.6% | -22,107.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.6M | 2.0M | 3.1M | 3.4M | 6.6M |
Other Operating Expenses | -4.2M | -15.5M | -26.9M | 6.4M | -17.5M |
Total Operating Expenses | -1.6M | -13.6M | -23.8M | 9.8M | -10.9M |
Operating Income | -941.8M | -888.4M | -927.0M | -968.1M | -950.9M |
Operating Margin % | -68,210.0% | -1,907.7% | -16,815.2% | -11,375.3% | -22,184.0% |
Non-Operating Items | |||||
Interest Income | 151.2M | 129.4M | 95.9M | 94.5M | 105.4M |
Interest Expense | 463.6M | 445.0M | 426.4M | 407.8M | 389.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -1.3B | -1.2B | -1.3B | -1.3B | -1.2B |
Income Tax | 0 | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -1.3B | -1.2B | -1.3B | -1.3B | -1.2B |
Net Margin % | -90,778.3% | -2,559.9% | -22,701.7% | -15,017.5% | -28,677.4% |
Key Metrics | |||||
EBITDA | -787.7M | -755.8M | -827.6M | -869.4M | -842.0M |
EPS (Basic) | ₹-14.07 | ₹-13.38 | ₹-14.04 | ₹-14.34 | ₹-13.79 |
EPS (Diluted) | ₹-14.07 | ₹-13.38 | ₹-14.04 | ₹-14.34 | ₹-13.79 |
Basic Shares Outstanding | 89114000 | 89114000 | 89114000 | 89114000 | 89114000 |
Diluted Shares Outstanding | 89114000 | 89114000 | 89114000 | 89114000 | 89114000 |
Income Statement Trend
Gujarat State Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 17.5M | 12.4M | 20.0M | 7.9M | 12.6M |
Short-term Investments | 60.3M | 60.3M | 60.3M | 60.3M | 60.3M |
Accounts Receivable | 87.5M | 77.6M | 56.1M | 53.7M | 58.6M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 2.2B | 2.0B | 1.9B | 1.8B | 1.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 39.4M | 39.4M | 39.4M | 39.4M | 39.4M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 34.3B | 33.0B | 31.8B | 30.6B | 29.3B |
Total Non-Current Assets | 34.3B | 33.0B | 31.8B | 30.6B | 29.3B |
Total Assets | 36.5B | 35.1B | 33.7B | 32.4B | 31.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | 23.0B | 21.7B | 20.3B |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 6.5M | 7.6M | 7.9M |
Total Current Liabilities | 25.8B | 24.4B | 23.0B | 21.7B | 20.3B |
Non-Current Liabilities | |||||
Long-term Debt | 6.6B | 6.6B | 6.6B | 6.6B | 6.6B |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 381.1M | 380.0M | 381.9M | 382.6M | 383.6M |
Total Non-Current Liabilities | 7.0B | 7.0B | 7.0B | 7.0B | 7.0B |
Total Liabilities | 32.8B | 31.4B | 30.0B | 28.7B | 27.3B |
Equity | |||||
Common Stock | 891.1M | 891.1M | 891.1M | 891.1M | 891.1M |
Retained Earnings | - | - | - | - | - |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.6B | 3.6B | 3.7B | 3.7B | 3.7B |
Key Metrics | |||||
Total Debt | 6.6B | 6.6B | 6.6B | 6.6B | 6.6B |
Working Capital | -23.6B | -22.4B | -21.2B | -19.9B | -18.6B |
Balance Sheet Composition
Gujarat State Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.3B | -1.2B | -1.3B | -1.3B | -1.2B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.3B | 1.2B | 1.3B | 1.2B | 1.3B |
Operating Cash Flow | -134.9M | -85.0M | -82.2M | -140.0M | -9.5M |
Investing Activities | |||||
Capital Expenditures | 0 | -65.3K | 0 | -45.0K | -45.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | -68.9M | -92.4M |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 0 | -65.3K | 0 | -68.9M | -92.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - |
Free Cash Flow | -136.7M | -115.9M | -81.2M | -139.1M | -12.2M |
Net Change in Cash | -134.9M | -85.1M | -82.2M | -208.9M | -102.0M |
Cash Flow Trend
Gujarat State Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-1.04
Price to Book
0.36
Price to Sales
-1.07
PEG Ratio
1.83
Profitability Ratios
Profit Margin
-67,939.49%
Operating Margin
101.88%
Return on Equity
-34.38%
Return on Assets
-3.44%
Financial Health
Current Ratio
0.08
Debt to Equity
181.50
Beta
-0.62
Per Share Data
EPS (TTM)
₹-14.05
Book Value per Share
₹40.91
Revenue per Share
₹-13.76
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
gujstatfin | 1.3B | -1.04 | 0.36 | -34.38% | -67,939.49% | 181.50 |
Bajaj Finance | 6.2T | 35.87 | 6.46 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.7T | 25.08 | 3.08 | 12.68% | 97.62% | 748.58 |
Northern Arc Capital | 42.8B | 14.73 | 1.25 | 8.85% | 26.85% | 287.35 |
Dhani Services | 37.1B | 109.24 | 1.30 | -1.91% | 10.03% | 17.62 |
IndoStar Capital | 36.2B | 6.40 | 0.98 | 3.32% | 859.02% | 190.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.