Hypersoft (HYPERSOFT) | Financial Analysis & Statements
Hypersoft Technologies Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
166.1M
Gross Profit
28.8M
17.32%
Operating Income
28.0M
16.86%
Net Income
24.1M
14.49%
EPS (Diluted)
₹1.48
Balance Sheet Metrics
Total Assets
31.2M
Total Liabilities
6.9M
Shareholders Equity
24.2M
Debt to Equity
0.29
Cash Flow Metrics
Operating Cash Flow
1.5M
Free Cash Flow
-1.1M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Hypersoft Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 80.5M | 8.3M | 8.7M | 9.0M | 7.8M |
| Cost of Goods Sold | 71.5M | 6.3M | 5.4M | 4.9M | 3.9M |
| Gross Profit | 8.9M | 1.9M | 3.3M | 4.1M | 3.9M |
| Gross Margin % | 11.1% | 23.5% | 38.0% | 45.4% | 50.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.8M | 827.0K | 734.0K | 902.0K | 826.0K |
| Other Operating Expenses | 207.0K | 1.7M | 1.8M | 1.7M | 1.3M |
| Total Operating Expenses | 2.0M | 2.5M | 2.5M | 2.6M | 2.1M |
| Operating Income | 5.2M | -3.5M | -1.7M | -1.0M | -538.0K |
| Operating Margin % | 6.5% | -42.7% | -19.4% | -11.1% | -6.9% |
| Non-Operating Items | |||||
| Interest Income | 572.0K | 947.0K | 576.0K | 513.0K | 747.0K |
| Interest Expense | 13.0K | 57.0K | 48.0K | 43.0K | 88.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 4.7M | -6.5M | -837.0K | 573.0K | 1.1M |
| Income Tax | 2.7M | 240.0K | 286.0K | 475.0K | 950.0K |
| Effective Tax Rate % | 56.4% | 0.0% | 0.0% | 82.9% | 88.2% |
| Net Income | 2.1M | -6.7M | -1.1M | 98.0K | 128.0K |
| Net Margin % | 2.6% | -81.0% | -12.9% | 1.1% | 1.6% |
| Key Metrics | |||||
| EBITDA | 5.5M | -2.3M | -312.0K | 1.1M | 1.6M |
| EPS (Basic) | ₹0.49 | ₹-1.58 | ₹-0.26 | ₹0.02 | ₹0.03 |
| EPS (Diluted) | ₹0.49 | ₹-1.58 | ₹-0.26 | ₹0.02 | ₹0.03 |
| Basic Shares Outstanding | 4251700 | 4251700 | 4251700 | 4251700 | 4251700 |
| Diluted Shares Outstanding | 4251700 | 4251700 | 4251700 | 4251700 | 4251700 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Hypersoft Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.6M | 812.0K | 560.0K | 564.0K | 84.0K |
| Short-term Investments | 404.0K | 23.8M | 11.5M | 11.0M | 10.4M |
| Accounts Receivable | 18.0M | 770.0K | 922.0K | 573.0K | 118.0K |
| Inventory | 0 | 0 | 3.7M | 4.1M | 4.8M |
| Other Current Assets | 4.8M | 1.0K | -1.0K | 379.0K | 1.0K |
| Total Current Assets | 30.5M | 26.6M | 17.7M | 17.6M | 16.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.0K | 1.0K | 1.0K | 1.0K | 0 |
| Goodwill | 22.0K | 39.0K | 56.0K | 72.0K | 89.0K |
| Intangible Assets | 22.0K | 39.0K | 56.0K | 72.0K | 89.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | -1.0K | - | - |
| Total Non-Current Assets | 633.0K | 1.3M | 19.6M | 20.4M | 21.2M |
| Total Assets | 31.2M | 27.9M | 37.4M | 38.0M | 38.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 645.0K | 151.0K | 281.0K | 152.0K | 183.0K |
| Short-term Debt | 0 | 160.0K | 1.4M | 0 | 752.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.0K | -1.0K | 217.0K | 507.0K | 441.7K |
| Total Current Liabilities | 6.9M | 1.9M | 2.8M | 1.6M | 2.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 3.0K | - | - | - | - |
| Other Non-Current Liabilities | -1.0K | - | -1.0K | -1.0K | 1 |
| Total Non-Current Liabilities | 2.0K | 3.8M | 2.3M | 3.2M | 2.3M |
| Total Liabilities | 6.9M | 5.7M | 5.1M | 4.8M | 5.0M |
| Equity | |||||
| Common Stock | 44.9M | 44.9M | 44.9M | 44.9M | 44.9M |
| Retained Earnings | -22.7M | -29.8M | -28.6M | -27.6M | -27.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 24.2M | 22.2M | 32.3M | 33.3M | 33.1M |
| Key Metrics | |||||
| Total Debt | 0 | 160.0K | 1.4M | 0 | 752.0K |
| Working Capital | 23.6M | 24.7M | 14.9M | 16.0M | 14.2M |
Balance Sheet Composition
Hypersoft Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 4.7M | -6.5M | -840.0K | 573.0K | 1.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 5.1M | -8.9M | -516.0K | -172.0K | 225.0K |
| Operating Cash Flow | 9.3M | -16.3M | -1.9M | -69.0K | 644.0K |
| Investing Activities | |||||
| Capital Expenditures | -49.0K | 14.5M | -14.0K | -37.0K | -90.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -49.0K | 14.5M | -13.0K | -37.0K | -90.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | -752.0K | -712.3K |
| Financing Cash Flow | -159.0K | -1.2M | 1.4M | -1.5M | -1.4M |
| Free Cash Flow | 3.4M | -13.9M | -1.9M | 762.0K | 74.0K |
| Net Change in Cash | 9.1M | -3.0M | -507.0K | -1.6M | -870.3K |
Cash Flow Trend
Hypersoft Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
41.03
Price to Book
5.66
Price to Sales
27.43
PEG Ratio
-7.50
Profitability Ratios
Profit Margin
5.95%
Operating Margin
-23.53%
Return on Equity
8.52%
Return on Assets
6.62%
Financial Health
Current Ratio
1.73
Debt to Equity
0.12
Beta
-0.42
Per Share Data
EPS (TTM)
₹3.29
Book Value per Share
₹23.86
Revenue per Share
₹46.99
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HYPERSOFT | 11.4B | 41.03 | 5.66 | 8.52% | 5.95% | 0.12 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.




