Gujarat State Financial Corporation | Small-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 925.0K
Gross Profit -351.6M -38,008.32%
Operating Income -355.1M -38,387.57%
Net Income -310.2M -33,536.54%
EPS (Diluted) ₹-3.48

Balance Sheet Metrics

Total Assets 36.5B
Total Liabilities 32.8B
Shareholders Equity 3.6B
Debt to Equity 9.00

Cash Flow Metrics

Revenue & Profitability Trend

Gujarat State Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i1.4M46.6M5.5M8.5M4.3M
Cost of Goods Sold i939.4M942.6M948.3M950.3M951.9M
Gross Profit i-1.4B-896.0M-942.8M-941.7M-947.6M
Gross Margin % i-101,633.0%-1,924.1%-17,102.7%-11,065.6%-22,107.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.6M2.0M3.1M3.4M6.6M
Other Operating Expenses i-4.2M-15.5M-26.9M6.4M-17.5M
Total Operating Expenses i-1.6M-13.6M-23.8M9.8M-10.9M
Operating Income i-941.8M-888.4M-927.0M-968.1M-950.9M
Operating Margin % i-68,210.0%-1,907.7%-16,815.2%-11,375.3%-22,184.0%
Non-Operating Items
Interest Income i151.2M129.4M95.9M94.5M105.4M
Interest Expense i463.6M445.0M426.4M407.8M389.1M
Other Non-Operating Income-----
Pre-tax Income i-1.3B-1.2B-1.3B-1.3B-1.2B
Income Tax i00000
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i-1.3B-1.2B-1.3B-1.3B-1.2B
Net Margin % i-90,778.3%-2,559.9%-22,701.7%-15,017.5%-28,677.4%
Key Metrics
EBITDA i-787.7M-755.8M-827.6M-869.4M-842.0M
EPS (Basic) i₹-14.07₹-13.38₹-14.04₹-14.34₹-13.79
EPS (Diluted) i₹-14.07₹-13.38₹-14.04₹-14.34₹-13.79
Basic Shares Outstanding i8911400089114000891140008911400089114000
Diluted Shares Outstanding i8911400089114000891140008911400089114000

Income Statement Trend

Gujarat State Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i17.5M12.4M20.0M7.9M12.6M
Short-term Investments i60.3M60.3M60.3M60.3M60.3M
Accounts Receivable i87.5M77.6M56.1M53.7M58.6M
Inventory i-----
Other Current Assets-----
Total Current Assets i2.2B2.0B1.9B1.8B1.7B
Non-Current Assets
Property, Plant & Equipment i39.4M39.4M39.4M39.4M39.4M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets34.3B33.0B31.8B30.6B29.3B
Total Non-Current Assets i34.3B33.0B31.8B30.6B29.3B
Total Assets i36.5B35.1B33.7B32.4B31.0B
Liabilities
Current Liabilities
Accounts Payable i--23.0B21.7B20.3B
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities--6.5M7.6M7.9M
Total Current Liabilities i25.8B24.4B23.0B21.7B20.3B
Non-Current Liabilities
Long-term Debt i6.6B6.6B6.6B6.6B6.6B
Deferred Tax Liabilities i-----
Other Non-Current Liabilities381.1M380.0M381.9M382.6M383.6M
Total Non-Current Liabilities i7.0B7.0B7.0B7.0B7.0B
Total Liabilities i32.8B31.4B30.0B28.7B27.3B
Equity
Common Stock i891.1M891.1M891.1M891.1M891.1M
Retained Earnings i-----
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i3.6B3.6B3.7B3.7B3.7B
Key Metrics
Total Debt i6.6B6.6B6.6B6.6B6.6B
Working Capital i-23.6B-22.4B-21.2B-19.9B-18.6B

Balance Sheet Composition

Gujarat State Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-1.3B-1.2B-1.3B-1.3B-1.2B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i1.3B1.2B1.3B1.2B1.3B
Operating Cash Flow i-134.9M-85.0M-82.2M-140.0M-9.5M
Investing Activities
Capital Expenditures i0-65.3K0-45.0K-45.0K
Acquisitions i-----
Investment Purchases i----68.9M-92.4M
Investment Sales i-----
Investing Cash Flow i0-65.3K0-68.9M-92.5M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-----
Free Cash Flow i-136.7M-115.9M-81.2M-139.1M-12.2M
Net Change in Cash i-134.9M-85.1M-82.2M-208.9M-102.0M

Cash Flow Trend

Gujarat State Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -1.04
Price to Book 0.36
Price to Sales -1.07
PEG Ratio 1.83

Profitability Ratios

Profit Margin -67,939.49%
Operating Margin 101.88%
Return on Equity -34.38%
Return on Assets -3.44%

Financial Health

Current Ratio 0.08
Debt to Equity 181.50
Beta -0.62

Per Share Data

EPS (TTM) ₹-14.05
Book Value per Share ₹40.91
Revenue per Share ₹-13.76

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
gujstatfin1.3B-1.040.36-34.38%-67,939.49%181.50
Bajaj Finance 6.2T35.876.4620.08%44.94%294.16
Indian Railway 1.7T25.083.0812.68%97.62%748.58
Northern Arc Capital 42.8B14.731.258.85%26.85%287.35
Dhani Services 37.1B109.241.30-1.91%10.03%17.62
IndoStar Capital 36.2B6.400.983.32%859.02%190.25

Financial data is updated regularly. All figures are in the company's reporting currency.